S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
22K
|
€
-28K
|
€
-1K
|
€
-449
|
|
|
€
-37K
|
€
-67K
|
€
-1K
|
€
-460
|
|
|
€
-104K
|
€
-67K
|
€
96
|
€
2K
|
|
|
1
|
1
|
|
|
|
|
-
|
€
601
|
€
3
|
€
64
|
|
|
Impôts
|
€
6K
|
|
|
|
|
€
43K
|
€
34K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-62K
|
€
-1K
|
€
-449
|
|
|
€
-34K
|
€
-66K
|
€
-1K
|
€
-460
|
|
|
€
-37K
|
€
-67K
|
€
-1K
|
€
-460
|
|
|
Capex
|
€
289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
2K
|
€
408
|
€
2K
|
|
|
€
-24K
|
€
-63K
|
€
-1K
|
€
-449
|
|
|
€
-843
|
€
-20K
|
€
-818
|
€
152
|
|
|
0,98
|
0,54
|
0,55
|
1,08
|
|
|
0,98
|
0,54
|
0,55
|
1,08
|
|
|
0,98
|
0,54
|
0,55
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
72K
|
€
2K
|
€
3K
|
|
|
€
185K
|
€
139K
|
€
2K
|
€
2K
|
|
|
€
46K
|
€
43K
|
€
2K
|
€
2K
|
|
|
€
139K
|
€
96K
|
|
|
|
|
-128,75%
|
-93,20%
|
5,05%
|
45,45%
|
|
|
-1,33
|
-1,43
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,76%
|
94,05%
|
-1 267,23%
|
-29,12%
|
|
|
35,55%
|
100,14%
|
-1 509,02%
|
-29,87%
|
|
|
-45,77
|
-93,33
|
-76,19
|
-13,58
|
|
|
35,55
|
100,14
|
-1 509,02
|
-29,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
239,23
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
239,23
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
€
43K
|
€
34K
|
|
|