S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
835K
|
€
117K
|
€
111K
|
€
94K
|
€
79K
|
€
39K
|
€
826K
|
€
677K
|
€
785K
|
€
811K
|
€
144K
|
€
148K
|
€
252K
|
€
92K
|
|
|
€
-52K
|
€
501K
|
€
-287K
|
€
-184K
|
€
-226K
|
€
-308K
|
€
-114K
|
€
376K
|
€
339K
|
€
466K
|
€
385K
|
€
43K
|
€
47K
|
€
144K
|
€
-37K
|
|
|
€
924K
|
€
976K
|
€
475K
|
€
762K
|
€
947K
|
€
1,17M
|
€
1,48M
|
€
1,59M
|
€
1,22M
|
€
1,38M
|
€
914K
|
€
529K
|
€
487K
|
€
440K
|
€
296K
|
|
|
€
164K
|
€
690K
|
€
82K
|
€
99K
|
€
75K
|
€
43K
|
€
87K
|
€
755K
|
€
752K
|
€
903K
|
€
776K
|
€
138K
|
€
137K
|
€
233K
|
€
100K
|
|
|
|
|
|
|
|
|
€
578
|
€
355K
|
€
182K
|
€
249K
|
€
173K
|
€
6K
|
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
819K
|
€
93K
|
€
102K
|
€
59K
|
€
-17K
|
€
31K
|
€
740K
|
€
659K
|
€
779K
|
€
760K
|
€
141K
|
€
146K
|
€
251K
|
€
90K
|
|
|
€
26K
|
€
555K
|
€
-246K
|
€
-173K
|
€
-210K
|
€
-292K
|
€
-141K
|
€
532K
|
€
531K
|
€
709K
|
€
684K
|
€
91K
|
€
96K
|
€
201K
|
€
40K
|
|
|
€
-52K
|
€
501K
|
€
-287K
|
€
-184K
|
€
-226K
|
€
-308K
|
€
-114K
|
€
376K
|
€
339K
|
€
466K
|
€
385K
|
€
43K
|
€
47K
|
€
144K
|
€
-37K
|
|
|
€
5K
|
€
526K
|
€
609K
|
€
36K
|
€
305K
|
€
1,41M
|
€
14K
|
€
1,18M
|
€
321K
|
€
13K
|
€
386K
|
€
0
|
€
0
|
€
7K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
16K
|
€
27K
|
€
17K
|
€
61K
|
€
79K
|
€
222K
|
€
217K
|
€
479K
|
€
190K
|
€
101K
|
€
380
|
€
3K
|
€
38K
|
|
|
€
109K
|
€
765K
|
€
51K
|
€
90K
|
€
43K
|
€
-32K
|
€
58K
|
€
584K
|
€
466K
|
€
536K
|
€
460K
|
€
93K
|
€
97K
|
€
194K
|
€
13K
|
|
|
€
-1,67M
|
€
-1,66M
|
€
-1,79M
|
€
-2,18M
|
€
-2,20M
|
€
-946K
|
€
-432K
|
€
-244K
|
€
192K
|
€
587K
|
€
102K
|
€
-262K
|
€
-344K
|
€
-430K
|
€
-607K
|
|
|
0,06
|
0,03
|
0,01
|
0,05
|
0,04
|
0,06
|
0,16
|
0,49
|
1,70
|
3,02
|
1,29
|
0,30
|
0,05
|
0,04
|
0,07
|
|
|
0,06
|
0,03
|
0,01
|
0,05
|
0,04
|
0,06
|
0,16
|
0,49
|
1,70
|
3,02
|
1,29
|
0,30
|
0,05
|
0,04
|
0,07
|
|
|
0,06
|
0,03
|
0,01
|
0,05
|
0,04
|
0,06
|
1,98
|
2,20
|
1,72
|
3,02
|
1,58
|
0,35
|
0,05
|
0,04
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,79M
|
€
3,89M
|
€
3,59M
|
€
3,42M
|
€
3,64M
|
€
3,56M
|
€
3,38M
|
€
3,56M
|
€
2,02M
|
€
2,23M
|
€
1,87M
|
€
1,22M
|
€
1,17M
|
€
1,22M
|
€
1,29M
|
|
|
€
2,86M
|
€
2,91M
|
€
3,11M
|
€
2,65M
|
€
2,70M
|
€
2,39M
|
€
1,90M
|
€
1,97M
|
€
801K
|
€
855K
|
€
952K
|
€
687K
|
€
684K
|
€
780K
|
€
998K
|
|
|
€
1,76M
|
€
1,69M
|
€
1,78M
|
€
2,29M
|
€
2,30M
|
€
1,01M
|
€
511K
|
€
471K
|
€
273K
|
€
291K
|
€
287K
|
€
319K
|
€
329K
|
€
407K
|
€
651K
|
|
|
€
1,09M
|
€
1,20M
|
€
1,31M
|
€
363K
|
€
393K
|
€
1,39M
|
€
1,39M
|
€
1,49M
|
€
524K
|
€
564K
|
€
602K
|
€
312K
|
€
324K
|
€
335K
|
€
345K
|
|
|
24,38%
|
25,08%
|
13,23%
|
22,32%
|
25,99%
|
32,89%
|
43,83%
|
44,78%
|
60,35%
|
61,75%
|
48,97%
|
43,53%
|
41,59%
|
36,05%
|
22,88%
|
|
|
1,18
|
1,23
|
2,76
|
0,48
|
0,42
|
1,18
|
0,94
|
0,94
|
0,43
|
0,41
|
0,66
|
0,59
|
0,67
|
0,76
|
1,16
|
|
|
15,31
|
3,56
|
33,55
|
26,10
|
46,04
|
|
60,86
|
2,66
|
1,22
|
1,10
|
1,25
|
4,87
|
4,69
|
3,11
|
11,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,83%
|
78,35%
|
10,79%
|
11,84%
|
4,56%
|
-2,77%
|
3,92%
|
36,63%
|
38,27%
|
38,81%
|
50,38%
|
17,51%
|
19,93%
|
44,11%
|
4,49%
|
|
|
-5,62%
|
51,32%
|
-60,51%
|
-24,16%
|
-23,84%
|
-26,26%
|
-7,73%
|
23,58%
|
27,79%
|
33,77%
|
42,08%
|
8,05%
|
9,63%
|
32,71%
|
-12,36%
|
|
|
-1,37
|
12,87
|
-8,01
|
-5,39
|
-6,19
|
-8,64
|
-3,39
|
10,56
|
16,77
|
20,85
|
20,61
|
3,50
|
4,01
|
11,79
|
-2,83
|
|
|
-5,62
|
51,32
|
-60,51
|
-24,16
|
-23,84
|
-26,26
|
-7,73
|
23,58
|
27,79
|
33,77
|
42,08
|
8,05
|
9,63
|
32,71
|
-12,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|