SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
2K
|
€
29K
|
€
8K
|
€
33K
|
€
62K
|
€
71K
|
€
41K
|
€
65K
|
€
33K
|
€
36K
|
€
52K
|
€
35K
|
€
48K
|
€
58K
|
€
25K
|
€
56K
|
€
52K
|
€
40K
|
€
44K
|
|
|
€
16K
|
€
-2K
|
€
16K
|
€
513
|
€
20K
|
€
34K
|
€
36K
|
€
13K
|
€
28K
|
€
17K
|
€
8K
|
€
32K
|
€
22K
|
€
31K
|
€
35K
|
€
5K
|
€
26K
|
€
23K
|
€
16K
|
€
16K
|
|
|
€
101K
|
€
121K
|
€
163K
|
€
148K
|
€
171K
|
€
151K
|
€
117K
|
€
81K
|
€
68K
|
€
40K
|
€
93K
|
€
86K
|
€
106K
|
€
85K
|
€
54K
|
€
19K
|
€
33K
|
€
42K
|
€
44K
|
€
44K
|
|
|
€
34K
|
€
6K
|
€
35K
|
€
14K
|
€
40K
|
€
73K
|
€
80K
|
€
38K
|
€
70K
|
€
30K
|
€
33K
|
€
59K
|
€
61K
|
€
77K
|
€
87K
|
€
20K
|
€
66K
|
€
46K
|
€
37K
|
€
33K
|
|
|
€
8K
|
€
1K
|
€
11K
|
€
330
|
€
4K
|
€
16K
|
€
21K
|
€
26K
|
€
15K
|
€
8K
|
€
751
|
€
14K
|
€
5K
|
€
12K
|
€
12K
|
€
226
|
€
174
|
€
5K
|
€
22K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
41K
|
-
|
€
24K
|
|
|
|
|
|
€
70K
|
|
€
52K
|
|
|
|
€
20K
|
€
34K
|
€
26K
|
€
16K
|
€
15K
|
|
|
225,74%
|
|
0,00%
|
4 689,91%
|
|
|
|
|
|
422,43%
|
|
163,67%
|
|
|
|
372,16%
|
131,63%
|
112,08%
|
99,57%
|
94,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
505
|
€
28K
|
€
6K
|
€
32K
|
€
61K
|
€
70K
|
€
32K
|
€
63K
|
€
32K
|
€
17K
|
€
51K
|
€
34K
|
€
48K
|
€
56K
|
€
24K
|
€
55K
|
€
50K
|
€
39K
|
€
38K
|
|
|
€
26K
|
€
-2K
|
€
25K
|
€
5K
|
€
31K
|
€
52K
|
€
60K
|
€
23K
|
€
52K
|
€
29K
|
€
14K
|
€
50K
|
€
32K
|
€
47K
|
€
55K
|
€
13K
|
€
42K
|
€
38K
|
€
26K
|
€
26K
|
|
|
€
16K
|
€
-2K
|
€
16K
|
€
4K
|
€
20K
|
€
34K
|
€
36K
|
€
13K
|
€
28K
|
€
17K
|
€
8K
|
€
32K
|
€
22K
|
€
31K
|
€
35K
|
€
5K
|
€
26K
|
€
23K
|
€
16K
|
€
16K
|
|
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
3K
|
€
-5K
|
€
35K
|
-
|
€
13K
|
€
0
|
€
3K
|
€
0
|
€
1K
|
€
0
|
€
785
|
-
|
€
3K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
36K
|
€
24K
|
€
6K
|
€
68K
|
€
76K
|
€
20K
|
€
13K
|
€
16K
|
€
65K
|
€
34K
|
€
19K
|
€
22K
|
€
21K
|
€
19K
|
€
13K
|
€
11K
|
|
€
40K
|
€
11K
|
|
|
€
18K
|
€
500
|
€
18K
|
€
2K
|
€
21K
|
€
43K
|
€
46K
|
€
22K
|
€
39K
|
€
19K
|
€
10K
|
€
33K
|
€
23K
|
€
31K
|
€
36K
|
€
17K
|
€
39K
|
€
35K
|
€
28K
|
€
28K
|
|
|
€
98K
|
€
117K
|
€
157K
|
€
139K
|
€
170K
|
€
149K
|
€
106K
|
€
63K
|
€
37K
|
€
32K
|
€
82K
|
€
85K
|
€
104K
|
€
84K
|
€
53K
|
€
18K
|
€
21K
|
€
17K
|
€
8K
|
€
-2K
|
|
|
4,35
|
6,66
|
4,45
|
4,96
|
9,02
|
4,60
|
3,58
|
2,37
|
1,71
|
1,42
|
6,13
|
1,90
|
2,55
|
2,68
|
1,96
|
1,21
|
1,29
|
1,26
|
1,13
|
0,98
|
|
|
4,35
|
6,66
|
4,45
|
4,96
|
9,02
|
4,60
|
3,58
|
2,37
|
1,71
|
1,42
|
6,13
|
1,90
|
2,55
|
2,68
|
1,96
|
1,21
|
1,29
|
1,26
|
1,13
|
0,98
|
|
|
4,36
|
6,66
|
4,45
|
5,10
|
9,02
|
4,60
|
3,71
|
2,44
|
1,71
|
1,42
|
6,13
|
1,94
|
3,53
|
2,68
|
1,96
|
1,21
|
1,29
|
1,26
|
1,13
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
142K
|
€
209K
|
€
183K
|
€
192K
|
€
192K
|
€
158K
|
€
126K
|
€
120K
|
€
116K
|
€
109K
|
€
181K
|
€
173K
|
€
135K
|
€
109K
|
€
105K
|
€
106K
|
€
108K
|
€
108K
|
€
143K
|
|
|
€
29K
|
€
21K
|
€
46K
|
€
35K
|
€
21K
|
€
41K
|
€
41K
|
€
46K
|
€
51K
|
€
76K
|
€
16K
|
€
95K
|
€
67K
|
€
50K
|
€
55K
|
€
86K
|
€
72K
|
€
66K
|
€
64K
|
€
98K
|
|
|
€
29K
|
€
21K
|
€
46K
|
€
34K
|
€
21K
|
€
41K
|
€
40K
|
€
44K
|
€
51K
|
€
76K
|
€
16K
|
€
93K
|
€
49K
|
€
50K
|
€
55K
|
€
86K
|
€
72K
|
€
66K
|
€
64K
|
€
98K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,46%
|
85,43%
|
78,21%
|
80,82%
|
88,97%
|
78,50%
|
74,00%
|
63,90%
|
57,00%
|
34,37%
|
85,32%
|
47,55%
|
61,20%
|
62,84%
|
49,47%
|
17,87%
|
31,49%
|
38,52%
|
40,99%
|
31,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,06
|
40,84
|
1,65
|
5,40
|
0,66
|
0,67
|
0,59
|
1,41
|
0,82
|
2,37
|
0,97
|
1,86
|
2
|
1,05
|
0,98
|
3,57
|
1,32
|
1,32
|
1,65
|
2,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,84%
|
0,41%
|
11,30%
|
1,23%
|
12,35%
|
28,44%
|
39,14%
|
26,68%
|
57,93%
|
48,23%
|
10,95%
|
38,42%
|
21,92%
|
37,11%
|
67,36%
|
90,50%
|
115,78%
|
84,97%
|
63,90%
|
63,46%
|
|
|
16,02%
|
-1,32%
|
9,70%
|
0,35%
|
11,83%
|
22,33%
|
31,07%
|
15,61%
|
41,41%
|
41,50%
|
8,04%
|
37,01%
|
20,28%
|
36,32%
|
65,31%
|
28,77%
|
78,18%
|
55,59%
|
35,57%
|
35,91%
|
|
|
12,41
|
-1,13
|
7,59
|
0,28
|
10,52
|
17,53
|
23,00
|
9,98
|
23,61
|
14,26
|
6,86
|
17,60
|
12,41
|
22,82
|
32,31
|
5,14
|
24,62
|
21,41
|
14,58
|
11,15
|
|
|
16,02
|
-1,32
|
9,70
|
0,35
|
11,83
|
22,33
|
31,07
|
15,61
|
41,41
|
41,50
|
8,04
|
37,01
|
20,28
|
36,32
|
65,31
|
28,77
|
78,18
|
55,59
|
35,57
|
35,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,18
|
|
332,23
|
460,37
|
372,34
|
|
270,51
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,18
|
|
332,23
|
460,37
|
372,34
|
|
270,51
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|