S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,36M
|
€
879K
|
€
1,11M
|
€
764K
|
€
838K
|
€
824K
|
€
950K
|
€
505K
|
€
397K
|
€
260K
|
€
347K
|
€
354K
|
€
261K
|
€
249K
|
€
334K
|
€
229K
|
€
495K
|
€
275K
|
€
135K
|
|
|
€
177K
|
€
280K
|
€
18K
|
€
209K
|
€
82K
|
€
107K
|
€
85K
|
€
177K
|
€
38K
|
€
29K
|
€
13K
|
€
22K
|
€
42K
|
€
-8K
|
€
-47K
|
€
54K
|
€
202K
|
€
-31K
|
€
73K
|
€
12K
|
|
|
€
639K
|
€
637K
|
€
719K
|
€
701K
|
€
522K
|
€
469K
|
€
419K
|
€
586K
|
€
409K
|
€
370K
|
€
342K
|
€
328K
|
€
54K
|
€
292K
|
€
300K
|
€
347K
|
€
293K
|
€
91K
|
€
122K
|
€
49K
|
|
|
8
|
9
|
8
|
6,80
|
6,50
|
6,70
|
6,80
|
6,80
|
5,80
|
4,20
|
4
|
4
|
4
|
4,50
|
4,50
|
4,80
|
4,30
|
2,80
|
3
|
2
|
|
|
€
366K
|
€
504K
|
€
160K
|
€
445K
|
€
179K
|
€
237K
|
€
203K
|
€
379K
|
€
134K
|
€
105K
|
€
59K
|
€
85K
|
€
86K
|
€
14K
|
€
39K
|
€
99K
|
€
315K
|
€
375K
|
€
185K
|
€
40K
|
|
|
€
91K
|
€
140K
|
€
61K
|
€
50K
|
€
65K
|
€
108K
|
€
67K
|
€
18K
|
|
€
15K
|
€
16K
|
€
8K
|
€
10K
|
€
3K
|
€
10K
|
|
|
|
|
|
|
|
€
708K
|
€
794K
|
€
724K
|
€
679K
|
€
585K
|
€
616K
|
€
622K
|
€
574K
|
€
386K
|
€
302K
|
€
264K
|
€
274K
|
€
246K
|
€
260K
|
€
221K
|
€
251K
|
€
196K
|
€
128K
|
€
89K
|
€
86K
|
|
|
€
175K
|
€
120K
|
|
€
30K
|
€
29K
|
€
56K
|
|
|
|
|
|
|
€
280K
|
|
|
|
|
|
|
|
|
|
99,26%
|
42,83%
|
|
14,17%
|
35,24%
|
52,77%
|
|
|
|
|
|
|
667,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
392K
|
€
583K
|
€
151K
|
€
411K
|
€
169K
|
€
216K
|
€
193K
|
€
327K
|
€
117K
|
€
90K
|
€
43K
|
€
70K
|
€
106K
|
€
-1K
|
€
25K
|
€
80K
|
€
281K
|
€
365K
|
€
181K
|
€
47K
|
|
|
€
260K
|
€
410K
|
€
31K
|
€
306K
|
€
120K
|
€
162K
|
€
147K
|
€
285K
|
€
80K
|
€
58K
|
€
14K
|
€
42K
|
€
69K
|
€
-25K
|
€
4K
|
€
47K
|
€
254K
|
€
341K
|
€
160K
|
€
25K
|
|
|
€
177K
|
€
280K
|
€
18K
|
€
209K
|
€
82K
|
€
107K
|
€
85K
|
€
177K
|
€
38K
|
€
29K
|
€
13K
|
€
22K
|
€
42K
|
€
-8K
|
€
-47K
|
€
54K
|
€
202K
|
€
-31K
|
€
73K
|
€
12K
|
|
|
€
126K
|
€
59K
|
€
292K
|
€
404K
|
€
291K
|
€
84K
|
€
20K
|
€
82K
|
€
36K
|
€
61K
|
€
30K
|
€
4K
|
€
69K
|
€
17K
|
€
36K
|
€
31K
|
€
9K
|
€
23K
|
€
41K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
555K
|
€
425K
|
€
91K
|
€
262K
|
€
581K
|
€
403K
|
€
257K
|
€
143K
|
€
106K
|
€
204K
|
€
148K
|
€
231K
|
€
116K
|
€
207K
|
€
74K
|
€
74K
|
€
300K
|
€
292K
|
€
75K
|
€
34K
|
|
|
€
309K
|
€
454K
|
€
138K
|
€
314K
|
€
131K
|
€
161K
|
€
131K
|
€
219K
|
€
75K
|
€
60K
|
€
-8K
|
€
50K
|
€
79K
|
€
15K
|
€
-25K
|
€
87K
|
€
-23K
|
€
-7K
|
€
95K
|
€
34K
|
|
|
€
303K
|
€
220K
|
€
357K
|
€
445K
|
€
484K
|
€
528K
|
€
388K
|
€
486K
|
€
360K
|
€
334K
|
€
307K
|
€
356K
|
€
67K
|
€
302K
|
€
302K
|
€
361K
|
€
305K
|
€
96K
|
€
130K
|
€
37K
|
|
|
1,36
|
1,21
|
1,54
|
1,73
|
1,72
|
1,88
|
1,61
|
2,08
|
4,45
|
2,78
|
2,32
|
3,57
|
1,17
|
2,91
|
2,47
|
2,02
|
2,61
|
1,25
|
1,94
|
1,27
|
|
|
1,36
|
1,21
|
1,26
|
1,73
|
1,72
|
1,88
|
1,61
|
2,08
|
4,45
|
2,78
|
2,32
|
3,57
|
1,17
|
2,91
|
2,47
|
2,02
|
2,61
|
1,25
|
1,94
|
1,27
|
|
|
1,36
|
1,21
|
1,54
|
1,74
|
1,72
|
1,88
|
1,61
|
2,08
|
4,45
|
2,78
|
2,32
|
3,57
|
1,17
|
2,91
|
2,47
|
2,02
|
2,61
|
1,25
|
1,94
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
2,05M
|
€
1,85M
|
€
1,72M
|
€
1,52M
|
€
1,25M
|
€
1,11M
|
€
1,05M
|
€
541K
|
€
601K
|
€
589K
|
€
541K
|
€
544K
|
€
501K
|
€
556K
|
€
751K
|
€
538K
|
€
545K
|
€
327K
|
€
209K
|
|
|
€
1,19M
|
€
1,41M
|
€
1,11M
|
€
996K
|
€
997K
|
€
780K
|
€
696K
|
€
469K
|
€
133K
|
€
230K
|
€
247K
|
€
163K
|
€
439K
|
€
158K
|
€
205K
|
€
353K
|
€
194K
|
€
403K
|
€
154K
|
€
161K
|
|
|
€
849K
|
€
1,06M
|
€
656K
|
€
608K
|
€
670K
|
€
598K
|
€
634K
|
€
451K
|
€
104K
|
€
188K
|
€
233K
|
€
138K
|
€
405K
|
€
158K
|
€
205K
|
€
353K
|
€
190K
|
€
392K
|
€
138K
|
€
138K
|
|
|
€
337K
|
€
356K
|
€
451K
|
€
386K
|
€
326K
|
€
181K
|
€
61K
|
€
18K
|
€
28K
|
€
42K
|
€
14K
|
€
24K
|
€
34K
|
|
|
|
€
5K
|
€
11K
|
€
17K
|
€
22K
|
|
|
32,62%
|
31,10%
|
38,95%
|
40,85%
|
34,39%
|
37,58%
|
37,59%
|
55,52%
|
75,47%
|
61,65%
|
58,02%
|
60,65%
|
9,93%
|
58,31%
|
53,99%
|
46,24%
|
54,47%
|
16,71%
|
37,23%
|
23,25%
|
|
|
0,53
|
0,56
|
0,63
|
0,55
|
0,62
|
0,39
|
0,15
|
0,03
|
0,07
|
0,11
|
0,04
|
0,07
|
0,63
|
|
|
|
0,02
|
0,12
|
0,14
|
0,45
|
|
|
3,02
|
2,42
|
7,33
|
2,42
|
5,88
|
3,60
|
3,60
|
1,43
|
1,13
|
2,57
|
5,74
|
2,31
|
4,15
|
|
8,07
|
4,41
|
0,69
|
1,11
|
0,85
|
3,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,43%
|
71,15%
|
19,24%
|
44,79%
|
25,11%
|
34,25%
|
31,33%
|
37,35%
|
18,47%
|
16,25%
|
-2,35%
|
15,36%
|
146,89%
|
5,29%
|
-8,43%
|
25,09%
|
-7,90%
|
-7,17%
|
77,89%
|
69,83%
|
|
|
27,65%
|
43,96%
|
2,49%
|
29,75%
|
15,66%
|
22,76%
|
20,36%
|
30,24%
|
9,32%
|
7,78%
|
3,90%
|
6,80%
|
77,73%
|
-2,81%
|
-15,68%
|
15,65%
|
68,93%
|
-33,57%
|
60,00%
|
24,37%
|
|
|
9,02
|
13,67
|
0,97
|
12,16
|
5,39
|
8,55
|
7,65
|
16,79
|
7,03
|
4,80
|
2,26
|
4,12
|
7,72
|
-1,64
|
-8,46
|
7,24
|
37,55
|
-5,61
|
22,34
|
5,67
|
|
|
27,65
|
43,96
|
2,49
|
29,75
|
15,66
|
22,76
|
20,36
|
30,24
|
9,32
|
7,78
|
3,90
|
6,80
|
77,73
|
-2,81
|
-15,68
|
15,65
|
68,93
|
-33,57
|
60,00
|
24,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,85
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,85
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
9
|
8
|
6,80
|
6,50
|
6,70
|
6,80
|
6,80
|
5,80
|
4,20
|
4
|
4
|
4
|
4,50
|
4,50
|
4,80
|
4,30
|
2,80
|
3
|
2
|
|
|
€
88K
|
€
88K
|
€
90K
|
€
100K
|
€
90K
|
€
92K
|
€
91K
|
€
84K
|
€
66K
|
€
72K
|
€
66K
|
€
69K
|
€
61K
|
€
58K
|
€
49K
|
€
52K
|
€
46K
|
€
46K
|
€
30K
|
€
43K
|