S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,70M
|
€
3,22M
|
€
2,73M
|
€
2,21M
|
€
2,95M
|
€
1,19M
|
€
1,18M
|
€
1,21M
|
€
990K
|
€
743K
|
€
1,14M
|
€
747K
|
€
566K
|
€
538K
|
€
542K
|
€
548K
|
€
530K
|
|
|
€
198K
|
€
34K
|
€
46K
|
€
46K
|
€
448K
|
€
222K
|
€
299K
|
€
270K
|
€
148K
|
€
89K
|
€
136K
|
€
97K
|
€
21K
|
€
49K
|
€
74K
|
€
65K
|
€
84K
|
|
|
€
1,12M
|
€
925K
|
€
892K
|
€
846K
|
€
1,10M
|
€
902K
|
€
781K
|
€
583K
|
€
414K
|
€
367K
|
€
278K
|
€
233K
|
€
198K
|
€
177K
|
€
269K
|
€
250K
|
€
227K
|
|
|
49,30
|
40,10
|
37,40
|
33,60
|
28,60
|
13,80
|
9,90
|
9,40
|
8,50
|
7,10
|
6,90
|
6,20
|
6,30
|
5,50
|
5,70
|
5,80
|
5,40
|
|
|
€
474K
|
€
304K
|
€
247K
|
€
215K
|
€
718K
|
€
449K
|
€
602K
|
€
552K
|
€
315K
|
€
226K
|
€
320K
|
€
219K
|
€
78K
|
€
114K
|
€
160K
|
€
134K
|
€
180K
|
|
|
€
7K
|
€
17K
|
€
7K
|
€
35K
|
€
2K
|
€
120K
|
€
147K
|
€
318K
|
€
189K
|
€
68K
|
€
34K
|
€
29K
|
€
58K
|
€
44K
|
€
44K
|
€
51K
|
€
53K
|
|
|
€
3,14M
|
€
2,80M
|
€
2,38M
|
€
1,91M
|
€
2,16M
|
€
810K
|
€
667K
|
€
684K
|
€
677K
|
€
529K
|
€
825K
|
€
533K
|
€
475K
|
€
413K
|
€
394K
|
€
421K
|
€
358K
|
|
|
|
|
-
|
€
300K
|
€
250K
|
€
101K
|
€
101K
|
€
101K
|
€
101K
|
|
€
91K
|
€
62K
|
|
€
142K
|
€
55K
|
€
41K
|
€
42K
|
|
|
|
|
0,00%
|
652,65%
|
55,80%
|
45,49%
|
33,74%
|
37,39%
|
68,18%
|
|
66,99%
|
63,63%
|
|
288,08%
|
74,20%
|
63,51%
|
50,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
532K
|
€
380K
|
€
306K
|
€
263K
|
€
738K
|
€
377K
|
€
526K
|
€
514K
|
€
304K
|
€
206K
|
€
294K
|
€
205K
|
€
78K
|
€
115K
|
€
137K
|
€
113K
|
€
158K
|
|
|
€
321K
|
€
100K
|
€
103K
|
€
103K
|
€
618K
|
€
319K
|
€
454K
|
€
448K
|
€
249K
|
€
156K
|
€
218K
|
€
167K
|
€
40K
|
€
84K
|
€
112K
|
€
97K
|
€
132K
|
|
|
€
198K
|
€
34K
|
€
46K
|
€
46K
|
€
448K
|
€
222K
|
€
299K
|
€
270K
|
€
148K
|
€
89K
|
€
136K
|
€
97K
|
€
21K
|
€
49K
|
€
74K
|
€
65K
|
€
84K
|
|
|
€
63K
|
€
161K
|
€
326K
|
€
289K
|
€
488K
|
|
€
68K
|
€
75K
|
€
64K
|
€
35K
|
€
113K
|
€
36K
|
€
32K
|
€
60K
|
€
47K
|
€
44K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
748K
|
€
568K
|
€
551K
|
€
736K
|
€
903K
|
€
688K
|
€
717K
|
€
501K
|
€
520K
|
€
333K
|
€
244K
|
€
99K
|
€
198K
|
€
137K
|
€
150K
|
€
265K
|
€
251K
|
|
|
€
409K
|
€
313K
|
€
248K
|
€
206K
|
€
568K
|
€
280K
|
€
346K
|
€
335K
|
€
203K
|
€
132K
|
€
218K
|
€
134K
|
€
65K
|
€
83K
|
€
105K
|
€
87K
|
€
116K
|
|
|
€
709K
|
€
406K
|
€
263K
|
€
357K
|
€
685K
|
€
782K
|
€
633K
|
€
479K
|
€
321K
|
€
283K
|
€
188K
|
€
168K
|
€
129K
|
€
102K
|
€
218K
|
€
216K
|
€
217K
|
|
|
1,25
|
1,19
|
1,12
|
1,17
|
1,39
|
1,97
|
1,83
|
1,69
|
1,57
|
1,65
|
1,68
|
1,65
|
1,54
|
1,41
|
2,47
|
2,45
|
2,46
|
|
|
0,74
|
0,88
|
0,95
|
1,06
|
1,24
|
1,74
|
1,61
|
1,49
|
1,27
|
1,34
|
1,40
|
1,40
|
1,28
|
1,19
|
2,09
|
2,11
|
2,20
|
|
|
1,28
|
1,26
|
1,12
|
1,17
|
1,39
|
1,97
|
1,83
|
1,69
|
1,57
|
1,65
|
1,68
|
1,66
|
1,56
|
1,41
|
2,47
|
2,45
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,00M
|
€
3,17M
|
€
3,21M
|
€
3,05M
|
€
2,92M
|
€
1,71M
|
€
1,54M
|
€
1,31M
|
€
1,00M
|
€
830K
|
€
584K
|
€
518K
|
€
464K
|
€
449K
|
€
435K
|
€
413K
|
€
387K
|
|
|
€
2,87M
|
€
2,24M
|
€
2,32M
|
€
2,20M
|
€
1,82M
|
€
806K
|
€
764K
|
€
698K
|
€
562K
|
€
438K
|
€
275K
|
€
259K
|
€
240K
|
€
252K
|
€
148K
|
€
151K
|
€
154K
|
|
|
€
2,75M
|
€
1,99M
|
€
2,21M
|
€
2,06M
|
€
1,74M
|
€
806K
|
€
764K
|
€
698K
|
€
562K
|
€
438K
|
€
275K
|
€
259K
|
€
240K
|
€
252K
|
€
148K
|
€
149K
|
€
149K
|
|
|
€
79K
|
€
141K
|
€
112K
|
€
145K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
|
|
28,12%
|
29,19%
|
27,77%
|
27,77%
|
37,68%
|
52,80%
|
50,57%
|
44,64%
|
41,40%
|
44,25%
|
47,66%
|
45,06%
|
42,62%
|
39,38%
|
61,88%
|
60,63%
|
58,61%
|
|
|
0,07
|
0,15
|
0,13
|
0,17
|
0,07
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,02
|
|
|
5,40
|
5,91
|
7,58
|
8,38
|
2,47
|
2,14
|
1,45
|
1,36
|
1,85
|
2,13
|
0,93
|
1,27
|
3,07
|
2,19
|
1,08
|
1,33
|
0,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,40%
|
33,83%
|
27,86%
|
24,35%
|
51,61%
|
31,03%
|
44,25%
|
57,38%
|
49,07%
|
36,04%
|
78,39%
|
57,39%
|
32,92%
|
46,74%
|
38,93%
|
34,78%
|
50,98%
|
|
|
17,62%
|
3,63%
|
5,14%
|
5,43%
|
40,73%
|
24,57%
|
38,24%
|
46,22%
|
35,67%
|
24,27%
|
48,93%
|
41,71%
|
10,60%
|
27,78%
|
27,38%
|
25,96%
|
37,22%
|
|
|
4,96
|
1,06
|
1,43
|
1,51
|
15,35
|
12,97
|
19,34
|
20,63
|
14,77
|
10,74
|
23,32
|
18,80
|
4,52
|
10,94
|
16,94
|
15,74
|
21,81
|
|
|
17,62
|
3,63
|
5,14
|
5,43
|
40,73
|
24,57
|
38,24
|
46,22
|
35,67
|
24,27
|
48,93
|
41,71
|
10,60
|
27,78
|
27,38
|
25,96
|
37,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,30
|
40,10
|
37,40
|
33,60
|
28,60
|
13,80
|
9,90
|
9,40
|
8,50
|
7,10
|
6,90
|
6,20
|
6,30
|
5,50
|
5,70
|
5,80
|
5,40
|
|
|
€
64K
|
€
70K
|
€
64K
|
€
57K
|
€
75K
|
€
59K
|
€
67K
|
€
73K
|
€
80K
|
€
75K
|
€
120K
|
€
86K
|
€
75K
|
€
75K
|
€
69K
|
€
73K
|
€
66K
|