S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
401K
|
€
424K
|
€
437K
|
€
366K
|
€
328K
|
€
44K
|
€
128K
|
€
149K
|
€
153K
|
€
159K
|
€
171K
|
€
193K
|
€
188K
|
€
185K
|
€
192K
|
€
157K
|
€
148K
|
€
150K
|
€
135K
|
€
171K
|
|
|
€
25K
|
€
63K
|
€
67K
|
€
48K
|
€
118K
|
€
-42K
|
€
1K
|
€
36K
|
€
13K
|
€
6K
|
€
4K
|
€
34K
|
€
28K
|
€
34K
|
€
29K
|
€
20K
|
€
19K
|
€
-44K
|
€
-5K
|
€
10K
|
|
|
€
387K
|
€
362K
|
€
380K
|
€
332K
|
€
285K
|
€
167K
|
€
202K
|
€
199K
|
€
163K
|
€
150K
|
€
144K
|
€
134K
|
€
100K
|
€
87K
|
€
76K
|
€
60K
|
€
75K
|
€
56K
|
€
100K
|
€
140K
|
|
|
2
|
2
|
2
|
2,70
|
1
|
2,10
|
2,40
|
2,20
|
3
|
3,40
|
3,30
|
3,10
|
3,30
|
3,20
|
3,20
|
3,30
|
3,10
|
2,20
|
2,80
|
3,10
|
|
|
€
116K
|
€
167K
|
€
181K
|
€
108K
|
€
176K
|
€
7K
|
€
30K
|
€
78K
|
€
43K
|
€
29K
|
€
26K
|
€
103K
|
€
73K
|
€
84K
|
€
67K
|
€
50K
|
€
43K
|
€
59K
|
€
67K
|
€
88K
|
|
|
€
7K
|
€
26K
|
€
27K
|
€
30K
|
€
23K
|
€
5K
|
€
13K
|
€
1K
|
€
14K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
€
6K
|
€
13K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
3K
|
|
|
€
291K
|
€
259K
|
€
263K
|
€
229K
|
€
124K
|
€
47K
|
€
104K
|
€
81K
|
€
113K
|
€
130K
|
€
116K
|
€
100K
|
€
115K
|
€
105K
|
€
107K
|
€
101K
|
€
93K
|
€
74K
|
€
85K
|
€
106K
|
|
|
|
€
81K
|
€
19K
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
22K
|
€
13K
|
€
45K
|
|
|
€
35K
|
€
35K
|
|
|
|
128,96%
|
28,65%
|
|
|
|
|
|
|
|
|
|
53,95%
|
65,51%
|
45,26%
|
222,15%
|
|
|
|
341,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
159K
|
€
164K
|
€
112K
|
€
184K
|
€
-4K
|
€
22K
|
€
64K
|
€
37K
|
€
24K
|
€
21K
|
€
90K
|
€
64K
|
€
76K
|
€
74K
|
€
52K
|
€
42K
|
€
68K
|
€
43K
|
€
56K
|
|
|
€
51K
|
€
104K
|
€
111K
|
€
66K
|
€
142K
|
€
-24K
|
€
7K
|
€
52K
|
€
27K
|
€
13K
|
€
8K
|
€
71K
|
€
47K
|
€
56K
|
€
53K
|
€
33K
|
€
21K
|
€
48K
|
€
2K
|
€
17K
|
|
|
€
25K
|
€
63K
|
€
67K
|
€
48K
|
€
118K
|
€
-42K
|
€
1K
|
€
36K
|
€
13K
|
€
6K
|
€
4K
|
€
34K
|
€
28K
|
€
34K
|
€
29K
|
€
20K
|
€
19K
|
€
-44K
|
€
-5K
|
€
10K
|
|
|
€
3K
|
€
21K
|
€
28K
|
€
188K
|
€
345K
|
|
€
45K
|
€
17K
|
€
11K
|
€
25K
|
€
165K
|
€
30K
|
€
32K
|
€
10K
|
€
20K
|
€
4K
|
€
45K
|
€
-40K
|
€
30K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
207K
|
€
176K
|
€
134K
|
€
156K
|
€
136K
|
€
99K
|
€
100K
|
€
91K
|
€
70K
|
€
55K
|
€
68K
|
€
57K
|
€
64K
|
€
74K
|
€
27K
|
€
43K
|
€
64K
|
€
20K
|
€
29K
|
|
|
€
78K
|
€
117K
|
€
121K
|
€
94K
|
€
160K
|
€
-21K
|
€
16K
|
€
48K
|
€
22K
|
€
16K
|
€
17K
|
€
52K
|
€
45K
|
€
54K
|
€
50K
|
€
39K
|
€
40K
|
€
-24K
|
€
35K
|
€
49K
|
|
|
€
95K
|
€
97K
|
€
109K
|
€
73K
|
€
62K
|
€
98K
|
€
55K
|
€
79K
|
€
63K
|
€
65K
|
€
68K
|
€
82K
|
€
47K
|
€
34K
|
€
22K
|
€
3K
|
€
13K
|
€
14K
|
€
-36K
|
€
-48K
|
|
|
1,85
|
1,61
|
1,79
|
1,51
|
1,45
|
2,16
|
1,60
|
2,17
|
1,97
|
1,83
|
2,20
|
3,33
|
1,98
|
1,66
|
1,20
|
1,04
|
1,22
|
1,27
|
0,53
|
0,43
|
|
|
1,64
|
1,44
|
1,62
|
1,32
|
1,26
|
2,12
|
1,50
|
2,10
|
1,90
|
1,76
|
2,13
|
3,25
|
1,92
|
1,60
|
1,14
|
1,04
|
1,22
|
1,27
|
0,53
|
0,43
|
|
|
1,86
|
1,63
|
1,80
|
1,51
|
1,45
|
2,16
|
1,60
|
2,19
|
1,97
|
1,83
|
2,20
|
3,33
|
2,39
|
2,03
|
1,37
|
1,35
|
1,54
|
1,63
|
1,04
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883K
|
€
980K
|
€
1,01M
|
€
1,00M
|
€
856K
|
€
524K
|
€
411K
|
€
381K
|
€
356K
|
€
371K
|
€
338K
|
€
183K
|
€
169K
|
€
146K
|
€
205K
|
€
140K
|
€
162K
|
€
131K
|
€
220K
|
€
288K
|
|
|
€
496K
|
€
618K
|
€
626K
|
€
670K
|
€
572K
|
€
357K
|
€
209K
|
€
182K
|
€
193K
|
€
221K
|
€
194K
|
€
49K
|
€
69K
|
€
59K
|
€
129K
|
€
80K
|
€
87K
|
€
75K
|
€
120K
|
€
148K
|
|
|
€
111K
|
€
156K
|
€
136K
|
€
144K
|
€
139K
|
€
85K
|
€
92K
|
€
67K
|
€
64K
|
€
78K
|
€
57K
|
€
35K
|
€
48K
|
€
52K
|
€
113K
|
€
65K
|
€
61K
|
€
54K
|
€
77K
|
€
85K
|
|
|
€
384K
|
€
461K
|
€
489K
|
€
527K
|
€
433K
|
€
272K
|
€
117K
|
€
114K
|
€
128K
|
€
142K
|
€
137K
|
€
14K
|
€
21K
|
€
6K
|
€
16K
|
€
14K
|
€
25K
|
€
22K
|
€
43K
|
€
63K
|
|
|
43,81%
|
36,92%
|
37,80%
|
33,15%
|
33,24%
|
31,80%
|
49,23%
|
52,33%
|
45,85%
|
40,49%
|
42,61%
|
73,07%
|
59,15%
|
59,74%
|
37,00%
|
43,02%
|
46,38%
|
42,52%
|
45,31%
|
48,67%
|
|
|
0,99
|
1,27
|
1,28
|
1,58
|
1,52
|
1,64
|
0,58
|
0,57
|
0,79
|
0,95
|
0,95
|
0,10
|
0,21
|
0,07
|
0,22
|
0,24
|
0,34
|
0,39
|
0,43
|
0,45
|
|
|
4,77
|
3,90
|
3,81
|
5,99
|
3,10
|
|
9,47
|
2,85
|
5,27
|
9,38
|
9,23
|
0,55
|
1,08
|
0,77
|
1,75
|
1,53
|
2,04
|
1,10
|
2,78
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,17%
|
32,40%
|
31,78%
|
28,16%
|
56,33%
|
-12,63%
|
8,11%
|
23,98%
|
13,75%
|
10,88%
|
11,68%
|
39,16%
|
44,58%
|
61,78%
|
66,17%
|
65,76%
|
53,88%
|
-42,92%
|
35,62%
|
35,12%
|
|
|
6,42%
|
17,40%
|
17,65%
|
14,36%
|
41,48%
|
-24,99%
|
0,56%
|
18,17%
|
7,98%
|
4,12%
|
2,72%
|
25,20%
|
27,76%
|
38,44%
|
37,90%
|
33,73%
|
25,74%
|
-78,82%
|
-5,39%
|
7,37%
|
|
|
2,81
|
6,43
|
6,67
|
4,76
|
13,79
|
-7,95
|
0,27
|
9,51
|
3,66
|
1,67
|
1,16
|
18,41
|
16,42
|
22,96
|
14,03
|
14,51
|
11,94
|
-33,51
|
-2,44
|
3,59
|
|
|
6,42
|
17,40
|
17,65
|
14,36
|
41,48
|
-24,99
|
0,56
|
18,17
|
7,98
|
4,12
|
2,72
|
25,20
|
27,76
|
38,44
|
37,90
|
33,73
|
25,74
|
-78,82
|
-5,39
|
7,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,61
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,61
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2,70
|
1
|
2,10
|
2,40
|
2,20
|
3
|
3,40
|
3,30
|
3,10
|
3,30
|
3,20
|
3,20
|
3,30
|
3,10
|
2,20
|
2,80
|
3,10
|
|
|
€
146K
|
€
130K
|
€
131K
|
€
85K
|
€
124K
|
€
23K
|
€
43K
|
€
37K
|
€
38K
|
€
38K
|
€
35K
|
€
32K
|
€
35K
|
€
33K
|
€
33K
|
€
30K
|
€
30K
|
€
34K
|
€
30K
|
€
34K
|