S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
77K
|
€
61K
|
€
46K
|
€
76K
|
€
81K
|
€
44K
|
€
42K
|
€
28K
|
€
39K
|
€
45K
|
€
75K
|
€
82K
|
€
125K
|
€
24K
|
€
4K
|
|
|
€
8K
|
€
6K
|
€
31K
|
€
17K
|
€
41K
|
€
45K
|
€
24K
|
€
25K
|
€
9K
|
€
25K
|
€
26K
|
€
36K
|
€
45K
|
€
39K
|
€
13K
|
€
-2K
|
|
|
€
70K
|
€
171K
|
€
165K
|
€
135K
|
€
117K
|
€
76K
|
€
32K
|
€
44K
|
€
96K
|
€
114K
|
€
115K
|
€
126K
|
€
90K
|
€
46K
|
€
7K
|
€
5K
|
|
|
€
102K
|
€
73K
|
€
72K
|
€
44K
|
€
84K
|
€
118K
|
€
54K
|
€
52K
|
€
44K
|
€
66K
|
€
73K
|
€
104K
|
€
110K
|
€
159K
|
€
21K
|
€
4K
|
|
|
|
|
€
3K
|
€
2K
|
€
13K
|
€
11K
|
€
22K
|
€
33K
|
€
18K
|
€
22K
|
€
26K
|
€
10K
|
€
3K
|
€
24K
|
€
9K
|
€
150
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
61
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
|
|
|
|
|
|
€
77K
|
€
27K
|
€
26K
|
€
37K
|
|
|
|
€
11K
|
|
|
|
1 395,95%
|
|
|
|
|
|
|
304,95%
|
302,89%
|
105,09%
|
144,17%
|
|
|
|
83,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
75K
|
€
60K
|
€
39K
|
€
73K
|
€
80K
|
€
43K
|
€
41K
|
€
27K
|
€
39K
|
€
45K
|
€
66K
|
€
80K
|
€
124K
|
€
24K
|
€
3K
|
|
|
€
31K
|
€
8K
|
€
51K
|
€
30K
|
€
67K
|
€
74K
|
€
36K
|
€
34K
|
€
20K
|
€
32K
|
€
39K
|
€
60K
|
€
69K
|
€
81K
|
€
20K
|
€
-2K
|
|
|
€
8K
|
€
6K
|
€
31K
|
€
17K
|
€
41K
|
€
45K
|
€
24K
|
€
25K
|
€
9K
|
€
25K
|
€
26K
|
€
36K
|
€
45K
|
€
39K
|
€
13K
|
€
-2K
|
|
|
€
423K
|
€
317K
|
€
0
|
€
14K
|
€
10K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-11K
|
€
59K
|
€
158K
|
€
699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
38K
|
€
85K
|
€
66K
|
€
66K
|
€
58K
|
€
32K
|
€
34K
|
€
28K
|
€
37K
|
€
40K
|
€
30K
|
€
29K
|
€
36K
|
€
7K
|
€
15
|
|
|
€
107K
|
€
73K
|
€
40K
|
€
26K
|
€
47K
|
€
51K
|
€
30K
|
€
33K
|
€
16K
|
€
31K
|
€
32K
|
€
41K
|
€
56K
|
€
81K
|
€
17K
|
€
4K
|
|
|
€
42K
|
€
97K
|
€
119K
|
€
88K
|
€
84K
|
€
53K
|
€
9K
|
€
22K
|
€
74K
|
€
92K
|
€
94K
|
€
107K
|
€
75K
|
€
68K
|
€
7K
|
€
6K
|
|
|
1,49
|
7,10
|
5,03
|
4,43
|
3,96
|
2,99
|
1,15
|
1,23
|
2,60
|
2,81
|
2,35
|
4,50
|
2,58
|
3,03
|
1,56
|
2,09
|
|
|
1,49
|
7,10
|
5,03
|
4,43
|
3,96
|
2,99
|
1,15
|
1,23
|
2,60
|
2,81
|
2,35
|
4,50
|
2,58
|
3,03
|
1,56
|
2,09
|
|
|
1,49
|
7,10
|
5,03
|
4,43
|
3,96
|
2,99
|
1,15
|
1,23
|
2,60
|
2,81
|
2,35
|
4,50
|
2,58
|
3,03
|
1,56
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
821K
|
€
483K
|
€
269K
|
€
242K
|
€
235K
|
€
200K
|
€
198K
|
€
249K
|
€
257K
|
€
286K
|
€
313K
|
€
290K
|
€
293K
|
€
223K
|
€
27K
|
€
21K
|
|
|
€
751K
|
€
312K
|
€
104K
|
€
107K
|
€
118K
|
€
123K
|
€
166K
|
€
205K
|
€
162K
|
€
173K
|
€
198K
|
€
164K
|
€
202K
|
€
177K
|
€
20K
|
€
16K
|
|
|
€
85K
|
€
16K
|
€
30K
|
€
26K
|
€
28K
|
€
27K
|
€
63K
|
€
95K
|
€
46K
|
€
51K
|
€
70K
|
€
30K
|
€
48K
|
€
33K
|
€
13K
|
€
5K
|
|
|
€
666K
|
€
296K
|
€
74K
|
€
82K
|
€
89K
|
€
96K
|
€
103K
|
€
110K
|
€
116K
|
€
122K
|
€
128K
|
€
133K
|
€
155K
|
€
144K
|
€
7K
|
€
11K
|
|
|
8,49%
|
35,45%
|
61,48%
|
55,65%
|
49,97%
|
38,27%
|
16,05%
|
17,64%
|
37,19%
|
39,66%
|
36,74%
|
43,52%
|
30,87%
|
20,44%
|
25,38%
|
22,75%
|
|
|
9,55
|
1,73
|
0,45
|
0,61
|
0,76
|
1,26
|
3,25
|
2,50
|
1,21
|
1,07
|
1,11
|
1,06
|
1,71
|
3,16
|
1,04
|
2,32
|
|
|
5,76
|
4,18
|
1,74
|
2,78
|
1,60
|
1,54
|
3,88
|
5
|
6,03
|
4,47
|
4,39
|
2,50
|
2,52
|
1,43
|
0,86
|
4,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,97%
|
42,44%
|
23,95%
|
19,14%
|
40,33%
|
66,45%
|
95,71%
|
74,16%
|
16,71%
|
27,56%
|
27,79%
|
32,50%
|
62,53%
|
178,58%
|
249,53%
|
77,51%
|
|
|
11,24%
|
3,37%
|
18,55%
|
12,86%
|
34,84%
|
58,43%
|
74,65%
|
57,60%
|
9,20%
|
21,72%
|
22,37%
|
28,40%
|
49,55%
|
84,79%
|
191,08%
|
-32,31%
|
|
|
0,95
|
1,19
|
11,41
|
7,16
|
17,41
|
22,36
|
11,98
|
10,16
|
3,42
|
8,61
|
8,22
|
12,36
|
15,30
|
17,33
|
48,50
|
-7,35
|
|
|
11,24
|
3,37
|
18,55
|
12,86
|
34,84
|
58,43
|
74,65
|
57,60
|
9,20
|
21,72
|
22,37
|
28,40
|
49,55
|
84,79
|
191,08
|
-32,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,38
|
23,50
|
19,76
|
32,35
|
27,38
|
25,74
|
|
36,12
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,38
|
23,50
|
19,76
|
32,35
|
27,38
|
25,74
|
|
36,12
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|