SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
118K
|
€
143K
|
€
182K
|
€
91K
|
€
92K
|
€
107K
|
€
53K
|
€
40K
|
€
15K
|
€
37K
|
€
15K
|
€
13K
|
€
470
|
€
57K
|
|
|
€
-3K
|
€
-8K
|
€
19K
|
€
167K
|
€
44K
|
€
16K
|
€
21K
|
€
18K
|
€
4K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
-3K
|
€
13K
|
|
|
€
209K
|
€
256K
|
€
279K
|
€
298K
|
€
147K
|
€
103K
|
€
96K
|
€
75K
|
€
58K
|
€
54K
|
€
48K
|
€
40K
|
€
36K
|
€
32K
|
€
35K
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
101K
|
€
120K
|
€
167K
|
€
76K
|
€
73K
|
€
87K
|
€
45K
|
€
32K
|
€
33K
|
€
38K
|
€
15K
|
€
12K
|
€
1K
|
€
24K
|
|
|
€
493
|
€
5K
|
€
6K
|
€
27K
|
€
5K
|
€
6K
|
€
7K
|
€
9K
|
€
2K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
115
|
€
7K
|
|
|
€
64K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
15K
|
€
38K
|
€
16K
|
-
|
€
9K
|
€
800
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
200,34%
|
9,74%
|
0,00%
|
56,00%
|
3,78%
|
|
|
|
|
|
|
|
24,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
106K
|
€
142K
|
€
180K
|
€
89K
|
€
92K
|
€
105K
|
€
52K
|
€
36K
|
€
40K
|
€
36K
|
€
15K
|
€
12K
|
€
-141
|
€
24K
|
|
|
€
-162
|
€
718
|
€
37K
|
€
145K
|
€
25K
|
€
28K
|
€
27K
|
€
-58K
|
€
3K
|
€
12K
|
€
13K
|
€
8K
|
€
6K
|
€
-2K
|
€
21K
|
|
|
€
-3K
|
€
-8K
|
€
19K
|
€
167K
|
€
44K
|
€
16K
|
€
21K
|
€
18K
|
€
4K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
-3K
|
€
13K
|
|
|
€
-21K
|
€
0
|
€
3K
|
€
297K
|
|
€
8K
|
€
1K
|
€
413K
|
€
122K
|
€
73K
|
€
54K
|
€
2K
|
€
15K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
99K
|
€
111K
|
€
88K
|
€
63K
|
€
67K
|
€
51K
|
€
36K
|
€
60K
|
€
47K
|
€
47K
|
€
45K
|
€
24K
|
€
33K
|
€
46K
|
|
|
€
83K
|
€
97K
|
€
124K
|
€
203K
|
€
108K
|
€
79K
|
€
100K
|
€
129K
|
€
37K
|
€
7K
|
€
31K
|
€
11K
|
€
10K
|
€
-414
|
€
48K
|
|
|
€
43K
|
€
43K
|
€
33K
|
€
24K
|
€
14K
|
€
14K
|
€
18K
|
€
-4K
|
€
62K
|
€
27K
|
€
51K
|
€
62K
|
€
53K
|
€
59K
|
€
62K
|
|
|
1,31
|
1,39
|
1,19
|
1,17
|
1,10
|
1,14
|
1,19
|
0,96
|
2,44
|
1,44
|
2,41
|
3,24
|
3,03
|
3,41
|
2,58
|
|
|
1,31
|
1,39
|
1,19
|
1,17
|
1,10
|
1,14
|
1,03
|
0,96
|
2,44
|
1,44
|
2,41
|
3,24
|
3,03
|
3,41
|
2,58
|
|
|
1,31
|
1,39
|
1,19
|
1,17
|
1,10
|
1,14
|
1,19
|
0,96
|
2,52
|
1,44
|
2,43
|
3,36
|
3,05
|
3,41
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
600K
|
€
763K
|
€
822K
|
€
547K
|
€
464K
|
€
514K
|
€
566K
|
€
279K
|
€
175K
|
€
126K
|
€
99K
|
€
93K
|
€
88K
|
€
106K
|
|
|
€
314K
|
€
344K
|
€
484K
|
€
525K
|
€
401K
|
€
361K
|
€
418K
|
€
490K
|
€
221K
|
€
116K
|
€
47K
|
€
28K
|
€
26K
|
€
25K
|
€
39K
|
|
|
€
139K
|
€
109K
|
€
177K
|
€
142K
|
€
138K
|
€
104K
|
€
95K
|
€
95K
|
€
42K
|
€
63K
|
€
36K
|
€
27K
|
€
26K
|
€
25K
|
€
39K
|
|
|
€
175K
|
€
235K
|
€
308K
|
€
383K
|
€
262K
|
€
258K
|
€
323K
|
€
396K
|
€
178K
|
€
53K
|
€
11K
|
|
|
|
|
|
|
39,92%
|
42,70%
|
36,54%
|
36,20%
|
26,78%
|
22,11%
|
18,62%
|
13,31%
|
20,68%
|
30,86%
|
38,20%
|
40,37%
|
38,12%
|
36,46%
|
33,06%
|
|
|
0,84
|
0,92
|
1,10
|
1,29
|
1,79
|
2,51
|
3,38
|
5,25
|
3,08
|
0,98
|
0,22
|
|
|
|
|
|
|
3,64
|
3,25
|
3,41
|
2,91
|
4,52
|
3,93
|
3,97
|
9,35
|
6,07
|
2,88
|
1,30
|
1,92
|
2,17
|
|
1,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,75%
|
37,77%
|
44,49%
|
68,19%
|
73,74%
|
77,19%
|
104,43%
|
170,75%
|
64,04%
|
13,64%
|
64,45%
|
27,56%
|
26,95%
|
-1,28%
|
137,03%
|
|
|
-1,66%
|
-3,17%
|
6,71%
|
56,23%
|
30,05%
|
15,32%
|
22,11%
|
23,44%
|
6,55%
|
10,46%
|
16,73%
|
11,43%
|
9,40%
|
-8,28%
|
37,67%
|
|
|
-0,66
|
-1,36
|
2,45
|
20,36
|
8,05
|
3,39
|
4,12
|
3,12
|
1,35
|
3,23
|
6,39
|
4,62
|
3,58
|
-3,02
|
12,45
|
|
|
-1,66
|
-3,17
|
6,71
|
56,23
|
30,05
|
15,32
|
22,11
|
23,44
|
6,55
|
10,46
|
16,73
|
11,43
|
9,40
|
-8,28
|
37,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|