S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
€
454K
|
€
474K
|
€
506K
|
€
446K
|
€
455K
|
€
510K
|
€
494K
|
€
521K
|
€
443K
|
€
402K
|
€
404K
|
€
350K
|
€
364K
|
€
310K
|
€
257K
|
€
20K
|
|
|
€
181K
|
€
118K
|
€
159K
|
€
190K
|
€
121K
|
€
113K
|
€
139K
|
€
119K
|
€
171K
|
€
167K
|
€
181K
|
€
200K
|
€
148K
|
€
155K
|
€
92K
|
€
41K
|
€
-5K
|
|
|
€
8,08M
|
€
7,96M
|
€
7,94M
|
€
7,89M
|
€
7,73M
|
€
7,77M
|
€
7,70M
|
€
7,56M
|
€
7,45M
|
€
7,40M
|
€
7,37M
|
€
7,31M
|
€
7,24M
|
€
7,19M
|
€
7,09M
|
€
7,05M
|
€
720K
|
|
|
€
872K
|
€
775K
|
€
809K
|
€
841K
|
€
776K
|
€
787K
|
€
838K
|
€
817K
|
€
790K
|
€
683K
|
€
726K
|
€
725K
|
€
669K
|
€
673K
|
€
621K
|
€
569K
|
€
50K
|
|
|
€
21K
|
€
17K
|
€
22K
|
€
21K
|
€
31K
|
€
23K
|
€
23K
|
€
21K
|
€
75K
|
€
48K
|
€
40K
|
€
33K
|
€
27K
|
€
17K
|
€
13K
|
€
891
|
€
834
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695
|
|
€
53K
|
€
100K
|
€
112K
|
€
33K
|
€
156K
|
€
48K
|
|
|
€
130K
|
€
130K
|
€
125K
|
€
125K
|
€
100K
|
€
60K
|
€
50K
|
|
|
|
|
29,03%
|
84,89%
|
70,48%
|
17,12%
|
129,07%
|
42,47%
|
|
|
75,86%
|
77,98%
|
68,94%
|
62,39%
|
67,77%
|
38,59%
|
54,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
398K
|
€
433K
|
€
468K
|
€
409K
|
€
418K
|
€
474K
|
€
460K
|
€
484K
|
€
414K
|
€
376K
|
€
378K
|
€
325K
|
€
331K
|
€
282K
|
€
231K
|
€
20K
|
|
|
€
237K
|
€
154K
|
€
199K
|
€
238K
|
€
180K
|
€
190K
|
€
247K
|
€
225K
|
€
248K
|
€
178K
|
€
191K
|
€
192K
|
€
140K
|
€
147K
|
€
96K
|
€
45K
|
€
-6K
|
|
|
€
181K
|
€
118K
|
€
159K
|
€
190K
|
€
121K
|
€
113K
|
€
139K
|
€
119K
|
€
171K
|
€
167K
|
€
181K
|
€
200K
|
€
148K
|
€
155K
|
€
92K
|
€
41K
|
€
-5K
|
|
|
€
17K
|
€
285K
|
€
134K
|
€
0
|
€
3K
|
€
10K
|
€
0
|
€
0
|
€
265
|
€
1,50M
|
€
0
|
€
4K
|
-
|
€
-2K
|
€
4K
|
€
6,29M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
€
1,57M
|
€
2,02M
|
€
2,18M
|
€
1,96M
|
€
2,17M
|
€
1,99M
|
€
1,70M
|
€
1,44M
|
€
821K
|
€
1,36M
|
€
1,14M
|
€
875K
|
€
598K
|
€
300K
|
€
336K
|
€
107K
|
|
|
€
435K
|
€
362K
|
€
394K
|
€
420K
|
€
350K
|
€
340K
|
€
366K
|
€
354K
|
€
407K
|
€
403K
|
€
367K
|
€
386K
|
€
332K
|
€
340K
|
€
278K
|
€
227K
|
€
20K
|
|
|
€
2,61M
|
€
2,25M
|
€
2,27M
|
€
2,12M
|
€
1,74M
|
€
1,55M
|
€
1,26M
|
€
898K
|
€
544K
|
€
268K
|
€
1,50M
|
€
1,26M
|
€
998K
|
€
766K
|
€
485K
|
€
260K
|
€
33K
|
|
|
10,84
|
6,57
|
11,65
|
16,11
|
7,60
|
2,72
|
2,47
|
2,05
|
1,54
|
1,28
|
6,60
|
5,74
|
5,16
|
5,02
|
3,80
|
3,23
|
1,44
|
|
|
10,84
|
6,57
|
11,65
|
16,11
|
7,60
|
2,72
|
2,47
|
2,05
|
1,54
|
1,28
|
6,60
|
5,74
|
5,16
|
5,02
|
3,80
|
3,23
|
1,44
|
|
|
15,58
|
11,18
|
16,93
|
32,38
|
10,13
|
2,92
|
2,67
|
2,22
|
1,65
|
1,37
|
8,30
|
7,23
|
6,67
|
6,56
|
5,06
|
4,70
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,35M
|
€
8,36M
|
€
8,15M
|
€
8,03M
|
€
8,00M
|
€
8,67M
|
€
8,57M
|
€
8,42M
|
€
8,45M
|
€
8,37M
|
€
7,63M
|
€
7,58M
|
€
7,48M
|
€
7,38M
|
€
7,27M
|
€
7,17M
|
€
795K
|
|
|
€
266K
|
€
404K
|
€
213K
|
€
141K
|
€
263K
|
€
900K
|
€
863K
|
€
859K
|
€
1,01M
|
€
967K
|
€
267K
|
€
265K
|
€
240K
|
€
190K
|
€
173K
|
€
117K
|
€
75K
|
|
|
€
185K
|
€
237K
|
€
147K
|
€
70K
|
€
198K
|
€
838K
|
€
798K
|
€
793K
|
€
940K
|
€
903K
|
€
213K
|
€
210K
|
€
186K
|
€
146K
|
€
130K
|
€
80K
|
€
75K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,82%
|
95,17%
|
97,38%
|
98,25%
|
96,71%
|
89,62%
|
89,92%
|
89,80%
|
88,10%
|
88,45%
|
96,50%
|
96,51%
|
96,79%
|
97,42%
|
97,62%
|
98,37%
|
90,55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
1,02
|
0,49
|
0,30
|
0,64
|
2,15
|
1,82
|
1,87
|
2,08
|
2,33
|
0,71
|
0,70
|
0,74
|
0,57
|
0,61
|
0,51
|
3,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,38%
|
4,55%
|
4,96%
|
5,33%
|
4,53%
|
4,38%
|
4,76%
|
4,68%
|
5,46%
|
5,44%
|
4,98%
|
5,28%
|
4,59%
|
4,73%
|
3,92%
|
3,22%
|
2,81%
|
|
|
2,24%
|
1,48%
|
2,01%
|
2,41%
|
1,56%
|
1,45%
|
1,80%
|
1,57%
|
2,30%
|
2,25%
|
2,46%
|
2,74%
|
2,04%
|
2,16%
|
1,30%
|
0,58%
|
-0,75%
|
|
|
2,17
|
1,41
|
1,96
|
2,37
|
1,51
|
1,30
|
1,62
|
1,41
|
2,03
|
1,99
|
2,37
|
2,64
|
1,97
|
2,11
|
1,27
|
0,57
|
-0,68
|
|
|
2,24
|
1,48
|
2,01
|
2,41
|
1,56
|
1,45
|
1,80
|
1,57
|
2,30
|
2,25
|
2,46
|
2,74
|
2,04
|
2,16
|
1,30
|
0,58
|
-0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|