S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
218K
|
€
165K
|
€
3,88M
|
€
135K
|
€
211K
|
€
162K
|
€
53K
|
€
56K
|
€
51K
|
€
77K
|
€
89K
|
€
87K
|
€
-6K
|
€
29K
|
€
117K
|
€
134K
|
€
145K
|
|
|
€
-148K
|
€
-74K
|
€
-40K
|
€
639K
|
€
-64K
|
€
-11K
|
€
-16K
|
€
-21K
|
€
54K
|
€
190K
|
€
29K
|
€
7K
|
€
2K
|
€
-96K
|
€
-61K
|
€
1,33M
|
€
49K
|
€
17K
|
|
|
€
3,00M
|
€
3,26M
|
€
3,33M
|
€
1,20M
|
€
4,99M
|
€
5,05M
|
€
5,06M
|
€
987K
|
€
1,48M
|
€
2,02M
|
€
38K
|
€
9K
|
€
3K
|
€
900
|
€
97K
|
€
218K
|
€
1,89M
|
€
1,84M
|
|
|
€
198K
|
€
358K
|
€
305K
|
€
4,02M
|
€
312K
|
€
380K
|
€
338K
|
€
68K
|
€
96K
|
€
116K
|
€
62K
|
€
68K
|
€
67K
|
€
4K
|
€
31K
|
€
139K
|
€
234K
|
€
257K
|
|
|
€
28K
|
€
30K
|
€
185K
|
€
87K
|
€
22K
|
€
45K
|
|
€
14K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
12K
|
€
7K
|
€
13K
|
|
|
-
|
€
141
|
€
3K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
|
|
€
708K
|
|
|
|
€
469K
|
|
|
|
|
|
|
€
60K
|
€
1,20M
|
|
|
|
|
|
|
|
110,64%
|
|
|
|
|
|
|
|
|
|
|
|
90,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
204K
|
€
146K
|
€
3,80M
|
€
116K
|
€
192K
|
€
142K
|
€
35K
|
€
38K
|
€
34K
|
€
66K
|
€
74K
|
€
73K
|
€
-22K
|
€
18K
|
€
111K
|
€
109K
|
€
132K
|
|
|
€
-131K
|
€
-68K
|
€
-5K
|
€
3,77M
|
€
-8K
|
€
68K
|
€
18K
|
€
35K
|
€
38K
|
€
34K
|
€
63K
|
€
71K
|
€
71K
|
€
-24K
|
€
16K
|
€
108K
|
€
105K
|
€
126K
|
|
|
€
-2K
|
€
53K
|
€
48K
|
€
-2,15M
|
€
-64K
|
€
-11K
|
€
-16K
|
€
-21K
|
€
54K
|
€
190K
|
€
29K
|
€
7K
|
€
2K
|
€
-96K
|
€
-61K
|
€
1,33M
|
€
49K
|
€
17K
|
|
|
€
783K
|
€
212K
|
€
1,87M
|
€
-1,89M
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
312K
|
€
595K
|
€
87K
|
€
52
|
€
1K
|
€
84K
|
€
111K
|
€
43K
|
€
17K
|
€
40K
|
€
15K
|
€
4K
|
€
7K
|
€
31K
|
€
105K
|
€
39K
|
€
9K
|
|
|
€
65K
|
€
198K
|
€
111K
|
€
670K
|
€
60K
|
€
113K
|
€
108K
|
€
-21K
|
€
54K
|
€
190K
|
€
31K
|
€
9K
|
€
4K
|
€
-94K
|
€
-58K
|
€
1,33M
|
€
53K
|
€
24K
|
|
|
€
-169
|
€
919K
|
€
1,11M
|
€
594K
|
€
-333K
|
€
-260K
|
€
-241K
|
€
238K
|
€
-493K
|
€
-2K
|
€
308K
|
€
257K
|
€
166K
|
€
76K
|
€
93K
|
€
141K
|
€
3K
|
€
-38K
|
|
|
1
|
5,52
|
2,98
|
3,27
|
0,01
|
0,01
|
0,26
|
1,67
|
0,36
|
0,99
|
4,07
|
3,29
|
2,65
|
1,76
|
2,01
|
1,35
|
1,02
|
0,77
|
|
|
1
|
5,52
|
2,93
|
3,12
|
0,01
|
0,01
|
0,26
|
1,67
|
0,36
|
0,99
|
4,07
|
3,29
|
2,65
|
1,76
|
2,01
|
1,35
|
1,02
|
0,77
|
|
|
1,02
|
5,52
|
3,01
|
3,31
|
0,01
|
0,01
|
0,26
|
1,73
|
0,42
|
2,15
|
11,07
|
11,28
|
13,30
|
14,18
|
17,23
|
5,24
|
10,92
|
11,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,24M
|
€
4,65M
|
€
5,21M
|
€
2,67M
|
€
6,87M
|
€
6,99M
|
€
7,20M
|
€
3,30M
|
€
3,02M
|
€
3,22M
|
€
1,11M
|
€
1,27M
|
€
1,35M
|
€
1,43M
|
€
1,60M
|
€
2,10M
|
€
3,61M
|
€
3,70M
|
|
|
€
1,43M
|
€
539K
|
€
978K
|
€
539K
|
€
1,88M
|
€
1,94M
|
€
2,14M
|
€
2,31M
|
€
1,55M
|
€
1,19M
|
€
1,08M
|
€
1,26M
|
€
1,35M
|
€
1,43M
|
€
1,50M
|
€
1,88M
|
€
1,72M
|
€
1,86M
|
|
|
€
1,14M
|
€
203K
|
€
552K
|
€
259K
|
€
333K
|
€
260K
|
€
320K
|
€
343K
|
€
759K
|
€
240K
|
€
101K
|
€
112K
|
€
101K
|
€
100K
|
€
92K
|
€
398K
|
€
170K
|
€
164K
|
|
|
€
262K
|
€
336K
|
€
420K
|
€
277K
|
€
1,55M
|
€
1,68M
|
€
1,81M
|
€
1,95M
|
€
771K
|
€
954K
|
€
976K
|
€
1,15M
|
€
1,25M
|
€
1,33M
|
€
1,41M
|
€
1,48M
|
€
1,55M
|
€
1,69M
|
|
|
57,35%
|
69,99%
|
63,94%
|
44,99%
|
72,60%
|
72,23%
|
70,33%
|
29,97%
|
48,89%
|
62,91%
|
3,41%
|
0,74%
|
0,19%
|
0,06%
|
6,09%
|
10,38%
|
52,31%
|
49,82%
|
|
|
0,09
|
0,10
|
0,13
|
0,23
|
0,31
|
0,33
|
0,36
|
1,98
|
0,52
|
0,47
|
25,72
|
122,99
|
486,31
|
1 476,04
|
14,46
|
6,80
|
0,82
|
0,92
|
|
|
17,51
|
2,64
|
6,70
|
0,14
|
16,26
|
10,11
|
15,02
|
66,85
|
40,78
|
34,73
|
16,43
|
17,09
|
18,48
|
|
81,46
|
16,96
|
15,78
|
14,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,16%
|
6,08%
|
3,34%
|
55,81%
|
1,20%
|
2,23%
|
2,14%
|
-2,15%
|
3,66%
|
9,39%
|
81,41%
|
96,95%
|
153,73%
|
-10 456,37%
|
-59,87%
|
611,12%
|
2,82%
|
1,28%
|
|
|
-4,91%
|
-2,27%
|
-1,19%
|
53,29%
|
-1,29%
|
-0,22%
|
-0,31%
|
-2,15%
|
3,66%
|
9,39%
|
75,41%
|
72,57%
|
64,86%
|
-10 709,29%
|
-62,21%
|
609,63%
|
2,57%
|
0,95%
|
|
|
-2,82
|
-1,59
|
-0,76
|
23,97
|
-0,94
|
-0,16
|
-0,22
|
-0,64
|
1,79
|
5,91
|
2,57
|
0,53
|
0,12
|
-6,74
|
-3,79
|
63,27
|
1,35
|
0,47
|
|
|
-4,91
|
-2,27
|
-1,19
|
53,29
|
-1,29
|
-0,22
|
-0,31
|
-2,15
|
3,66
|
9,39
|
75,41
|
72,57
|
64,86
|
-10 709,29
|
-62,21
|
609,63
|
2,57
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
462,40
|
412,05
|
291,65
|
335,83
|
272,62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
462,40
|
412,05
|
291,65
|
335,83
|
272,62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|