S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
58K
|
€
47K
|
€
43K
|
€
41K
|
€
9K
|
|
|
€
-2K
|
€
4K
|
€
9K
|
€
7K
|
€
-1K
|
|
|
€
79K
|
€
80K
|
€
73K
|
€
64K
|
€
17K
|
|
|
€
20K
|
€
37K
|
€
36K
|
€
32K
|
€
7K
|
|
|
€
81K
|
€
20K
|
€
5K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
41K
|
€
40K
|
€
36K
|
€
8K
|
|
|
€
21K
|
€
26K
|
€
30K
|
€
26K
|
€
4K
|
|
|
€
-2K
|
€
4K
|
€
9K
|
€
7K
|
€
-1K
|
|
|
€
2K
|
€
-10K
|
€
-31K
|
€
271K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
38K
|
€
40K
|
€
58K
|
€
28K
|
|
|
€
-2K
|
€
18K
|
€
19K
|
€
17K
|
€
2K
|
|
|
€
377K
|
€
383K
|
€
380K
|
€
299K
|
€
157K
|
|
|
1,65
|
4,14
|
3,63
|
2,25
|
1,58
|
|
|
0,97
|
2,21
|
1,03
|
0,47
|
0,10
|
|
|
1,69
|
4,14
|
3,63
|
2,39
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
956K
|
€
734K
|
€
754K
|
€
810K
|
€
439K
|
|
|
€
783K
|
€
654K
|
€
681K
|
€
746K
|
€
421K
|
|
|
€
564K
|
€
122K
|
€
144K
|
€
225K
|
€
271K
|
|
|
€
207K
|
€
532K
|
€
537K
|
€
506K
|
€
150K
|
|
|
8,24%
|
10,91%
|
9,62%
|
7,89%
|
3,93%
|
|
|
2,62
|
6,64
|
7,40
|
7,92
|
8,70
|
|
|
36,88
|
16,12
|
16,91
|
20,82
|
55,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,12%
|
22,62%
|
26,09%
|
26,43%
|
13,98%
|
|
|
-3,12%
|
4,50%
|
11,94%
|
10,41%
|
-7,93%
|
|
|
-0,26
|
0,49
|
1,15
|
0,82
|
-0,31
|
|
|
-3,12
|
4,50
|
11,94
|
10,41
|
-7,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|