S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
163K
|
€
142K
|
€
980K
|
€
183K
|
€
177K
|
€
216K
|
€
219K
|
€
204K
|
€
188K
|
€
151K
|
€
171K
|
€
177K
|
€
174K
|
€
167K
|
€
196K
|
€
137K
|
€
111K
|
€
90K
|
€
78K
|
|
|
€
-66K
|
€
-31K
|
€
23K
|
€
867K
|
€
33K
|
€
81K
|
€
128K
|
€
22K
|
€
10K
|
€
-51K
|
€
-91K
|
€
-70K
|
€
-112K
|
€
-95K
|
€
-71K
|
€
-72K
|
€
-112K
|
€
-138K
|
€
-115K
|
€
-168K
|
|
|
€
607K
|
€
672K
|
€
1,90M
|
€
1,73M
|
€
860K
|
€
827K
|
€
746K
|
€
617K
|
€
595K
|
€
585K
|
€
636K
|
€
727K
|
€
797K
|
€
909K
|
€
1,00M
|
€
1,07M
|
€
1,15M
|
€
1,26M
|
€
1,40M
|
€
1,51M
|
|
|
€
51K
|
€
48K
|
€
144K
|
€
1,05M
|
€
160K
|
€
151K
|
€
201K
|
€
171K
|
€
186K
|
€
138K
|
€
113K
|
€
138K
|
€
101K
|
€
135K
|
€
155K
|
€
174K
|
€
137K
|
€
124K
|
€
114K
|
€
114K
|
|
|
€
4K
|
€
4K
|
€
3K
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
€
89K
|
€
70K
|
€
53K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
23K
|
€
52K
|
€
899K
|
€
144K
|
€
139K
|
€
184K
|
€
187K
|
€
211K
|
€
154K
|
€
118K
|
€
143K
|
€
91K
|
€
125K
|
€
145K
|
€
168K
|
€
116K
|
€
91K
|
€
70K
|
€
59K
|
|
|
€
-57K
|
€
-52K
|
€
-20K
|
€
833K
|
€
34K
|
€
82K
|
€
129K
|
€
23K
|
€
11K
|
€
-47K
|
€
-83K
|
€
-59K
|
€
-112K
|
€
-77K
|
€
-56K
|
€
-32K
|
€
-84K
|
€
-109K
|
€
-89K
|
€
-90K
|
|
|
€
-66K
|
€
-31K
|
€
23K
|
€
867K
|
€
33K
|
€
81K
|
€
128K
|
€
22K
|
€
10K
|
€
-51K
|
€
-91K
|
€
-70K
|
€
-112K
|
€
-95K
|
€
-71K
|
€
-72K
|
€
-112K
|
€
-138K
|
€
-115K
|
€
-168K
|
|
|
€
524K
|
€
45K
|
€
56K
|
€
-154K
|
€
545K
|
€
79K
|
-
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1K
|
€
10K
|
€
8K
|
€
-2K
|
€
12K
|
€
10K
|
€
713K
|
€
303K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
6K
|
€
20K
|
€
18K
|
€
46K
|
€
688K
|
€
644K
|
€
452K
|
€
288K
|
€
192K
|
€
119K
|
€
91K
|
€
28K
|
€
9K
|
€
18K
|
€
66K
|
€
48K
|
€
21K
|
€
57K
|
€
98K
|
|
|
€
28K
|
€
44K
|
€
95K
|
€
934K
|
€
143K
|
€
139K
|
€
185K
|
€
188K
|
€
178K
|
€
158K
|
€
120K
|
€
138K
|
€
145K
|
€
130K
|
€
129K
|
€
128K
|
€
88K
|
€
62K
|
€
45K
|
€
-18K
|
|
|
€
-517K
|
€
-527K
|
€
644K
|
€
448K
|
€
-637K
|
€
-157K
|
€
-217K
|
€
-403K
|
€
-581K
|
€
-759K
|
€
-872K
|
€
-904K
|
€
-958K
|
€
-1,02M
|
€
-38K
|
€
-4K
|
€
-67K
|
€
-73K
|
€
-60K
|
€
4K
|
|
|
0,10
|
0,06
|
2,66
|
2,51
|
0,15
|
0,82
|
0,76
|
0,55
|
0,38
|
0,24
|
0,16
|
0,14
|
0,07
|
0,04
|
0,64
|
0,97
|
0,52
|
0,25
|
0,52
|
1,04
|
|
|
0,10
|
0,06
|
2,66
|
2,51
|
0,15
|
0,82
|
0,76
|
0,55
|
0,38
|
0,24
|
0,16
|
0,14
|
0,07
|
0,04
|
0,64
|
0,97
|
0,52
|
0,25
|
0,52
|
1,04
|
|
|
0,10
|
0,06
|
2,89
|
2,76
|
0,16
|
0,85
|
0,79
|
0,57
|
0,39
|
0,25
|
0,17
|
0,14
|
0,08
|
0,04
|
0,82
|
1,15
|
0,63
|
0,31
|
0,60
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
1,26M
|
€
2,29M
|
€
2,02M
|
€
1,61M
|
€
1,80M
|
€
1,73M
|
€
1,60M
|
€
1,61M
|
€
1,69M
|
€
1,82M
|
€
2,00M
|
€
2,13M
|
€
2,30M
|
€
2,52M
|
€
2,77M
|
€
2,92M
|
€
3,06M
|
€
3,29M
|
€
3,21M
|
|
|
€
1,11M
|
€
589K
|
€
387K
|
€
296K
|
€
751K
|
€
894K
|
€
905K
|
€
903K
|
€
939K
|
€
1,00M
|
€
1,09M
|
€
1,18M
|
€
1,25M
|
€
1,37M
|
€
1,51M
|
€
1,69M
|
€
1,77M
|
€
1,80M
|
€
1,89M
|
€
1,70M
|
|
|
€
544K
|
€
512K
|
€
356K
|
€
270K
|
€
719K
|
€
872K
|
€
873K
|
€
872K
|
€
912K
|
€
975K
|
€
1,02M
|
€
1,03M
|
€
1,01M
|
€
1,04M
|
€
82K
|
€
107K
|
€
117K
|
€
78K
|
€
107K
|
€
82K
|
|
|
€
536K
|
€
31K
|
|
|
|
|
|
|
|
|
€
45K
|
€
133K
|
€
217K
|
€
298K
|
€
1,40M
|
€
1,56M
|
€
1,63M
|
€
1,70M
|
€
1,77M
|
€
1,60M
|
|
|
35,36%
|
53,29%
|
83,12%
|
85,36%
|
53,41%
|
45,96%
|
43,16%
|
38,68%
|
36,99%
|
34,56%
|
34,93%
|
36,44%
|
37,39%
|
39,47%
|
39,88%
|
38,87%
|
39,29%
|
41,19%
|
42,50%
|
47,11%
|
|
|
0,88
|
0,05
|
|
|
|
|
|
|
|
|
0,07
|
0,18
|
0,27
|
0,33
|
1,40
|
1,45
|
1,42
|
1,35
|
1,26
|
1,06
|
|
|
29,71
|
25,54
|
7,37
|
0,33
|
5,23
|
6,44
|
4,92
|
4,82
|
4,44
|
6,51
|
9,21
|
8,27
|
13,81
|
10,96
|
10,40
|
10,05
|
15,22
|
19,68
|
26,90
|
28,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,66%
|
6,50%
|
5,00%
|
54,04%
|
16,63%
|
16,85%
|
24,83%
|
30,51%
|
29,93%
|
27,06%
|
18,79%
|
18,93%
|
18,20%
|
14,31%
|
12,89%
|
11,90%
|
7,68%
|
4,95%
|
3,19%
|
-1,22%
|
|
|
-10,87%
|
-4,68%
|
1,19%
|
50,20%
|
3,86%
|
9,84%
|
17,21%
|
3,59%
|
1,69%
|
-8,69%
|
-14,32%
|
-9,59%
|
-14,06%
|
-10,43%
|
-7,10%
|
-6,68%
|
-9,76%
|
-10,99%
|
-8,23%
|
-11,10%
|
|
|
-3,84
|
-2,49
|
0,99
|
42,85
|
2,06
|
4,52
|
7,43
|
1,39
|
0,62
|
-3,01
|
-5,00
|
-3,50
|
-5,26
|
-4,12
|
-2,83
|
-2,60
|
-3,83
|
-4,53
|
-3,50
|
-5,23
|
|
|
-10,87
|
-4,68
|
1,19
|
50,20
|
3,86
|
9,84
|
17,21
|
3,59
|
1,69
|
-8,69
|
-14,32
|
-9,59
|
-14,06
|
-10,43
|
-7,10
|
-6,68
|
-9,76
|
-10,99
|
-8,23
|
-11,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,50
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
35K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|