S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
206K
|
€
228K
|
€
149K
|
€
106K
|
€
52K
|
€
59K
|
€
28K
|
€
20K
|
€
17K
|
€
36K
|
€
16K
|
€
33K
|
€
27K
|
€
6K
|
€
9K
|
€
14K
|
€
18K
|
|
|
€
136K
|
€
143K
|
€
154K
|
€
103K
|
€
67K
|
€
37K
|
€
35K
|
€
11K
|
€
2K
|
€
-7K
|
€
14K
|
€
1K
|
€
18K
|
€
11K
|
€
-14K
|
€
-4K
|
€
733
|
€
4K
|
|
|
€
658K
|
€
522K
|
€
414K
|
€
298K
|
€
195K
|
€
128K
|
€
91K
|
€
56K
|
€
45K
|
€
43K
|
€
50K
|
€
36K
|
€
35K
|
€
17K
|
€
6K
|
€
20K
|
€
23K
|
€
23K
|
|
|
€
251K
|
€
247K
|
€
263K
|
€
172K
|
€
118K
|
€
57K
|
€
50K
|
€
31K
|
€
20K
|
€
16K
|
€
38K
|
€
15K
|
€
34K
|
€
18K
|
€
3K
|
€
6K
|
€
10K
|
€
17K
|
|
|
€
26K
|
€
44K
|
€
40K
|
€
38K
|
€
29K
|
€
5K
|
€
10K
|
€
5K
|
€
832
|
€
2K
|
€
3K
|
€
9K
|
€
11K
|
€
11K
|
€
2K
|
€
9K
|
€
8K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
35K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
24,23%
|
24,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
205K
|
€
226K
|
€
146K
|
€
101K
|
€
50K
|
€
53K
|
€
26K
|
€
18K
|
€
14K
|
€
34K
|
€
14K
|
€
31K
|
€
21K
|
€
4K
|
€
7K
|
€
10K
|
€
16K
|
|
|
€
186K
|
€
194K
|
€
216K
|
€
144K
|
€
99K
|
€
48K
|
€
50K
|
€
17K
|
€
7K
|
€
3K
|
€
22K
|
€
4K
|
€
27K
|
€
17K
|
€
-12K
|
€
2K
|
€
7K
|
€
13K
|
|
|
€
136K
|
€
143K
|
€
154K
|
€
103K
|
€
67K
|
€
37K
|
€
35K
|
€
11K
|
€
2K
|
€
-7K
|
€
14K
|
€
1K
|
€
18K
|
€
11K
|
€
-14K
|
€
-4K
|
€
733
|
€
4K
|
|
|
€
8K
|
€
73K
|
€
16K
|
€
4K
|
€
2K
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
9K
|
€
29K
|
€
6K
|
€
1K
|
€
12K
|
€
11K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
146K
|
€
172K
|
€
103K
|
€
63K
|
€
8K
|
€
9K
|
€
25K
|
€
13K
|
€
9K
|
€
27K
|
€
12K
|
€
17K
|
€
17K
|
€
5K
|
€
9K
|
€
13K
|
€
20K
|
|
|
€
152K
|
€
154K
|
€
164K
|
€
106K
|
€
69K
|
€
39K
|
€
38K
|
€
20K
|
€
13K
|
€
4K
|
€
26K
|
€
12K
|
€
22K
|
€
15K
|
€
2K
|
€
871
|
€
4K
|
€
8K
|
|
|
€
628K
|
€
516K
|
€
466K
|
€
377K
|
€
297K
|
€
256K
|
€
22K
|
€
50K
|
€
35K
|
€
30K
|
€
32K
|
€
19K
|
€
19K
|
€
3K
|
€
-11K
|
€
-2K
|
€
9K
|
€
11K
|
|
|
8,25
|
6,61
|
7,33
|
5,60
|
4,78
|
6,52
|
1,44
|
3,33
|
2,62
|
2,25
|
2,18
|
1,69
|
1,61
|
1,09
|
0,60
|
0,94
|
1,34
|
1,49
|
|
|
8,25
|
6,61
|
7,33
|
5,60
|
4,78
|
6,52
|
1,44
|
3,33
|
2,62
|
2,25
|
2,18
|
1,69
|
1,61
|
1,09
|
0,60
|
0,94
|
1,34
|
1,49
|
|
|
8,25
|
6,61
|
7,33
|
5,60
|
4,78
|
6,52
|
1,44
|
3,33
|
2,62
|
2,25
|
2,18
|
1,69
|
1,64
|
1,11
|
0,60
|
0,94
|
1,34
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
784K
|
€
686K
|
€
556K
|
€
469K
|
€
383K
|
€
310K
|
€
296K
|
€
78K
|
€
70K
|
€
76K
|
€
91K
|
€
82K
|
€
66K
|
€
51K
|
€
34K
|
€
47K
|
€
49K
|
€
45K
|
|
|
€
126K
|
€
164K
|
€
142K
|
€
171K
|
€
188K
|
€
182K
|
€
205K
|
€
22K
|
€
25K
|
€
33K
|
€
40K
|
€
46K
|
€
31K
|
€
33K
|
€
28K
|
€
27K
|
€
26K
|
€
22K
|
|
|
€
87K
|
€
92K
|
€
74K
|
€
82K
|
€
79K
|
€
46K
|
€
49K
|
€
22K
|
€
22K
|
€
24K
|
€
27K
|
€
28K
|
€
31K
|
€
33K
|
€
28K
|
€
27K
|
€
26K
|
€
22K
|
|
|
€
40K
|
€
72K
|
€
68K
|
€
89K
|
€
110K
|
€
136K
|
€
157K
|
|
€
4K
|
€
9K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
|
|
83,91%
|
76,14%
|
74,53%
|
63,56%
|
50,84%
|
41,19%
|
30,68%
|
72,30%
|
64,30%
|
56,67%
|
55,59%
|
44,28%
|
52,81%
|
34,11%
|
18,18%
|
42,56%
|
47,78%
|
50,88%
|
|
|
0,06
|
0,14
|
0,16
|
0,30
|
0,56
|
1,06
|
1,72
|
|
0,08
|
0,21
|
0,26
|
0,48
|
|
|
|
|
|
|
|
|
0,62
|
0,80
|
0,63
|
1,17
|
1,86
|
3,65
|
3,85
|
0,82
|
1,39
|
2,32
|
1,20
|
3,16
|
1
|
1,61
|
7,62
|
3,85
|
2,56
|
1,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,04%
|
29,47%
|
39,50%
|
35,44%
|
35,46%
|
30,55%
|
41,58%
|
35,69%
|
28,57%
|
10,12%
|
51,49%
|
31,94%
|
63,17%
|
88,22%
|
36,76%
|
4,40%
|
15,03%
|
33,26%
|
|
|
20,62%
|
27,36%
|
37,13%
|
34,67%
|
34,43%
|
28,83%
|
38,14%
|
19,38%
|
4,91%
|
-17,04%
|
28,22%
|
3,33%
|
50,55%
|
64,61%
|
-223,37%
|
-18,13%
|
3,13%
|
17,90%
|
|
|
17,30
|
20,83
|
27,67
|
22,04
|
17,50
|
11,88
|
11,70
|
14,01
|
3,16
|
-9,66
|
15,68
|
1,47
|
26,70
|
22,04
|
-40,62
|
-7,71
|
1,50
|
9,11
|
|
|
20,62
|
27,36
|
37,13
|
34,67
|
34,43
|
28,83
|
38,14
|
19,38
|
4,91
|
-17,04
|
28,22
|
3,33
|
50,55
|
64,61
|
-223,37
|
-18,13
|
3,13
|
17,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|