SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
47K
|
€
78K
|
€
52K
|
€
56K
|
€
74K
|
€
35K
|
€
35K
|
€
30K
|
€
29K
|
€
21K
|
€
20K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
-12K
|
€
-14K
|
€
-11K
|
€
20K
|
|
|
€
27K
|
€
19K
|
€
47K
|
€
27K
|
€
30K
|
€
47K
|
€
18K
|
€
19K
|
€
16K
|
€
21K
|
€
17K
|
€
16K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
-16K
|
€
-36K
|
€
-17K
|
€
9K
|
|
|
€
139K
|
€
183K
|
€
202K
|
€
155K
|
€
130K
|
€
99K
|
€
59K
|
€
41K
|
€
22K
|
€
6K
|
€
-15K
|
€
-33K
|
€
-49K
|
€
-51K
|
€
-48K
|
€
-45K
|
€
-33K
|
€
-16K
|
€
20K
|
€
36K
|
|
|
€
66K
|
€
51K
|
€
93K
|
€
62K
|
€
66K
|
€
83K
|
€
38K
|
€
35K
|
€
24K
|
€
22K
|
€
13K
|
€
12K
|
€
2K
|
-
|
-
|
-
|
-
|
€
1K
|
€
4K
|
€
38K
|
|
|
€
10K
|
€
3K
|
€
19K
|
€
6K
|
€
4K
|
€
11K
|
€
5K
|
€
4K
|
€
7K
|
€
2K
|
€
221
|
|
€
938
|
|
€
7
|
€
1K
|
€
180
|
€
356
|
€
2K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
37K
|
|
€
800
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264,21%
|
201,35%
|
|
3,01%
|
|
13,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
45K
|
€
77K
|
€
51K
|
€
55K
|
€
73K
|
€
33K
|
€
33K
|
€
28K
|
€
28K
|
€
18K
|
€
17K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-11K
|
€
-14K
|
€
-32K
|
€
-12K
|
€
20K
|
|
|
€
30K
|
€
32K
|
€
65K
|
€
38K
|
€
43K
|
€
65K
|
€
26K
|
€
29K
|
€
24K
|
€
24K
|
€
18K
|
€
16K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-11K
|
€
-14K
|
€
-33K
|
€
-14K
|
€
18K
|
|
|
€
27K
|
€
19K
|
€
47K
|
€
27K
|
€
30K
|
€
47K
|
€
18K
|
€
19K
|
€
16K
|
€
21K
|
€
17K
|
€
16K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
-16K
|
€
-36K
|
€
-17K
|
€
9K
|
|
|
€
2K
|
€
82K
|
€
3K
|
€
0
|
-
|
€
53K
|
€
11K
|
€
4K
|
€
5K
|
€
7K
|
€
-3K
|
|
|
|
|
|
|
€
31
|
€
1K
|
€
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
219K
|
€
230K
|
€
141K
|
€
104K
|
€
69K
|
€
55K
|
€
54K
|
€
72K
|
€
49K
|
€
31K
|
€
8K
|
|
€
74
|
€
7
|
€
810
|
€
521
|
€
9K
|
€
12K
|
€
20K
|
|
|
€
52K
|
€
31K
|
€
59K
|
€
39K
|
€
43K
|
€
54K
|
€
25K
|
€
24K
|
€
21K
|
€
25K
|
€
18K
|
€
16K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
-16K
|
€
-35K
|
€
-15K
|
€
11K
|
|
|
€
125K
|
€
94K
|
€
181K
|
€
133K
|
€
107K
|
€
77K
|
€
49K
|
€
36K
|
€
16K
|
€
97
|
€
-18K
|
€
-38K
|
€
-49K
|
€
-51K
|
€
-48K
|
€
-45K
|
€
-33K
|
€
-17K
|
€
18K
|
€
34K
|
|
|
2,48
|
1,66
|
2,22
|
4,76
|
4,82
|
3,01
|
1,80
|
1,64
|
1,23
|
1
|
0,70
|
0,30
|
0,10
|
0
|
0
|
0,02
|
0,05
|
0,38
|
1,98
|
2,41
|
|
|
2,48
|
1,66
|
1,70
|
4,76
|
4,82
|
3,01
|
1,80
|
1,64
|
1,23
|
1
|
0,70
|
0,30
|
0,10
|
0
|
0
|
0,02
|
0,05
|
0,38
|
1,98
|
2,41
|
|
|
2,48
|
1,68
|
2,27
|
4,79
|
4,87
|
3,16
|
1,84
|
1,64
|
1,24
|
1
|
0,70
|
0,30
|
0,10
|
0
|
0
|
0,02
|
0,05
|
0,40
|
2,08
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
325K
|
€
351K
|
€
199K
|
€
179K
|
€
172K
|
€
121K
|
€
97K
|
€
92K
|
€
63K
|
€
42K
|
€
22K
|
€
5K
|
€
74
|
€
15
|
€
818
|
€
2K
|
€
11K
|
€
38K
|
€
61K
|
|
|
€
137K
|
€
142K
|
€
149K
|
€
44K
|
€
49K
|
€
72K
|
€
62K
|
€
56K
|
€
69K
|
€
57K
|
€
58K
|
€
55K
|
€
54K
|
€
51K
|
€
48K
|
€
46K
|
€
34K
|
€
27K
|
€
19K
|
€
24K
|
|
|
€
85K
|
€
140K
|
€
145K
|
€
35K
|
€
28K
|
€
37K
|
€
60K
|
€
56K
|
€
69K
|
€
57K
|
€
58K
|
€
55K
|
€
54K
|
€
51K
|
€
48K
|
€
46K
|
€
34K
|
€
26K
|
€
18K
|
€
23K
|
|
|
€
52K
|
|
|
€
9K
|
€
21K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,50%
|
56,41%
|
57,57%
|
77,98%
|
72,45%
|
57,99%
|
48,96%
|
42,58%
|
24,26%
|
9,28%
|
-36,34%
|
-149,98%
|
-902,95%
|
-68 986,39%
|
-309 447,89%
|
-5 541,60%
|
-1 933,02%
|
-153,42%
|
51,29%
|
60,02%
|
|
|
0,37
|
|
|
0,05
|
0,16
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
3,17
|
1,92
|
0,87
|
0,89
|
0,99
|
1,89
|
1,70
|
2,44
|
2,07
|
3,12
|
3,31
|
21,71
|
|
|
|
|
|
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,97%
|
17,16%
|
29,36%
|
25,05%
|
32,92%
|
54,55%
|
41,55%
|
56,70%
|
93,11%
|
422,51%
|
-118,25%
|
-50,25%
|
-4,91%
|
6,76%
|
5,06%
|
28,14%
|
48,79%
|
213,60%
|
-77,16%
|
29,51%
|
|
|
19,18%
|
10,16%
|
23,08%
|
17,10%
|
23,30%
|
47,16%
|
29,82%
|
46,33%
|
73,75%
|
362,89%
|
-113,58%
|
-48,89%
|
-4,91%
|
6,76%
|
5,06%
|
28,14%
|
50,03%
|
220,01%
|
-86,46%
|
24,87%
|
|
|
9,69
|
5,73
|
13,29
|
13,33
|
16,88
|
27,35
|
14,60
|
19,73
|
17,89
|
33,69
|
41,28
|
73,32
|
44,37
|
-4 662,25
|
-15 649,97
|
-1 559,18
|
-967,04
|
-337,54
|
-44,34
|
14,93
|
|
|
19,18
|
10,16
|
23,08
|
17,10
|
23,30
|
47,16
|
29,82
|
46,33
|
73,75
|
362,89
|
-113,58
|
-48,89
|
-4,91
|
6,76
|
5,06
|
28,14
|
50,03
|
220,01
|
-86,46
|
24,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,40
|
82,95
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,40
|
82,95
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|