SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
31K
|
€
23K
|
€
25K
|
€
67K
|
€
457
|
€
16K
|
€
-174
|
€
3K
|
€
25K
|
€
19K
|
€
20K
|
€
30K
|
€
46K
|
€
30K
|
€
69K
|
€
42K
|
€
52K
|
|
|
€
-40K
|
€
8K
|
€
5K
|
€
5K
|
€
40K
|
€
-8K
|
€
9K
|
€
-11K
|
€
-7K
|
€
8K
|
€
68
|
€
3K
|
€
11K
|
€
18K
|
€
-1K
|
€
19K
|
€
-864
|
€
12K
|
|
|
€
23K
|
€
64K
|
€
70K
|
€
80K
|
€
74K
|
€
40K
|
€
48K
|
€
39K
|
€
50K
|
€
56K
|
€
49K
|
€
59K
|
€
55K
|
€
46K
|
€
28K
|
€
29K
|
€
18K
|
€
18K
|
|
|
€
1K
|
€
34K
|
€
41K
|
€
27K
|
€
75K
|
€
2K
|
€
19K
|
€
2K
|
€
5K
|
€
26K
|
€
20K
|
€
22K
|
€
33K
|
€
44K
|
€
21K
|
€
54K
|
€
29K
|
€
39K
|
|
|
|
€
13K
|
€
707
|
€
1K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
574
|
€
7K
|
€
9K
|
€
6K
|
€
6K
|
€
19K
|
€
16K
|
€
13K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
|
|
|
|
|
|
|
€
10K
|
|
€
2K
|
|
|
€
8K
|
|
|
|
|
|
178,42%
|
285,25%
|
|
|
|
|
|
|
|
14 714,54%
|
|
18,18%
|
|
|
41,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
31K
|
€
22K
|
€
24K
|
€
67K
|
€
-934
|
€
16K
|
€
-968
|
€
3K
|
€
24K
|
€
18K
|
€
19K
|
€
28K
|
€
44K
|
€
28K
|
€
66K
|
€
41K
|
€
48K
|
|
|
€
-40K
|
€
14K
|
€
5K
|
€
6K
|
€
50K
|
€
-13K
|
€
12K
|
€
-10K
|
€
-6K
|
€
11K
|
€
3K
|
€
6K
|
€
15K
|
€
28K
|
€
3K
|
€
31K
|
€
5K
|
€
21K
|
|
|
€
-40K
|
€
8K
|
€
5K
|
€
5K
|
€
40K
|
€
-8K
|
€
9K
|
€
-11K
|
€
-7K
|
€
8K
|
€
68
|
€
3K
|
€
11K
|
€
18K
|
€
-1K
|
€
19K
|
€
-864
|
€
12K
|
|
|
€
0
|
-
|
€
3K
|
€
991
|
€
8K
|
€
71K
|
€
2K
|
€
3K
|
€
12K
|
€
9K
|
€
28K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
34K
|
€
36K
|
€
75K
|
€
75K
|
€
39K
|
€
24K
|
€
35K
|
€
37K
|
€
54K
|
€
45K
|
€
43K
|
€
32K
|
€
30K
|
€
16K
|
€
25K
|
€
3K
|
€
11K
|
|
|
€
-34K
|
€
25K
|
€
22K
|
€
23K
|
€
57K
|
€
4K
|
€
13K
|
€
-2K
|
€
2K
|
€
20K
|
€
16K
|
€
17K
|
€
24K
|
€
34K
|
€
25K
|
€
54K
|
€
35K
|
€
39K
|
|
|
€
20K
|
€
55K
|
€
51K
|
€
59K
|
€
49K
|
€
17K
|
€
41K
|
€
29K
|
€
35K
|
€
45K
|
€
25K
|
€
34K
|
€
19K
|
€
-1K
|
€
-35K
|
€
-50K
|
€
-72K
|
€
-116K
|
|
|
2,54
|
2,80
|
3,92
|
3,83
|
2,60
|
1,66
|
3,83
|
5,22
|
8,21
|
5
|
2,16
|
4,04
|
2,28
|
0,96
|
0,49
|
0,37
|
0,12
|
0,17
|
|
|
1,86
|
2,80
|
3,92
|
3,83
|
2,60
|
1,66
|
3,83
|
5,22
|
8,21
|
5
|
2,16
|
4,04
|
2,28
|
0,96
|
0,49
|
0,37
|
0,12
|
0,17
|
|
|
2,54
|
2,80
|
3,92
|
3,83
|
2,61
|
1,67
|
3,87
|
5,36
|
8,21
|
5
|
2,16
|
4,04
|
2,28
|
0,96
|
0,49
|
0,37
|
0,12
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
94K
|
€
94K
|
€
120K
|
€
136K
|
€
108K
|
€
62K
|
€
45K
|
€
54K
|
€
68K
|
€
70K
|
€
70K
|
€
70K
|
€
84K
|
€
96K
|
€
118K
|
€
131K
|
€
206K
|
|
|
€
13K
|
€
30K
|
€
25K
|
€
40K
|
€
62K
|
€
69K
|
€
14K
|
€
7K
|
€
5K
|
€
11K
|
€
21K
|
€
11K
|
€
15K
|
€
38K
|
€
68K
|
€
88K
|
€
113K
|
€
188K
|
|
|
€
13K
|
€
30K
|
€
17K
|
€
21K
|
€
30K
|
€
25K
|
€
14K
|
€
7K
|
€
5K
|
€
11K
|
€
21K
|
€
11K
|
€
15K
|
€
38K
|
€
68K
|
€
80K
|
€
82K
|
€
140K
|
|
|
|
|
€
7K
|
€
19K
|
€
31K
|
€
43K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
32K
|
€
48K
|
|
|
64,09%
|
67,77%
|
73,98%
|
66,45%
|
54,61%
|
36,63%
|
76,90%
|
84,69%
|
91,14%
|
83,48%
|
69,62%
|
84,04%
|
78,75%
|
54,97%
|
29,38%
|
24,89%
|
13,75%
|
8,91%
|
|
|
|
|
0,10
|
0,24
|
0,42
|
1,09
|
|
|
|
|
|
|
|
|
|
0,28
|
1,76
|
2,60
|
|
|
|
0,97
|
1,11
|
1,69
|
0,92
|
|
0,93
|
|
1,79
|
0,47
|
1,17
|
0,58
|
0,53
|
0,86
|
2,40
|
1,34
|
2,80
|
3,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-146,47%
|
39,46%
|
31,54%
|
29,44%
|
76,17%
|
8,86%
|
26,68%
|
-5,67%
|
3,80%
|
35,65%
|
32,35%
|
28,70%
|
43,56%
|
72,87%
|
86,78%
|
184,84%
|
192,28%
|
209,85%
|
|
|
-171,72%
|
12,59%
|
7,52%
|
6,59%
|
53,50%
|
-20,96%
|
19,71%
|
-28,82%
|
-13,60%
|
13,51%
|
0,14%
|
5,63%
|
19,87%
|
39,04%
|
-3,69%
|
65,62%
|
-4,78%
|
66,22%
|
|
|
-110,05
|
8,53
|
5,57
|
4,38
|
29,22
|
-7,68
|
15,16
|
-24,40
|
-12,39
|
11,28
|
0,10
|
4,73
|
15,65
|
21,46
|
-1,08
|
16,33
|
-0,66
|
5,90
|
|
|
-171,72
|
12,59
|
7,52
|
6,59
|
53,50
|
-20,96
|
19,71
|
-28,82
|
-13,60
|
13,51
|
0,14
|
5,63
|
19,87
|
39,04
|
-3,69
|
65,62
|
-4,78
|
66,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
57,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
57,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|