S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
283K
|
€
294K
|
€
318K
|
€
275K
|
€
223K
|
€
180K
|
€
235K
|
€
238K
|
€
264K
|
€
222K
|
€
216K
|
€
249K
|
€
182K
|
€
225K
|
€
154K
|
€
152K
|
€
177K
|
|
|
€
159K
|
€
183K
|
€
187K
|
€
210K
|
€
175K
|
€
142K
|
€
110K
|
€
146K
|
€
129K
|
€
148K
|
€
120K
|
€
116K
|
€
145K
|
€
85K
|
€
135K
|
€
92K
|
€
89K
|
€
103K
|
|
|
€
754K
|
€
770K
|
€
754K
|
€
652K
|
€
478K
|
€
303K
|
€
201K
|
€
136K
|
€
51K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
150K
|
€
107K
|
€
15K
|
€
116K
|
|
|
€
309K
|
€
340K
|
€
351K
|
€
370K
|
€
316K
|
€
252K
|
€
201K
|
€
251K
|
€
191K
|
€
208K
|
€
176K
|
€
171K
|
€
198K
|
€
144K
|
€
246K
|
€
169K
|
€
121K
|
€
175K
|
|
|
€
11K
|
€
10K
|
€
16K
|
€
26K
|
€
39K
|
€
24K
|
€
14K
|
€
36K
|
€
57K
|
€
76K
|
€
52K
|
€
77K
|
€
67K
|
€
54K
|
€
27K
|
€
100
|
€
34K
|
€
51K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
167K
|
€
84K
|
€
37K
|
|
€
40K
|
€
45K
|
€
61K
|
€
93K
|
€
149K
|
€
120K
|
€
117K
|
€
145K
|
€
220K
|
€
92K
|
|
€
190K
|
|
|
|
110,25%
|
91,10%
|
45,02%
|
17,58%
|
|
28,19%
|
40,78%
|
41,92%
|
71,52%
|
100,06%
|
99,80%
|
100,04%
|
100,15%
|
258,62%
|
68,18%
|
|
213,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
281K
|
€
292K
|
€
315K
|
€
272K
|
€
221K
|
€
179K
|
€
234K
|
€
238K
|
€
262K
|
€
221K
|
€
215K
|
€
248K
|
€
180K
|
€
224K
|
€
153K
|
€
152K
|
€
176K
|
|
|
€
229K
|
€
257K
|
€
269K
|
€
298K
|
€
261K
|
€
202K
|
€
159K
|
€
211K
|
€
207K
|
€
228K
|
€
190K
|
€
181K
|
€
218K
|
€
126K
|
€
205K
|
€
137K
|
€
137K
|
€
157K
|
|
|
€
159K
|
€
183K
|
€
187K
|
€
210K
|
€
175K
|
€
142K
|
€
110K
|
€
146K
|
€
129K
|
€
148K
|
€
120K
|
€
116K
|
€
145K
|
€
85K
|
€
135K
|
€
92K
|
€
89K
|
€
103K
|
|
|
€
8K
|
€
13K
|
€
13K
|
€
53K
|
€
0
|
€
2K
|
€
3K
|
€
15K
|
€
16K
|
€
50K
|
€
17K
|
€
24K
|
€
-20K
|
€
251K
|
€
44K
|
€
14K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
703K
|
€
614K
|
€
568K
|
€
456K
|
€
395K
|
€
261K
|
€
152K
|
€
102K
|
€
81K
|
€
144K
|
€
96K
|
€
75K
|
€
58K
|
€
162K
|
€
112K
|
€
63K
|
€
85K
|
€
129K
|
|
|
€
183K
|
€
206K
|
€
210K
|
€
227K
|
€
186K
|
€
161K
|
€
130K
|
€
169K
|
€
160K
|
€
182K
|
€
152K
|
€
150K
|
€
175K
|
€
139K
|
€
154K
|
€
108K
|
€
104K
|
€
122K
|
|
|
€
665K
|
€
678K
|
€
664K
|
€
504K
|
€
438K
|
€
263K
|
€
155K
|
€
84K
|
€
2K
|
€
-34K
|
€
-28K
|
€
-42K
|
€
-49K
|
€
-258K
|
€
64K
|
€
38K
|
€
-64K
|
€
29K
|
|
|
5,60
|
16,92
|
14,39
|
9,52
|
7,56
|
5,94
|
4,63
|
2,28
|
1,02
|
0,83
|
0,81
|
0,67
|
0,61
|
0,40
|
2,11
|
2,17
|
0,60
|
1,28
|
|
|
5,60
|
16,92
|
14,39
|
9,52
|
7,56
|
5,94
|
4,63
|
2,28
|
1,02
|
0,83
|
0,81
|
0,67
|
0,61
|
0,40
|
2,11
|
2,17
|
0,60
|
1,28
|
|
|
5,60
|
16,92
|
14,39
|
10,53
|
7,56
|
5,94
|
4,63
|
2,28
|
1,02
|
0,85
|
0,81
|
0,67
|
0,61
|
0,40
|
2,11
|
2,25
|
0,60
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
917K
|
€
844K
|
€
848K
|
€
767K
|
€
613K
|
€
436K
|
€
334K
|
€
302K
|
€
261K
|
€
346K
|
€
291K
|
€
284K
|
€
290K
|
€
444K
|
€
208K
|
€
139K
|
€
177K
|
€
229K
|
|
|
€
163K
|
€
74K
|
€
93K
|
€
115K
|
€
135K
|
€
133K
|
€
133K
|
€
166K
|
€
209K
|
€
332K
|
€
276K
|
€
269K
|
€
275K
|
€
429K
|
€
58K
|
€
32K
|
€
163K
|
€
113K
|
|
|
€
145K
|
€
43K
|
€
50K
|
€
59K
|
€
67K
|
€
53K
|
€
43K
|
€
65K
|
€
97K
|
€
194K
|
€
145K
|
€
129K
|
€
126K
|
€
429K
|
€
58K
|
€
31K
|
€
161K
|
€
106K
|
|
|
€
18K
|
€
31K
|
€
44K
|
€
56K
|
€
68K
|
€
79K
|
€
90K
|
€
101K
|
€
112K
|
€
133K
|
€
131K
|
€
140K
|
€
149K
|
|
|
|
€
1K
|
€
7K
|
|
|
82,26%
|
91,27%
|
88,98%
|
84,98%
|
78,03%
|
69,57%
|
60,19%
|
44,97%
|
19,69%
|
4,19%
|
5,01%
|
5,05%
|
4,96%
|
3,29%
|
71,97%
|
76,64%
|
8,30%
|
50,52%
|
|
|
0,02
|
0,04
|
0,06
|
0,09
|
0,14
|
0,26
|
0,45
|
0,74
|
2,19
|
9,20
|
8,98
|
9,79
|
10,39
|
|
|
|
0,07
|
0,06
|
|
|
0,64
|
0,26
|
0,32
|
0,37
|
0,49
|
0,60
|
0,74
|
0,71
|
0,88
|
1,27
|
1,25
|
1,26
|
1,11
|
2,38
|
0,26
|
0,21
|
1,07
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,23%
|
26,72%
|
27,79%
|
34,86%
|
38,98%
|
53,21%
|
64,73%
|
124,24%
|
311,04%
|
1 252,78%
|
1 038,93%
|
1 043,04%
|
1 217,67%
|
953,53%
|
102,85%
|
101,42%
|
707,01%
|
105,72%
|
|
|
21,05%
|
23,72%
|
24,74%
|
32,30%
|
36,62%
|
46,82%
|
54,85%
|
107,13%
|
252,00%
|
1 024,18%
|
824,58%
|
812,24%
|
1 006,54%
|
582,69%
|
90,24%
|
86,19%
|
605,22%
|
89,28%
|
|
|
17,31
|
21,65
|
22,02
|
27,45
|
28,57
|
32,57
|
33,01
|
48,18
|
49,62
|
42,89
|
41,35
|
41,04
|
49,97
|
19,17
|
64,94
|
66,06
|
50,25
|
45,10
|
|
|
21,05
|
23,72
|
24,74
|
32,30
|
36,62
|
46,82
|
54,85
|
107,13
|
252,00
|
1 024,18
|
824,58
|
812,24
|
1 006,54
|
582,69
|
90,24
|
86,19
|
605,22
|
89,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|