S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
79K
|
€
11K
|
€
31K
|
€
43K
|
€
26K
|
€
5K
|
€
124K
|
€
172K
|
€
95K
|
€
104K
|
€
159K
|
€
109K
|
€
58K
|
€
95K
|
€
-2K
|
|
|
|
|
€
-7K
|
€
24K
|
€
-30K
|
€
15K
|
€
-27K
|
€
-21K
|
€
68K
|
€
31K
|
€
65K
|
€
9K
|
€
9K
|
€
17K
|
€
3K
|
€
-5K
|
€
30K
|
€
-5K
|
€
-159
|
€
-2K
|
|
|
€
159K
|
€
166K
|
€
142K
|
€
172K
|
€
157K
|
€
184K
|
€
205K
|
€
137K
|
€
106K
|
€
41K
|
€
32K
|
€
23K
|
€
6K
|
€
3K
|
€
9K
|
€
-785
|
€
4K
|
€
4K
|
|
|
€
8K
|
€
39K
|
€
14K
|
€
29K
|
€
37K
|
€
29K
|
€
10K
|
€
96K
|
€
136K
|
€
70K
|
€
73K
|
€
119K
|
€
82K
|
€
37K
|
€
77K
|
-
|
€
172
|
€
179
|
|
|
|
|
|
€
13K
|
|
|
|
€
40K
|
€
36K
|
€
4K
|
€
8K
|
€
9K
|
€
3K
|
€
23K
|
€
5K
|
€
7
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
30K
|
€
11K
|
€
27K
|
€
37K
|
€
25K
|
€
1K
|
€
114K
|
€
166K
|
€
86K
|
€
90K
|
€
148K
|
€
102K
|
€
52K
|
€
84K
|
€
-3K
|
€
-63
|
€
-781
|
|
|
€
-7K
|
€
30K
|
€
-20K
|
€
-4K
|
€
-9K
|
€
-5K
|
€
-29K
|
€
60K
|
€
112K
|
€
31K
|
€
36K
|
€
48K
|
€
28K
|
€
9K
|
€
52K
|
€
-5K
|
€
-63
|
€
-2K
|
|
|
€
-7K
|
€
24K
|
€
-30K
|
€
126K
|
€
-27K
|
€
-21K
|
€
-43K
|
€
31K
|
€
65K
|
€
9K
|
€
9K
|
€
17K
|
€
3K
|
€
-5K
|
€
30K
|
€
-5K
|
€
-159
|
€
-2K
|
|
|
|
€
-46K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-184K
|
€
0
|
€
0
|
-
|
-
|
€
46K
|
€
188K
|
€
127K
|
€
458K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
681
|
€
3K
|
€
8K
|
€
3K
|
€
8K
|
€
473
|
€
10K
|
€
14K
|
€
127
|
€
121K
|
€
76K
|
€
3K
|
€
82K
|
€
47K
|
€
474
|
€
4K
|
€
4K
|
|
|
€
-7K
|
€
24K
|
€
722
|
€
46K
|
€
19K
|
€
10K
|
€
99K
|
€
85K
|
€
119K
|
€
64K
|
€
63K
|
€
117K
|
€
77K
|
€
38K
|
€
72K
|
€
-3K
|
€
-159
|
€
-965
|
|
|
€
159K
|
€
166K
|
€
231K
|
€
283K
|
€
334K
|
€
384K
|
€
261K
|
€
-3K
|
€
-23K
|
€
-78K
|
€
-80K
|
€
-81K
|
€
46K
|
€
52K
|
€
184K
|
€
-48K
|
|
|
|
|
115,67
|
140,13
|
1,53
|
1,69
|
1,94
|
2,22
|
1,61
|
0,99
|
0,92
|
0,71
|
0,67
|
0,65
|
1,25
|
1,26
|
1,93
|
0,31
|
|
|
|
|
115,67
|
140,13
|
1,53
|
1,69
|
1,94
|
2,22
|
1,61
|
0,99
|
0,92
|
0,71
|
0,67
|
0,65
|
1,25
|
1,26
|
1,93
|
0,31
|
|
|
|
|
115,67
|
148,21
|
1,53
|
1,69
|
1,94
|
2,22
|
1,61
|
0,99
|
0,92
|
0,71
|
0,67
|
0,67
|
1,27
|
1,27
|
1,93
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
167K
|
€
715K
|
€
767K
|
€
797K
|
€
854K
|
€
1,01M
|
€
971K
|
€
859K
|
€
844K
|
€
861K
|
€
904K
|
€
900K
|
€
813K
|
€
856K
|
€
69K
|
€
4K
|
€
4K
|
|
|
€
1K
|
€
1K
|
€
573K
|
€
595K
|
€
594K
|
€
623K
|
€
760K
|
€
834K
|
€
753K
|
€
802K
|
€
829K
|
€
881K
|
€
894K
|
€
810K
|
€
837K
|
€
69K
|
|
|
|
|
€
1K
|
€
1K
|
€
438K
|
€
407K
|
€
355K
|
€
316K
|
€
426K
|
€
434K
|
€
288K
|
€
274K
|
€
238K
|
€
221K
|
€
180K
|
€
202K
|
€
198K
|
€
69K
|
|
|
|
|
|
-
|
€
135K
|
€
188K
|
€
239K
|
€
308K
|
€
334K
|
€
399K
|
€
465K
|
€
529K
|
€
591K
|
€
653K
|
€
710K
|
€
606K
|
€
639K
|
|
|
|
|
|
99,14%
|
99,29%
|
19,83%
|
22,39%
|
19,66%
|
21,56%
|
20,28%
|
14,11%
|
12,36%
|
4,89%
|
3,72%
|
2,53%
|
0,70%
|
0,42%
|
1,04%
|
-1,15%
|
100,00%
|
100,00%
|
|
|
|
0
|
0,95
|
1,09
|
1,52
|
1,67
|
1,63
|
2,92
|
4,38
|
12,80
|
18,42
|
28,53
|
113,17
|
175,84
|
72,10
|
|
|
|
|
|
|
0,04
|
53,59
|
22,12
|
15,88
|
24,50
|
556,97
|
7,33
|
4,54
|
9,36
|
9,16
|
5,94
|
8,78
|
15,69
|
9,97
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,27%
|
14,51%
|
0,51%
|
26,73%
|
11,97%
|
5,23%
|
48,22%
|
62,10%
|
112,22%
|
153,77%
|
197,86%
|
509,16%
|
1 229,53%
|
1 093,18%
|
810,93%
|
424,58%
|
-3,95%
|
-23,07%
|
|
|
-4,27%
|
14,51%
|
-21,20%
|
8,81%
|
-17,49%
|
-11,49%
|
33,23%
|
22,49%
|
61,12%
|
22,33%
|
28,63%
|
72,59%
|
45,05%
|
-157,08%
|
334,49%
|
612,75%
|
-3,95%
|
-48,16%
|
|
|
-4,23
|
14,40
|
-4,20
|
1,97
|
-3,44
|
-2,48
|
6,74
|
3,17
|
7,55
|
1,09
|
1,07
|
1,84
|
0,31
|
-0,67
|
3,46
|
-7,02
|
-3,95
|
-48,16
|
|
|
-4,27
|
14,51
|
-21,20
|
8,81
|
-17,49
|
-11,49
|
33,23
|
22,49
|
61,12
|
22,33
|
28,63
|
72,59
|
45,05
|
-157,08
|
334,49
|
612,75
|
-3,95
|
-48,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|