S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
59K
|
€
51K
|
€
61K
|
€
47K
|
€
60K
|
€
61K
|
€
61K
|
€
59K
|
€
59K
|
€
49K
|
€
58K
|
€
59K
|
€
35K
|
€
41K
|
€
52K
|
€
55K
|
€
57K
|
€
48K
|
€
89K
|
|
|
€
33K
|
€
36K
|
€
30K
|
€
39K
|
€
30K
|
€
39K
|
€
38K
|
€
23K
|
€
19K
|
€
20K
|
€
8K
|
€
12K
|
€
7K
|
€
-8K
|
€
-11K
|
€
-960
|
€
10K
|
€
11K
|
€
11K
|
€
36K
|
|
|
€
186K
|
€
179K
|
€
202K
|
€
222K
|
€
184K
|
€
154K
|
€
150K
|
€
146K
|
€
153K
|
€
160K
|
€
240K
|
€
282K
|
€
270K
|
€
263K
|
€
271K
|
€
282K
|
€
283K
|
€
273K
|
€
262K
|
€
251K
|
|
|
€
64K
|
€
59K
|
€
57K
|
€
72K
|
€
54K
|
€
64K
|
€
63K
|
€
60K
|
€
53K
|
€
54K
|
€
52K
|
€
67K
|
€
58K
|
€
38K
|
€
44K
|
€
61K
|
€
56K
|
€
56K
|
€
50K
|
€
87K
|
|
|
|
|
-
|
€
3K
|
|
€
6K
|
€
6K
|
€
2K
|
€
10K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
60K
|
€
50K
|
|
|
€
35K
|
€
35K
|
€
30K
|
€
25K
|
€
100K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
76,28%
|
165,18%
|
166,36%
|
|
|
89,43%
|
91,13%
|
131,87%
|
134,39%
|
502,46%
|
646,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
53K
|
€
46K
|
€
57K
|
€
42K
|
€
56K
|
€
57K
|
€
57K
|
€
55K
|
€
55K
|
€
45K
|
€
54K
|
€
55K
|
€
31K
|
€
38K
|
€
49K
|
€
51K
|
€
52K
|
€
45K
|
€
86K
|
|
|
€
44K
|
€
48K
|
€
41K
|
€
52K
|
€
38K
|
€
52K
|
€
55K
|
€
32K
|
€
29K
|
€
26K
|
€
10K
|
€
13K
|
€
10K
|
€
-15K
|
€
-12K
|
€
-453
|
€
14K
|
€
17K
|
€
17K
|
€
64K
|
|
|
€
33K
|
€
36K
|
€
30K
|
€
39K
|
€
30K
|
€
39K
|
€
38K
|
€
23K
|
€
19K
|
€
20K
|
€
8K
|
€
12K
|
€
7K
|
€
13K
|
€
-2K
|
€
8K
|
€
19K
|
€
20K
|
€
20K
|
€
21K
|
|
|
€
5K
|
€
27K
|
€
0
|
€
0
|
€
27K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
13K
|
€
5K
|
€
3K
|
€
97K
|
€
22K
|
€
54K
|
€
50K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
65K
|
€
104K
|
€
65K
|
€
57K
|
€
61K
|
€
55K
|
€
40K
|
€
25K
|
€
79K
|
€
55K
|
€
19K
|
€
7K
|
€
15K
|
€
6K
|
€
13K
|
€
904
|
€
7K
|
€
68K
|
€
17K
|
|
|
€
41K
|
€
42K
|
€
35K
|
€
44K
|
€
34K
|
€
43K
|
€
41K
|
€
48K
|
€
45K
|
€
49K
|
€
43K
|
€
54K
|
€
52K
|
€
39K
|
€
38K
|
€
48K
|
€
47K
|
€
45K
|
€
39K
|
€
57K
|
|
|
€
23K
|
€
13K
|
€
58K
|
€
73K
|
€
29K
|
€
22K
|
€
15K
|
€
9K
|
€
-9K
|
€
-28K
|
€
23K
|
€
30K
|
€
-13K
|
€
-7K
|
€
-9K
|
€
9K
|
€
-12K
|
€
-67K
|
€
11K
|
€
6K
|
|
|
1,76
|
1,21
|
2,15
|
23,16
|
1,82
|
1,53
|
1,35
|
1,28
|
0,75
|
0,74
|
1,44
|
4,07
|
0,38
|
0,74
|
0,64
|
1,91
|
0,23
|
0,13
|
1,13
|
1,23
|
|
|
1,76
|
1,21
|
2,15
|
23,16
|
1,82
|
1,53
|
1,35
|
1,28
|
0,75
|
0,74
|
1,44
|
4,07
|
0,38
|
0,74
|
0,64
|
1,91
|
0,23
|
0,13
|
1,13
|
1,23
|
|
|
1,76
|
1,21
|
2,15
|
23,16
|
1,82
|
1,53
|
1,35
|
1,28
|
0,75
|
0,74
|
1,44
|
4,07
|
0,38
|
0,74
|
0,64
|
1,91
|
0,23
|
0,13
|
1,13
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
239K
|
€
253K
|
€
226K
|
€
219K
|
€
196K
|
€
191K
|
€
178K
|
€
188K
|
€
267K
|
€
292K
|
€
292K
|
€
300K
|
€
345K
|
€
384K
|
€
432K
|
€
370K
|
€
392K
|
€
454K
|
€
374K
|
|
|
€
30K
|
€
61K
|
€
50K
|
€
3K
|
€
35K
|
€
42K
|
€
41K
|
€
32K
|
€
35K
|
€
108K
|
€
52K
|
€
10K
|
€
30K
|
€
82K
|
€
102K
|
€
134K
|
€
66K
|
€
93K
|
€
162K
|
€
89K
|
|
|
€
30K
|
€
61K
|
€
50K
|
€
3K
|
€
35K
|
€
42K
|
€
41K
|
€
32K
|
€
35K
|
€
108K
|
€
52K
|
€
10K
|
€
21K
|
€
27K
|
€
26K
|
€
10K
|
€
16K
|
€
76K
|
€
80K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
55K
|
€
75K
|
€
124K
|
€
50K
|
€
17K
|
€
81K
|
€
61K
|
|
|
86,13%
|
74,59%
|
80,04%
|
98,54%
|
83,85%
|
78,63%
|
78,32%
|
81,97%
|
81,44%
|
59,77%
|
82,11%
|
96,65%
|
89,98%
|
76,24%
|
70,63%
|
65,38%
|
76,58%
|
69,75%
|
57,81%
|
67,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,21
|
0,28
|
0,44
|
0,18
|
0,06
|
0,31
|
0,24
|
|
|
0,58
|
1,14
|
1,09
|
0,06
|
0,84
|
0,75
|
0,72
|
0,56
|
0,64
|
1,97
|
1,15
|
0,18
|
0,55
|
2,60
|
2,69
|
2,74
|
1,29
|
1,80
|
3,58
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,79%
|
23,48%
|
17,43%
|
19,75%
|
18,44%
|
27,76%
|
27,26%
|
32,65%
|
29,02%
|
30,36%
|
17,95%
|
18,99%
|
19,39%
|
14,76%
|
14,12%
|
17,13%
|
16,70%
|
16,63%
|
14,93%
|
22,86%
|
|
|
17,58%
|
20,34%
|
14,86%
|
17,41%
|
16,25%
|
25,46%
|
25,67%
|
15,56%
|
12,12%
|
12,45%
|
3,22%
|
4,26%
|
2,69%
|
-3,05%
|
-4,22%
|
-0,34%
|
3,56%
|
3,99%
|
4,31%
|
14,26%
|
|
|
15,15
|
15,17
|
11,89
|
17,15
|
13,62
|
20,02
|
20,11
|
12,76
|
9,87
|
7,44
|
2,65
|
4,11
|
2,42
|
-2,33
|
-2,98
|
-0,22
|
2,73
|
2,78
|
2,49
|
9,57
|
|
|
17,58
|
20,34
|
14,86
|
17,41
|
16,25
|
25,46
|
25,67
|
15,56
|
12,12
|
12,45
|
3,22
|
4,26
|
2,69
|
-3,05
|
-4,22
|
-0,34
|
3,56
|
3,99
|
4,31
|
14,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|