S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
82K
|
€
80K
|
€
74K
|
€
-3K
|
€
-5K
|
€
-10K
|
€
10K
|
€
22K
|
€
-11K
|
€
9K
|
€
11K
|
€
12K
|
€
19K
|
€
16K
|
€
21K
|
€
51K
|
|
|
€
35K
|
€
38K
|
€
41K
|
€
54K
|
€
-7K
|
€
-8K
|
€
-15K
|
€
341
|
€
12K
|
€
-18K
|
€
4K
|
€
-3K
|
€
-2K
|
€
466
|
€
-214
|
€
2K
|
€
23K
|
|
|
€
170K
|
€
136K
|
€
98K
|
€
56K
|
€
2K
|
€
9K
|
€
17K
|
€
32K
|
€
32K
|
€
19K
|
€
37K
|
€
33K
|
€
36K
|
€
38K
|
€
38K
|
€
38K
|
€
36K
|
|
|
€
82K
|
€
84K
|
€
84K
|
€
80K
|
€
84
|
€
429
|
€
841
|
€
8K
|
€
23K
|
€
932
|
€
7K
|
€
8K
|
€
11K
|
€
16K
|
€
14K
|
€
19K
|
€
53K
|
|
|
€
17K
|
€
11K
|
€
30K
|
€
29K
|
€
189
|
|
|
€
7K
|
€
9K
|
€
5K
|
€
13K
|
€
10K
|
€
7K
|
€
10K
|
€
12K
|
€
6K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
79K
|
€
78K
|
€
73K
|
€
-4K
|
€
-7K
|
€
-13K
|
€
6K
|
€
20K
|
€
-15K
|
€
5K
|
€
7K
|
€
10K
|
€
14K
|
€
12K
|
€
18K
|
€
49K
|
|
|
€
47K
|
€
58K
|
€
60K
|
€
72K
|
€
-6K
|
€
-8K
|
€
-14K
|
€
4K
|
€
18K
|
€
-17K
|
€
5K
|
€
-985
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
39K
|
|
|
€
35K
|
€
38K
|
€
41K
|
€
54K
|
€
-7K
|
€
-8K
|
€
-15K
|
€
341
|
€
12K
|
€
-18K
|
€
4K
|
€
-3K
|
€
-2K
|
€
466
|
€
-214
|
€
2K
|
€
23K
|
|
|
€
0
|
€
2K
|
€
93K
|
€
337
|
€
5K
|
€
0
|
€
-819
|
€
434
|
€
0
|
|
|
-
|
€
1
|
€
2K
|
€
-11K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
245K
|
€
26K
|
€
11K
|
€
113
|
€
13K
|
€
2K
|
€
465
|
€
27K
|
€
4K
|
€
32K
|
€
36K
|
€
32K
|
€
42K
|
€
13K
|
€
16K
|
€
38K
|
|
|
€
56K
|
€
59K
|
€
59K
|
€
55K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
2K
|
€
14K
|
€
-16K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
8K
|
€
15K
|
€
33K
|
|
|
€
236K
|
€
229K
|
€
40K
|
€
53K
|
€
-2K
|
€
8K
|
€
15K
|
€
29K
|
€
27K
|
€
12K
|
€
37K
|
€
33K
|
€
28K
|
€
25K
|
€
24K
|
€
11K
|
€
18K
|
|
|
4,06
|
3,70
|
1,59
|
2,60
|
0,91
|
1,72
|
1,88
|
3,02
|
3,50
|
2,51
|
3,70
|
3,40
|
3,18
|
1,94
|
2,12
|
1,84
|
1,76
|
|
|
4,06
|
3,70
|
1,59
|
2,60
|
0,91
|
1,72
|
1,88
|
3,02
|
3,50
|
2,51
|
3,70
|
3,40
|
3,18
|
1,94
|
2,12
|
1,84
|
1,76
|
|
|
4,06
|
3,70
|
1,59
|
2,60
|
0,91
|
1,72
|
2
|
3,02
|
3,50
|
2,51
|
3,77
|
3,47
|
3,18
|
1,94
|
2,12
|
1,84
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
372K
|
€
185K
|
€
89K
|
€
26K
|
€
19K
|
€
35K
|
€
46K
|
€
42K
|
€
27K
|
€
51K
|
€
47K
|
€
49K
|
€
68K
|
€
67K
|
€
64K
|
€
59K
|
|
|
€
180K
|
€
237K
|
€
88K
|
€
33K
|
€
24K
|
€
10K
|
€
17K
|
€
14K
|
€
11K
|
€
8K
|
€
14K
|
€
14K
|
€
13K
|
€
29K
|
€
29K
|
€
26K
|
€
24K
|
|
|
€
77K
|
€
85K
|
€
67K
|
€
33K
|
€
24K
|
€
10K
|
€
16K
|
€
14K
|
€
11K
|
€
8K
|
€
14K
|
€
13K
|
€
13K
|
€
27K
|
€
21K
|
€
13K
|
€
24K
|
|
|
€
103K
|
€
152K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
13K
|
|
|
|
48,60%
|
36,41%
|
52,66%
|
63,22%
|
9,09%
|
46,51%
|
49,84%
|
69,27%
|
74,86%
|
69,96%
|
72,97%
|
70,60%
|
73,61%
|
56,58%
|
56,22%
|
59,33%
|
60,27%
|
|
|
0,60
|
1,12
|
0,21
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,22
|
0,35
|
|
|
|
2,64
|
2,99
|
1,13
|
0,45
|
|
|
|
2,20
|
0,54
|
|
2,65
|
1,98
|
1,36
|
2,05
|
2,38
|
1,45
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,92%
|
43,63%
|
60,59%
|
97,71%
|
-195,60%
|
-85,25%
|
-82,12%
|
7,68%
|
44,79%
|
-86,17%
|
12,22%
|
13,59%
|
17,46%
|
23,78%
|
20,35%
|
39,80%
|
93,05%
|
|
|
20,43%
|
27,96%
|
42,15%
|
95,76%
|
-278,06%
|
-90,86%
|
-85,07%
|
1,07%
|
39,48%
|
-94,95%
|
11,68%
|
-10,45%
|
-5,18%
|
1,22%
|
-0,57%
|
5,84%
|
65,35%
|
|
|
9,93
|
10,18
|
22,20
|
60,54
|
-25,27
|
-42,26
|
-42,40
|
0,74
|
29,55
|
-66,43
|
8,52
|
-7,38
|
-3,82
|
0,69
|
-0,32
|
3,46
|
39,39
|
|
|
20,43
|
27,96
|
42,15
|
95,76
|
-278,06
|
-90,86
|
-85,07
|
1,07
|
39,48
|
-94,95
|
11,68
|
-10,45
|
-5,18
|
1,22
|
-0,57
|
5,84
|
65,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|