S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
109K
|
€
83K
|
€
42K
|
€
-34K
|
€
92K
|
€
18K
|
€
18K
|
€
6K
|
€
9K
|
€
3K
|
€
-4K
|
€
11K
|
€
16K
|
€
70
|
|
|
€
29K
|
€
73K
|
€
49K
|
€
32K
|
€
-38K
|
€
57K
|
€
7K
|
€
8K
|
€
4K
|
€
4K
|
€
189
|
€
-7K
|
€
5K
|
€
8K
|
€
-2K
|
|
|
€
225K
|
€
212K
|
€
141K
|
€
94K
|
€
63K
|
€
101K
|
€
45K
|
€
39K
|
€
31K
|
€
27K
|
€
23K
|
€
22K
|
€
29K
|
€
24K
|
€
16K
|
|
|
€
70K
|
€
127K
|
€
95K
|
€
49K
|
€
3K
|
€
146K
|
€
18K
|
€
21K
|
€
7K
|
€
10K
|
€
3K
|
€
1K
|
€
12K
|
€
17K
|
€
790
|
|
|
-
|
€
19K
|
€
18K
|
€
4K
|
€
15K
|
€
24K
|
€
2K
|
€
4K
|
€
6K
|
€
4K
|
€
1K
|
€
6K
|
€
3K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
57,20%
|
2,30%
|
3,25%
|
5,01%
|
|
2,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
109K
|
€
82K
|
€
41K
|
€
-34K
|
€
91K
|
€
15K
|
€
17K
|
€
6K
|
€
8K
|
€
2K
|
€
-5K
|
€
10K
|
€
14K
|
€
-575
|
|
|
€
56K
|
€
104K
|
€
78K
|
€
39K
|
€
-37K
|
€
89K
|
€
12K
|
€
16K
|
€
5K
|
€
6K
|
€
577
|
€
-6K
|
€
9K
|
€
13K
|
€
-2K
|
|
|
€
29K
|
€
73K
|
€
49K
|
€
32K
|
€
-38K
|
€
57K
|
€
7K
|
€
8K
|
€
4K
|
€
4K
|
€
189
|
€
-7K
|
€
5K
|
€
8K
|
€
-2K
|
|
|
€
364K
|
€
9K
|
€
2K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
0
|
€
4K
|
€
1K
|
€
4K
|
€
2K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
192K
|
€
119K
|
€
91K
|
€
100K
|
€
73K
|
€
21K
|
€
19K
|
€
6K
|
€
17K
|
€
9K
|
€
11K
|
€
9K
|
€
17K
|
€
8K
|
|
|
€
39K
|
€
77K
|
€
53K
|
€
34K
|
€
-35K
|
€
60K
|
€
11K
|
€
9K
|
€
5K
|
€
6K
|
€
2K
|
€
-5K
|
€
6K
|
€
9K
|
€
-606
|
|
|
€
142K
|
€
194K
|
€
128K
|
€
78K
|
€
55K
|
€
94K
|
€
40K
|
€
32K
|
€
26K
|
€
21K
|
€
18K
|
€
18K
|
€
28K
|
€
23K
|
€
13K
|
|
|
2,82
|
3,85
|
2,60
|
4,72
|
1,88
|
4,46
|
11,01
|
7,68
|
4,80
|
5,12
|
14,34
|
1,95
|
5,17
|
2,51
|
2,21
|
|
|
2,82
|
3,85
|
2,60
|
4,72
|
1,88
|
4,46
|
11,01
|
7,57
|
4,64
|
5,12
|
14,34
|
1,95
|
5,17
|
2,51
|
2,21
|
|
|
4,01
|
3,85
|
2,60
|
4,72
|
1,88
|
4,47
|
11,01
|
7,68
|
4,80
|
5,12
|
14,34
|
2,25
|
5,17
|
2,51
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
280K
|
€
221K
|
€
115K
|
€
125K
|
€
129K
|
€
49K
|
€
44K
|
€
38K
|
€
32K
|
€
24K
|
€
41K
|
€
36K
|
€
40K
|
€
27K
|
|
|
€
368K
|
€
68K
|
€
80K
|
€
21K
|
€
62K
|
€
27K
|
€
4K
|
€
5K
|
€
7K
|
€
5K
|
€
1K
|
€
19K
|
€
7K
|
€
15K
|
€
10K
|
|
|
€
55K
|
€
68K
|
€
80K
|
€
21K
|
€
62K
|
€
27K
|
€
4K
|
€
5K
|
€
7K
|
€
5K
|
€
1K
|
€
17K
|
€
7K
|
€
15K
|
€
10K
|
|
|
Dettes à long terme
|
€
290K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,95%
|
75,77%
|
63,88%
|
81,76%
|
50,59%
|
78,77%
|
91,94%
|
88,85%
|
81,78%
|
84,23%
|
94,24%
|
53,99%
|
81,46%
|
61,35%
|
60,74%
|
|
|
Ratio de la dette à long terme
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,58
|
0,63
|
0,97
|
0,50
|
|
0,30
|
0,26
|
0,28
|
1,15
|
0,61
|
0,71
|
|
0,68
|
1,06
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,30%
|
36,27%
|
37,80%
|
36,45%
|
-55,68%
|
59,00%
|
23,16%
|
23,39%
|
17,50%
|
22,53%
|
6,89%
|
-23,61%
|
20,92%
|
37,30%
|
-3,74%
|
|
|
13,00%
|
34,18%
|
34,82%
|
34,05%
|
-59,62%
|
56,78%
|
14,80%
|
20,55%
|
13,03%
|
15,49%
|
0,84%
|
-29,79%
|
16,47%
|
33,22%
|
-14,79%
|
|
|
4,93
|
25,90
|
22,24
|
27,84
|
-30,16
|
44,72
|
13,61
|
18,26
|
10,65
|
13,05
|
0,79
|
-16,08
|
13,42
|
20,38
|
-8,99
|
|
|
13,00
|
34,18
|
34,82
|
34,05
|
-59,62
|
56,78
|
14,80
|
20,55
|
13,03
|
15,49
|
0,84
|
-29,79
|
16,47
|
33,22
|
-14,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
8,95
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
8,95
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|