S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
12K
|
€
4K
|
€
-7K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
11K
|
€
201K
|
€
-11K
|
€
-35K
|
€
-52K
|
€
-89K
|
€
41K
|
€
-33K
|
€
10K
|
€
12K
|
€
40K
|
|
|
€
14K
|
€
3K
|
€
-5K
|
€
-15K
|
€
-12K
|
€
-17K
|
€
-9K
|
€
10K
|
€
189K
|
€
-23K
|
€
-46K
|
€
-68K
|
€
-122K
|
€
30K
|
€
-37K
|
€
-4K
|
€
-15K
|
€
8K
|
|
|
€
19K
|
€
5K
|
€
2K
|
€
7K
|
€
22K
|
€
34K
|
€
51K
|
€
-21K
|
€
-31K
|
€
-220K
|
€
-197K
|
€
-150K
|
€
-82K
|
€
39K
|
€
9K
|
€
47K
|
€
50K
|
€
65K
|
|
|
€
16K
|
€
7K
|
€
245
|
€
255
|
€
776
|
€
1K
|
€
2K
|
€
7K
|
€
141K
|
-
|
-
|
-
|
-
|
€
43K
|
€
390
|
€
6K
|
€
6K
|
€
29K
|
|
|
|
|
|
|
|
|
|
€
254
|
€
254
|
|
|
|
€
111
|
€
214
|
€
93
|
€
9K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507
|
€
5K
|
€
6K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
8K
|
€
229
|
€
-10K
|
€
-9K
|
€
-15K
|
€
-7K
|
€
10K
|
€
200K
|
€
-12K
|
€
-36K
|
€
-57K
|
€
-122K
|
€
38K
|
€
-35K
|
€
4K
|
€
4K
|
€
27K
|
|
|
€
14K
|
€
3K
|
€
-5K
|
€
-15K
|
€
-12K
|
€
-17K
|
€
-10K
|
€
10K
|
€
189K
|
€
-23K
|
€
-46K
|
€
-68K
|
€
-122K
|
€
30K
|
€
-37K
|
€
-918
|
€
-16K
|
€
13K
|
|
|
€
22K
|
€
25K
|
€
-1K
|
€
-11K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
10K
|
€
189K
|
€
-23K
|
€
-46K
|
€
-68K
|
€
-122K
|
€
30K
|
€
-37K
|
€
-4K
|
€
-15K
|
€
8K
|
|
|
€
3K
|
€
0
|
€
17K
|
€
15K
|
€
7K
|
€
0
|
€
0
|
€
-11K
|
€
528
|
-
|
-
|
|
|
€
31K
|
€
0
|
€
0
|
€
0
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
842
|
€
1K
|
€
5K
|
€
231
|
€
509
|
€
3K
|
€
18
|
€
830
|
€
92
|
€
4K
|
€
1K
|
€
478
|
€
48K
|
€
2K
|
€
4K
|
€
34K
|
€
13K
|
€
10K
|
|
|
€
19K
|
€
8K
|
€
161
|
€
-10K
|
€
-9K
|
€
-14K
|
€
-7K
|
€
10K
|
€
200K
|
€
-12K
|
€
-36K
|
€
-57K
|
€
-122K
|
€
38K
|
€
-36K
|
€
917
|
€
5K
|
€
22K
|
|
|
€
-81K
|
€
-98K
|
€
-106K
|
€
-90K
|
€
-65K
|
€
-49K
|
€
-34K
|
€
-21K
|
€
-42K
|
€
-241K
|
€
-229K
|
€
-193K
|
€
-82K
|
€
6K
|
€
-260
|
€
32K
|
€
28K
|
€
78K
|
|
|
0,02
|
0,02
|
0,05
|
0
|
0,01
|
0,06
|
0
|
0,32
|
0,22
|
0,19
|
0,19
|
0,19
|
0,49
|
1,92
|
0,98
|
1,71
|
1,63
|
6,78
|
|
|
0,02
|
0,02
|
0,05
|
0
|
0,01
|
0,06
|
0
|
0,32
|
0,22
|
0,19
|
0,19
|
0,19
|
0,49
|
1,92
|
0,98
|
1,34
|
0,61
|
4,26
|
|
|
0,02
|
0,02
|
0,05
|
0
|
0,01
|
0,06
|
0
|
0,32
|
0,22
|
0,19
|
0,19
|
0,19
|
0,49
|
2,14
|
0,98
|
1,71
|
1,63
|
6,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
105K
|
€
114K
|
€
97K
|
€
87K
|
€
86K
|
€
85K
|
€
10K
|
€
23K
|
€
80K
|
€
86K
|
€
88K
|
€
80K
|
€
45K
|
€
20K
|
€
96K
|
€
107K
|
€
141K
|
|
|
€
82K
|
€
100K
|
€
112K
|
€
90K
|
€
65K
|
€
52K
|
€
34K
|
€
31K
|
€
53K
|
€
299K
|
€
283K
|
€
239K
|
€
163K
|
€
6K
|
€
11K
|
€
49K
|
€
57K
|
€
76K
|
|
|
€
79K
|
€
100K
|
€
112K
|
€
90K
|
€
65K
|
€
52K
|
€
34K
|
€
31K
|
€
53K
|
€
299K
|
€
283K
|
€
239K
|
€
163K
|
€
6K
|
€
11K
|
€
45K
|
€
45K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
62K
|
|
|
18,67%
|
4,87%
|
2,09%
|
7,44%
|
25,23%
|
39,86%
|
60,07%
|
-210,21%
|
-135,22%
|
-275,62%
|
-229,10%
|
-170,07%
|
-102,66%
|
86,53%
|
45,74%
|
48,75%
|
46,94%
|
46,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,24
|
0,95
|
|
|
4,31
|
12,02
|
488,66
|
|
|
|
|
3
|
0,27
|
|
|
|
|
0,16
|
|
13,85
|
12,77
|
2,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,43%
|
162,21%
|
6,75%
|
-141,16%
|
-40,86%
|
-41,82%
|
-13,27%
|
-47,61%
|
-652,94%
|
5,52%
|
18,16%
|
38,11%
|
147,70%
|
96,89%
|
-382,85%
|
1,97%
|
10,38%
|
34,38%
|
|
|
73,10%
|
53,18%
|
-202,86%
|
-204,81%
|
-54,19%
|
-49,32%
|
-18,27%
|
-46,77%
|
-617,50%
|
10,38%
|
23,58%
|
45,21%
|
147,70%
|
76,33%
|
-400,19%
|
-7,59%
|
-30,16%
|
12,43%
|
|
|
13,65
|
2,59
|
-4,24
|
-15,23
|
-13,67
|
-19,66
|
-10,97
|
98,31
|
834,98
|
-28,60
|
-54,03
|
-76,88
|
-151,63
|
66,05
|
-183,05
|
-3,70
|
-14,16
|
5,75
|
|
|
73,10
|
53,18
|
-202,86
|
-204,81
|
-54,19
|
-49,32
|
-18,27
|
-46,77
|
-617,50
|
10,38
|
23,58
|
45,21
|
147,70
|
76,33
|
-400,19
|
-7,59
|
-30,16
|
12,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
€
46K
|