S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
85K
|
€
80K
|
€
75K
|
€
77K
|
€
78K
|
€
76K
|
€
81K
|
€
77K
|
€
61K
|
€
75K
|
€
59K
|
€
64K
|
€
50K
|
€
97K
|
€
110K
|
€
92K
|
€
91K
|
€
136K
|
€
269K
|
|
|
€
27K
|
€
30K
|
€
28K
|
€
25K
|
€
52K
|
€
68K
|
€
55K
|
€
56K
|
€
51K
|
€
46K
|
€
4K
|
€
279K
|
€
14K
|
€
11K
|
€
35K
|
€
36K
|
€
27K
|
€
20K
|
€
48K
|
€
277K
|
|
|
€
1,09M
|
€
1,06M
|
€
1,10M
|
€
1,27M
|
€
1,24M
|
€
1,51M
|
€
1,44M
|
€
1,39M
|
€
1,33M
|
€
1,28M
|
€
1,23M
|
€
1,23M
|
€
951K
|
€
1,00M
|
€
991K
|
€
956K
|
€
920K
|
€
892K
|
€
873K
|
€
825K
|
|
|
€
129K
|
€
128K
|
€
126K
|
€
130K
|
€
131K
|
€
145K
|
€
140K
|
€
142K
|
€
136K
|
€
118K
|
€
130K
|
€
121K
|
€
104K
|
€
93K
|
€
139K
|
€
150K
|
€
128K
|
€
116K
|
€
152K
|
€
292K
|
|
|
€
5K
|
|
|
-
|
€
628
|
€
628
|
|
|
€
16K
|
€
17K
|
€
10K
|
€
18K
|
€
19K
|
€
4K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
27K
|
€
56K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
4 530,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
78K
|
€
74K
|
€
70K
|
€
72K
|
€
73K
|
€
72K
|
€
76K
|
€
73K
|
€
57K
|
€
71K
|
€
55K
|
€
59K
|
€
45K
|
€
93K
|
€
106K
|
€
85K
|
€
84K
|
€
134K
|
€
267K
|
|
|
€
39K
|
€
40K
|
€
37K
|
€
32K
|
€
34K
|
€
36K
|
€
34K
|
€
39K
|
€
35K
|
€
16K
|
€
30K
|
€
13K
|
€
9K
|
€
2K
|
€
50K
|
€
62K
|
€
49K
|
€
48K
|
€
92K
|
€
231K
|
|
|
€
31K
|
€
34K
|
€
32K
|
€
28K
|
€
56K
|
€
72K
|
€
59K
|
€
60K
|
€
55K
|
€
50K
|
€
158K
|
€
283K
|
€
18K
|
€
15K
|
€
23K
|
€
20K
|
€
18K
|
€
18K
|
€
26K
|
€
97K
|
|
|
€
0
|
€
9K
|
€
718
|
€
0
|
€
14K
|
€
0
|
€
3K
|
€
0
|
€
1
|
€
0
|
€
0
|
€
46K
|
€
77K
|
€
12K
|
€
4K
|
€
56K
|
€
5K
|
€
35K
|
€
136K
|
€
492K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
59K
|
€
66K
|
€
204K
|
€
149K
|
€
182K
|
€
146K
|
€
137K
|
€
115K
|
€
78K
|
€
72K
|
€
41K
|
€
14K
|
€
90K
|
€
53K
|
€
101K
|
€
107K
|
€
34K
|
€
115K
|
€
38K
|
|
|
€
65K
|
€
68K
|
€
66K
|
€
62K
|
€
90K
|
€
106K
|
€
93K
|
€
94K
|
€
90K
|
€
87K
|
€
46K
|
€
321K
|
€
64K
|
€
54K
|
€
78K
|
€
79K
|
€
64K
|
€
55K
|
€
90K
|
€
314K
|
|
|
€
139K
|
€
75K
|
€
82K
|
€
218K
|
€
158K
|
€
483K
|
€
420K
|
€
384K
|
€
318K
|
€
257K
|
€
237K
|
€
33K
|
€
190K
|
€
254K
|
€
192K
|
€
193K
|
€
162K
|
€
38K
|
€
28K
|
€
-309K
|
|
|
26,50
|
152,77
|
57,10
|
405,56
|
56,48
|
24,94
|
24,21
|
21,05
|
9,87
|
6,53
|
7,43
|
1,67
|
3,95
|
7,18
|
4,76
|
3,87
|
4,28
|
1,42
|
1,12
|
0,49
|
|
|
26,50
|
152,77
|
57,10
|
405,56
|
56,48
|
24,94
|
24,21
|
21,05
|
9,87
|
6,53
|
7,43
|
1,67
|
3,95
|
7,18
|
4,76
|
3,87
|
4,28
|
1,42
|
1,12
|
0,49
|
|
|
26,50
|
152,77
|
57,10
|
405,56
|
56,48
|
24,94
|
24,21
|
21,05
|
9,87
|
6,53
|
7,43
|
5,45
|
3,95
|
7,18
|
4,76
|
3,87
|
4,28
|
1,42
|
1,12
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,07M
|
€
1,11M
|
€
1,28M
|
€
1,26M
|
€
1,63M
|
€
1,60M
|
€
1,60M
|
€
1,59M
|
€
1,58M
|
€
1,59M
|
€
1,63M
|
€
1,61M
|
€
1,62M
|
€
1,60M
|
€
1,66M
|
€
1,60M
|
€
1,55M
|
€
1,67M
|
€
1,62M
|
|
|
€
5K
|
€
495
|
€
1K
|
€
540
|
€
3K
|
€
99K
|
€
137K
|
€
190K
|
€
233K
|
€
270K
|
€
325K
|
€
363K
|
€
621K
|
€
582K
|
€
570K
|
€
660K
|
€
633K
|
€
609K
|
€
752K
|
€
748K
|
|
|
€
5K
|
€
495
|
€
1K
|
€
540
|
€
3K
|
€
20K
|
€
18K
|
€
19K
|
€
36K
|
€
46K
|
€
37K
|
€
49K
|
€
64K
|
€
41K
|
€
51K
|
€
67K
|
€
49K
|
€
91K
|
€
225K
|
€
606K
|
|
|
|
|
|
|
-
|
€
78K
|
€
119K
|
€
171K
|
€
197K
|
€
223K
|
€
288K
|
€
314K
|
€
557K
|
€
541K
|
€
519K
|
€
593K
|
€
583K
|
€
518K
|
€
527K
|
€
142K
|
|
|
98,81%
|
99,10%
|
98,92%
|
98,69%
|
98,33%
|
92,71%
|
90,04%
|
86,63%
|
83,71%
|
81,12%
|
77,68%
|
75,69%
|
59,16%
|
61,80%
|
61,92%
|
57,68%
|
57,65%
|
57,72%
|
52,21%
|
50,85%
|
|
|
|
|
|
|
0
|
0,05
|
0,08
|
0,12
|
0,15
|
0,17
|
0,23
|
0,26
|
0,59
|
0,54
|
0,52
|
0,62
|
0,63
|
0,58
|
0,60
|
0,17
|
|
|
0,07
|
0,01
|
0,02
|
0,01
|
0,04
|
1,35
|
1,92
|
2,51
|
3,18
|
4,78
|
4,55
|
6,59
|
10,57
|
12,89
|
6,11
|
6,23
|
7,41
|
7,24
|
5,60
|
2,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,97%
|
6,42%
|
5,97%
|
4,91%
|
7,21%
|
6,99%
|
6,44%
|
6,74%
|
6,73%
|
6,77%
|
3,74%
|
26,12%
|
6,69%
|
5,42%
|
7,91%
|
8,32%
|
6,91%
|
6,22%
|
10,28%
|
38,03%
|
|
|
2,44%
|
2,81%
|
2,55%
|
1,95%
|
4,17%
|
4,51%
|
3,83%
|
4,05%
|
3,83%
|
3,58%
|
0,35%
|
22,68%
|
1,51%
|
1,12%
|
3,52%
|
3,77%
|
2,96%
|
2,19%
|
5,49%
|
33,57%
|
|
|
2,41
|
2,78
|
2,52
|
1,92
|
4,10
|
4,18
|
3,45
|
3,51
|
3,21
|
2,91
|
0,27
|
17,16
|
0,89
|
0,69
|
2,18
|
2,18
|
1,71
|
1,26
|
2,87
|
17,07
|
|
|
2,44
|
2,81
|
2,55
|
1,95
|
4,17
|
4,51
|
3,83
|
4,05
|
3,83
|
3,58
|
0,35
|
22,68
|
1,51
|
1,12
|
3,52
|
3,77
|
2,96
|
2,19
|
5,49
|
33,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|