SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
138K
|
€
163K
|
€
134K
|
€
1K
|
€
205
|
€
6K
|
€
-13K
|
€
-21K
|
€
12K
|
€
-14K
|
€
-6K
|
€
13K
|
€
18K
|
€
3K
|
€
25K
|
€
29K
|
€
14K
|
|
|
€
56K
|
€
74K
|
€
29K
|
€
112K
|
€
1K
|
€
-37
|
€
-4K
|
€
-17K
|
€
-25K
|
€
6K
|
€
-19K
|
€
-9K
|
€
5K
|
€
12K
|
€
-688
|
€
15K
|
€
21K
|
€
7K
|
|
|
€
283K
|
€
227K
|
€
153K
|
€
124K
|
€
12K
|
€
10K
|
€
10K
|
€
15K
|
€
32K
|
€
70K
|
€
64K
|
€
83K
|
€
92K
|
€
87K
|
€
75K
|
€
76K
|
€
60K
|
€
39K
|
|
|
€
80K
|
€
65K
|
€
85K
|
€
150K
|
€
2K
|
€
506
|
€
5K
|
€
566
|
€
1K
|
€
15K
|
€
3K
|
€
4K
|
€
16K
|
€
22K
|
€
6K
|
€
30K
|
€
33K
|
€
14K
|
|
|
€
123K
|
€
112K
|
€
67K
|
€
114
|
€
114
|
€
114
|
€
1K
|
€
700
|
€
6K
|
€
5K
|
€
343
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
13K
|
€
12K
|
|
|
€
77K
|
€
80K
|
€
110K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
58K
|
€
54K
|
€
109K
|
€
1K
|
€
-12
|
€
6K
|
€
-14K
|
€
-22K
|
€
12K
|
€
-16K
|
€
-7K
|
€
12K
|
€
18K
|
€
2K
|
€
25K
|
€
28K
|
€
13K
|
|
|
€
70K
|
€
58K
|
€
54K
|
€
109K
|
€
1K
|
€
-12
|
€
-4K
|
€
-15K
|
€
-24K
|
€
10K
|
€
-18K
|
€
-10K
|
€
6K
|
€
14K
|
€
-62
|
€
21K
|
€
27K
|
€
11K
|
|
|
€
56K
|
€
74K
|
€
29K
|
€
112K
|
€
1K
|
€
-37
|
€
-4K
|
€
-17K
|
€
-25K
|
€
6K
|
€
-19K
|
€
-9K
|
€
5K
|
€
12K
|
€
-688
|
€
15K
|
€
21K
|
€
7K
|
|
|
|
|
|
|
|
|
-
|
€
682
|
€
3K
|
€
0
|
€
4K
|
-
|
€
0
|
€
3K
|
€
558
|
€
4K
|
€
971
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
11K
|
€
25K
|
€
9K
|
€
27K
|
€
31K
|
€
120
|
€
50K
|
€
62K
|
€
45K
|
€
32K
|
€
38K
|
€
10K
|
€
4K
|
|
|
€
56K
|
€
74K
|
€
29K
|
€
112K
|
€
1K
|
€
-37
|
€
5K
|
€
-15K
|
€
-23K
|
€
8K
|
€
-17K
|
€
-6K
|
€
11K
|
€
15K
|
€
2K
|
€
19K
|
€
22K
|
€
9K
|
|
|
€
-217K
|
€
-122K
|
€
14K
|
€
-15K
|
€
12K
|
€
10K
|
€
10K
|
€
14K
|
€
29K
|
€
66K
|
€
59K
|
€
79K
|
€
86K
|
€
78K
|
€
66K
|
€
65K
|
€
51K
|
€
29K
|
|
|
0,01
|
0,26
|
1,12
|
0,75
|
1,33
|
5,79
|
1,45
|
1,41
|
1,49
|
1,92
|
2,99
|
4,25
|
3,23
|
3,15
|
2,90
|
2,67
|
2,02
|
1,54
|
|
|
0,01
|
0,26
|
1,12
|
0,75
|
1,33
|
5,79
|
1,45
|
1,14
|
1,32
|
1,72
|
2,41
|
3,80
|
3,01
|
3,10
|
2,82
|
2,47
|
1,77
|
1,37
|
|
|
2,29
|
2,38
|
2,33
|
3,08
|
1,33
|
5,79
|
1,45
|
1,41
|
1,49
|
1,92
|
2,99
|
4,25
|
3,23
|
6,97
|
5,08
|
4,32
|
2,02
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
502K
|
€
391K
|
€
269K
|
€
184K
|
€
47K
|
€
13K
|
€
33K
|
€
50K
|
€
91K
|
€
142K
|
€
93K
|
€
107K
|
€
130K
|
€
123K
|
€
110K
|
€
115K
|
€
110K
|
€
94K
|
|
|
€
219K
|
€
164K
|
€
116K
|
€
60K
|
€
36K
|
€
2K
|
€
23K
|
€
35K
|
€
60K
|
€
72K
|
€
29K
|
€
24K
|
€
38K
|
€
36K
|
€
35K
|
€
39K
|
€
50K
|
€
54K
|
|
|
€
219K
|
€
164K
|
€
116K
|
€
60K
|
€
36K
|
€
2K
|
€
23K
|
€
35K
|
€
60K
|
€
72K
|
€
29K
|
€
24K
|
€
38K
|
€
16K
|
€
20K
|
€
24K
|
€
50K
|
€
54K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,32%
|
57,95%
|
56,99%
|
67,52%
|
24,97%
|
82,72%
|
31,37%
|
29,65%
|
34,75%
|
49,19%
|
68,52%
|
77,22%
|
70,50%
|
70,67%
|
68,52%
|
66,18%
|
54,82%
|
41,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,12
|
2,85
|
2,15
|
0,55
|
23,77
|
|
4,01
|
|
|
6,22
|
|
|
3,12
|
2,06
|
15,76
|
1,57
|
1,75
|
4,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,89%
|
32,44%
|
18,85%
|
90,47%
|
12,39%
|
-0,36%
|
49,31%
|
-101,83%
|
-72,59%
|
10,98%
|
-26,17%
|
-7,69%
|
11,98%
|
17,35%
|
2,08%
|
24,72%
|
37,08%
|
22,60%
|
|
|
19,89%
|
32,44%
|
18,85%
|
90,47%
|
12,39%
|
-0,36%
|
-43,04%
|
-113,31%
|
-80,16%
|
8,28%
|
-29,10%
|
-11,15%
|
5,23%
|
13,63%
|
-0,92%
|
20,41%
|
34,94%
|
18,56%
|
|
|
11,20
|
18,80
|
10,74
|
61,08
|
3,09
|
-0,29
|
-13,50
|
-33,60
|
-27,85
|
4,07
|
-19,94
|
-8,61
|
3,69
|
9,64
|
-0,63
|
13,51
|
19,15
|
7,78
|
|
|
19,89
|
32,44
|
18,85
|
90,47
|
12,39
|
-0,36
|
-43,04
|
-113,31
|
-80,16
|
8,28
|
-29,10
|
-11,15
|
5,23
|
13,63
|
-0,92
|
20,41
|
34,94
|
18,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,38
|
83,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,38
|
83,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|