S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-43
|
€
-1K
|
€
-2K
|
|
|
€
-2K
|
€
-5K
|
€
21K
|
€
3K
|
€
2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-813
|
€
-4K
|
€
-2K
|
|
|
€
-3K
|
€
-341
|
€
-2K
|
€
-2K
|
|
|
€
-9K
|
€
-10K
|
€
13K
|
€
-11K
|
€
-16K
|
€
-12K
|
€
-10K
|
€
-27K
|
€
-10K
|
€
-12K
|
€
-14K
|
€
-20K
|
€
-13K
|
|
|
€
-298K
|
€
-295K
|
€
-295K
|
€
-293K
|
€
-291K
|
€
-291K
|
€
-291K
|
€
-283K
|
€
-272K
|
€
-286K
|
€
-275K
|
€
-259K
|
€
-247K
|
€
-236K
|
€
-209K
|
€
-199K
|
€
-187K
|
€
-173K
|
€
-153K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
14K
|
€
2K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-238
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-5K
|
€
20K
|
€
2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-3K
|
|
|
€
-3K
|
€
-238
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-6K
|
€
17K
|
€
-7K
|
€
-11K
|
€
-8K
|
€
-7K
|
€
-24K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-6K
|
|
|
€
-3K
|
€
-341
|
€
-2K
|
€
-2K
|
|
|
€
-9K
|
€
-10K
|
€
13K
|
€
-11K
|
€
-16K
|
€
-12K
|
€
-10K
|
€
-27K
|
€
-10K
|
€
-12K
|
€
-14K
|
€
-20K
|
€
-13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860
|
€
860
|
€
860
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161
|
€
200
|
€
41
|
€
41
|
€
41
|
€
41
|
€
41
|
€
103
|
€
1K
|
€
185
|
€
330
|
€
1
|
€
5
|
€
1
|
€
1
|
€
1
|
€
3
|
€
3
|
€
3
|
|
|
€
-3K
|
€
-341
|
€
-2K
|
€
-2K
|
|
|
€
-9K
|
€
-10K
|
€
17K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-16K
|
€
-10K
|
|
|
€
-299K
|
€
-295K
|
€
-295K
|
€
-293K
|
€
-291K
|
€
-291K
|
€
-291K
|
€
-283K
|
€
-272K
|
€
-289K
|
€
-284K
|
€
-273K
|
€
-266K
|
€
-245K
|
€
-209K
|
€
-177K
|
€
-142K
|
€
-106K
|
€
-65K
|
|
|
0
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,03
|
0,02
|
0,04
|
0,05
|
0,05
|
0,07
|
0,14
|
0,17
|
0,21
|
0,23
|
0,32
|
|
|
0
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,03
|
0,02
|
0,03
|
0,04
|
0,03
|
0,11
|
|
|
0
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,02
|
0,03
|
0,02
|
0,04
|
0,05
|
0,05
|
0,07
|
0,14
|
0,17
|
0,21
|
0,23
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
8K
|
€
11K
|
€
21K
|
€
30K
|
€
34K
|
€
27K
|
€
35K
|
€
37K
|
€
42K
|
€
38K
|
€
40K
|
|
|
€
299K
|
€
304K
|
€
304K
|
€
302K
|
€
300K
|
€
300K
|
€
300K
|
€
289K
|
€
280K
|
€
296K
|
€
295K
|
€
289K
|
€
281K
|
€
263K
|
€
244K
|
€
236K
|
€
230K
|
€
211K
|
€
193K
|
|
|
€
299K
|
€
304K
|
€
304K
|
€
302K
|
€
300K
|
€
300K
|
€
300K
|
€
289K
|
€
280K
|
€
296K
|
€
295K
|
€
289K
|
€
281K
|
€
263K
|
€
244K
|
€
213K
|
€
181K
|
€
137K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
49K
|
€
74K
|
€
98K
|
|
|
-64 678,44%
|
-3 243,25%
|
-3 297,21%
|
-3 279,09%
|
-3 257,49%
|
-3 257,49%
|
-3 257,49%
|
-4 490,51%
|
-3 361,33%
|
-2 689,24%
|
-1 336,35%
|
-874,14%
|
-716,98%
|
-883,47%
|
-593,81%
|
-534,60%
|
-441,39%
|
-458,54%
|
-381,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,11
|
-0,26
|
-0,43
|
-0,64
|
|
|
|
|
|
|
|
|
|
|
13,71
|
126,11
|
157,30
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,01%
|
0,12%
|
0,55%
|
0,66%
|
|
|
3,04%
|
3,49%
|
-6,13%
|
0,62%
|
1,05%
|
2,75%
|
2,02%
|
2,20%
|
4,85%
|
5,22%
|
5,83%
|
9,44%
|
6,48%
|
|
|
1,01%
|
0,12%
|
0,55%
|
0,66%
|
|
|
3,06%
|
3,67%
|
-4,93%
|
3,78%
|
5,66%
|
4,80%
|
4,17%
|
11,56%
|
4,87%
|
5,92%
|
7,37%
|
11,68%
|
8,47%
|
|
|
-655,58
|
-3,74
|
-18,12
|
-21,60
|
|
|
-99,65
|
-164,60
|
165,58
|
-101,76
|
-75,58
|
-41,93
|
-29,93
|
-102,09
|
-28,93
|
-31,64
|
-32,53
|
-53,54
|
-32,28
|
|
|
1,01
|
0,12
|
0,55
|
0,66
|
|
|
3,06
|
3,67
|
-4,93
|
3,78
|
5,66
|
4,80
|
4,17
|
11,56
|
4,87
|
5,92
|
7,37
|
11,68
|
8,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|