S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
€
12K
|
€
-13K
|
€
13K
|
€
7K
|
€
13K
|
€
12K
|
€
15K
|
€
12K
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
889
|
€
6K
|
€
266
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
-11K
|
€
6K
|
€
6K
|
€
-19K
|
€
10K
|
€
2K
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
-3K
|
€
14
|
€
5
|
€
2K
|
€
-3K
|
€
271
|
€
-6K
|
€
-4K
|
€
-1K
|
€
-1K
|
|
|
€
19K
|
€
30K
|
€
24K
|
€
18K
|
€
36K
|
€
27K
|
€
25K
|
€
19K
|
€
14K
|
€
10K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
9K
|
€
8K
|
€
14K
|
€
18K
|
€
19K
|
|
|
€
859
|
€
10K
|
€
10K
|
€
863
|
€
14K
|
€
5K
|
€
11K
|
€
12K
|
€
14K
|
€
9K
|
€
179
|
€
2K
|
€
2K
|
€
5K
|
€
276
|
€
4K
|
€
404
|
€
676
|
€
3K
|
€
3K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
6K
|
€
10K
|
€
11K
|
€
4K
|
€
275
|
€
770
|
€
544
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
8K
|
€
8K
|
€
-17K
|
€
11K
|
€
4K
|
€
9K
|
€
10K
|
€
12K
|
€
8K
|
€
-681
|
€
1K
|
€
2K
|
€
4K
|
€
-625
|
€
3K
|
€
-2K
|
€
-573
|
€
2K
|
€
3K
|
|
|
€
-10K
|
€
7K
|
€
7K
|
€
-18K
|
€
10K
|
€
2K
|
€
7K
|
€
9K
|
€
12K
|
€
7K
|
€
-1K
|
€
1K
|
€
2K
|
€
4K
|
€
-1K
|
€
2K
|
€
-4K
|
€
-2K
|
€
414
|
€
596
|
|
|
€
-11K
|
€
6K
|
€
6K
|
€
-19K
|
€
10K
|
€
2K
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
-3K
|
€
14
|
€
5
|
€
2K
|
€
-3K
|
€
271
|
€
-6K
|
€
-4K
|
€
-1K
|
€
-1K
|
|
|
€
12K
|
€
2K
|
€
3K
|
-
|
€
820
|
€
733
|
€
2K
|
€
3K
|
-
|
-
|
|
|
|
€
0
|
€
0
|
€
145
|
€
863
|
€
145
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
35K
|
€
21K
|
€
6K
|
€
20K
|
€
3K
|
€
18K
|
€
17K
|
€
7K
|
€
5K
|
€
8K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
|
|
€
-8K
|
€
7K
|
€
7K
|
€
-17K
|
€
11K
|
€
3K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
-2K
|
€
14
|
€
250
|
€
2K
|
€
-2K
|
€
2K
|
€
-4K
|
€
-2K
|
€
742
|
€
695
|
|
|
€
5K
|
€
25K
|
€
20K
|
€
16K
|
€
34K
|
€
24K
|
€
21K
|
€
16K
|
€
12K
|
€
8K
|
€
2K
|
€
8K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
6K
|
€
10K
|
€
12K
|
€
12K
|
|
|
1,42
|
2,69
|
4,59
|
3,90
|
7,89
|
7,73
|
3,29
|
2,16
|
1,96
|
1,65
|
1,13
|
3,04
|
2,65
|
2,29
|
1,85
|
2,44
|
1,96
|
4,02
|
4,45
|
3,04
|
|
|
0,90
|
2,38
|
4,08
|
2,47
|
5,84
|
6,43
|
2,27
|
1,35
|
0,64
|
0,46
|
0,48
|
0,96
|
1,43
|
1,55
|
1,06
|
1,68
|
1,39
|
2,96
|
3,45
|
2,21
|
|
|
1,42
|
2,69
|
4,59
|
3,90
|
7,89
|
7,73
|
3,29
|
2,16
|
1,96
|
1,65
|
1,13
|
3,04
|
2,65
|
2,29
|
1,85
|
2,44
|
1,96
|
4,02
|
4,45
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
45K
|
€
29K
|
€
23K
|
€
41K
|
€
30K
|
€
34K
|
€
33K
|
€
27K
|
€
23K
|
€
21K
|
€
12K
|
€
13K
|
€
14K
|
€
12K
|
€
14K
|
€
14K
|
€
17K
|
€
21K
|
€
25K
|
|
|
€
11K
|
€
15K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
9K
|
€
14K
|
€
13K
|
€
13K
|
€
16K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
|
|
€
11K
|
€
15K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
9K
|
€
14K
|
€
13K
|
€
13K
|
€
16K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,84%
|
66,87%
|
80,98%
|
76,07%
|
88,18%
|
88,44%
|
72,77%
|
57,90%
|
51,86%
|
45,29%
|
24,02%
|
67,10%
|
62,28%
|
57,20%
|
48,24%
|
61,86%
|
58,31%
|
80,74%
|
83,70%
|
75,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,88
|
0,71
|
|
0,44
|
0,99
|
1,01
|
1,42
|
1,04
|
1,55
|
|
2,75
|
2,25
|
1,49
|
|
1,55
|
|
|
1,45
|
2,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41,68%
|
24,37%
|
29,62%
|
-98,65%
|
29,85%
|
11,31%
|
29,15%
|
35,29%
|
30,46%
|
58,11%
|
-40,49%
|
0,18%
|
3,17%
|
31,32%
|
-43,11%
|
22,02%
|
-42,63%
|
-13,44%
|
4,21%
|
3,69%
|
|
|
-56,44%
|
20,26%
|
25,76%
|
-105,76%
|
26,45%
|
7,31%
|
21,93%
|
28,55%
|
25,08%
|
50,93%
|
-55,11%
|
0,18%
|
0,06%
|
28,21%
|
-51,44%
|
3,16%
|
-67,12%
|
-27,06%
|
-6,89%
|
-6,62%
|
|
|
-35,46
|
13,55
|
20,86
|
-80,45
|
23,33
|
6,47
|
15,96
|
16,53
|
13,01
|
23,07
|
-13,24
|
0,12
|
0,04
|
16,14
|
-24,81
|
1,95
|
-39,14
|
-21,85
|
-5,77
|
-5,02
|
|
|
-56,44
|
20,26
|
25,76
|
-105,76
|
26,45
|
7,31
|
21,93
|
28,55
|
25,08
|
50,93
|
-55,11
|
0,18
|
0,06
|
28,21
|
-51,44
|
3,16
|
-67,12
|
-27,06
|
-6,89
|
-6,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|