S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
22K
|
€
18K
|
€
14K
|
€
10K
|
€
37K
|
€
35K
|
€
64K
|
€
71K
|
€
64K
|
€
55K
|
€
57K
|
€
43K
|
€
39K
|
€
33K
|
€
32K
|
€
29K
|
€
38K
|
€
44K
|
€
39K
|
|
|
€
-8K
|
€
-8K
|
€
-17K
|
€
-21K
|
€
-10K
|
€
-39K
|
€
-10K
|
€
-564
|
€
8K
|
€
15K
|
€
16K
|
€
13K
|
€
5K
|
€
7K
|
€
-5K
|
€
10K
|
€
4K
|
€
7K
|
€
15K
|
€
16K
|
|
|
€
81K
|
€
88K
|
€
97K
|
€
114K
|
€
135K
|
€
146K
|
€
185K
|
€
195K
|
€
196K
|
€
187K
|
€
172K
|
€
156K
|
€
143K
|
€
181K
|
€
174K
|
€
179K
|
€
169K
|
€
166K
|
€
159K
|
€
144K
|
|
|
€
28K
|
€
21K
|
€
19K
|
€
15K
|
€
7K
|
€
34K
|
€
30K
|
€
43K
|
€
49K
|
€
76K
|
€
67K
|
€
75K
|
€
74K
|
€
71K
|
€
35K
|
€
39K
|
€
56K
|
€
71K
|
€
79K
|
€
67K
|
|
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
9K
|
€
5K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
-
|
€
-2K
|
€
12K
|
€
21K
|
€
22K
|
€
16K
|
€
13K
|
€
7K
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
21K
|
€
17K
|
€
12K
|
€
-13K
|
€
33K
|
€
22K
|
€
38K
|
€
48K
|
€
46K
|
€
41K
|
€
49K
|
€
42K
|
€
38K
|
€
27K
|
€
31K
|
€
28K
|
€
38K
|
€
43K
|
€
35K
|
|
|
€
-8K
|
€
-9K
|
€
-18K
|
€
-22K
|
€
-46K
|
€
-40K
|
€
-11K
|
€
2K
|
€
10K
|
€
18K
|
€
16K
|
€
15K
|
€
6K
|
€
22K
|
€
-2K
|
€
15K
|
€
2K
|
€
7K
|
€
12K
|
€
16K
|
|
|
€
-8K
|
€
-8K
|
€
-17K
|
€
-21K
|
€
-10K
|
€
-39K
|
€
-10K
|
€
-564
|
€
8K
|
€
15K
|
€
16K
|
€
13K
|
€
5K
|
€
7K
|
€
2K
|
€
10K
|
€
4K
|
€
7K
|
€
15K
|
€
16K
|
|
|
€
4K
|
€
26K
|
€
8K
|
€
64K
|
€
-13K
|
|
|
€
8K
|
€
87K
|
€
20K
|
€
5K
|
€
113K
|
€
72K
|
€
-35K
|
€
85K
|
€
41K
|
€
4K
|
€
4K
|
€
72K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
34K
|
€
31K
|
€
29K
|
€
27K
|
€
27K
|
€
22K
|
€
28K
|
€
59K
|
€
40K
|
€
27K
|
€
15K
|
€
8K
|
€
8K
|
€
11K
|
€
17K
|
€
13K
|
€
24K
|
€
26K
|
€
19K
|
|
|
€
28K
|
€
22K
|
€
18K
|
€
13K
|
€
23K
|
€
33K
|
€
23K
|
€
36K
|
€
46K
|
€
43K
|
€
40K
|
€
47K
|
€
41K
|
€
23K
|
€
24K
|
€
27K
|
€
29K
|
€
37K
|
€
46K
|
€
35K
|
|
|
€
21K
|
€
-3K
|
€
702
|
€
-10K
|
€
42K
|
€
10K
|
€
73K
|
€
33K
|
€
-970
|
€
40K
|
€
24K
|
€
-166
|
€
50K
|
€
133K
|
€
86K
|
€
129K
|
€
135K
|
€
115K
|
€
93K
|
€
110K
|
|
|
1,26
|
0,97
|
1,01
|
0,91
|
1,79
|
1,11
|
2,58
|
1,35
|
0,99
|
1,34
|
1,22
|
1
|
2,76
|
5,05
|
2,22
|
6,03
|
5,69
|
4,76
|
4,03
|
4,29
|
|
|
0,68
|
0,45
|
0,43
|
0,45
|
0,75
|
0,48
|
0,86
|
0,41
|
0,39
|
0,45
|
0,35
|
0,23
|
0,45
|
3,20
|
1,59
|
4,48
|
4,95
|
4,56
|
3,81
|
3,90
|
|
|
1,39
|
1,04
|
1,03
|
0,93
|
1,84
|
1,16
|
2,79
|
1,37
|
1,02
|
1,37
|
1,24
|
1,02
|
2,98
|
5,76
|
2,55
|
6,03
|
5,69
|
4,76
|
4,03
|
4,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
198K
|
€
195K
|
€
223K
|
€
189K
|
€
242K
|
€
241K
|
€
308K
|
€
366K
|
€
315K
|
€
301K
|
€
290K
|
€
185K
|
€
237K
|
€
278K
|
€
221K
|
€
207K
|
€
210K
|
€
215K
|
€
194K
|
|
|
€
81K
|
€
109K
|
€
98K
|
€
108K
|
€
54K
|
€
96K
|
€
56K
|
€
113K
|
€
170K
|
€
128K
|
€
129K
|
€
134K
|
€
42K
|
€
56K
|
€
104K
|
€
42K
|
€
37K
|
€
44K
|
€
56K
|
€
47K
|
|
|
€
74K
|
€
103K
|
€
96K
|
€
106K
|
€
52K
|
€
87K
|
€
43K
|
€
93K
|
€
156K
|
€
114K
|
€
109K
|
€
102K
|
€
26K
|
€
29K
|
€
61K
|
€
26K
|
€
29K
|
€
31K
|
€
31K
|
€
34K
|
|
|
|
|
|
-
|
€
702
|
€
5K
|
€
10K
|
€
18K
|
€
11K
|
€
10K
|
€
18K
|
€
30K
|
€
14K
|
€
23K
|
€
34K
|
€
16K
|
€
8K
|
€
14K
|
€
25K
|
€
14K
|
|
|
49,84%
|
44,70%
|
49,59%
|
51,28%
|
71,51%
|
60,26%
|
76,74%
|
63,38%
|
53,46%
|
59,49%
|
57,18%
|
53,88%
|
77,35%
|
76,45%
|
62,57%
|
81,05%
|
81,94%
|
78,87%
|
74,03%
|
74,26%
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,05
|
0,09
|
0,06
|
0,06
|
0,10
|
0,19
|
0,09
|
0,13
|
0,19
|
0,09
|
0,05
|
0,08
|
0,16
|
0,10
|
|
|
2,93
|
5,18
|
5,71
|
8,78
|
|
2,92
|
2,57
|
2,93
|
3,56
|
2,79
|
3,17
|
2,72
|
0,99
|
1,48
|
3,88
|
1,35
|
1,34
|
1,18
|
1,30
|
1,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,50%
|
24,66%
|
18,71%
|
11,55%
|
17,12%
|
22,97%
|
12,34%
|
18,31%
|
23,54%
|
22,96%
|
23,54%
|
30,19%
|
28,77%
|
12,75%
|
13,65%
|
14,87%
|
17,21%
|
22,25%
|
29,16%
|
24,57%
|
|
|
-9,46%
|
-9,47%
|
-17,94%
|
-18,67%
|
-7,59%
|
-26,70%
|
-5,64%
|
-0,29%
|
4,14%
|
8,22%
|
9,18%
|
8,24%
|
3,52%
|
3,95%
|
-3,13%
|
5,67%
|
2,09%
|
4,07%
|
9,54%
|
10,93%
|
|
|
-4,72
|
-4,23
|
-8,90
|
-9,57
|
-5,43
|
-16,09
|
-4,32
|
-0,18
|
2,21
|
4,89
|
5,25
|
4,44
|
2,72
|
3,02
|
-1,96
|
4,59
|
1,71
|
3,21
|
7,06
|
8,12
|
|
|
-9,46
|
-9,47
|
-17,94
|
-18,67
|
-7,59
|
-26,70
|
-5,64
|
-0,29
|
4,14
|
8,22
|
9,18
|
8,24
|
3,52
|
3,95
|
-3,13
|
5,67
|
2,09
|
4,07
|
9,54
|
10,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,81
|
7,24
|
0,01
|
0,91
|
0,05
|
|
|
10,45
|
14,14
|
9,14
|
33,24
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,81
|
7,24
|
0,01
|
0,91
|
0,05
|
|
|
10,45
|
14,14
|
9,14
|
33,24
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,70
|
0,70
|
0,70
|
0,10
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
30K
|
€
31K
|
€
23K
|
€
130K
|
€
18K
|
|
|
|
|
|
|
|
|