SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
46K
|
€
176K
|
€
261K
|
€
257K
|
€
218K
|
€
623K
|
€
594K
|
€
529K
|
€
405K
|
€
250K
|
€
104K
|
€
58K
|
€
37K
|
€
30K
|
€
73K
|
|
|
€
55K
|
€
3K
|
€
18K
|
€
29K
|
€
-11K
|
€
-28K
|
€
29K
|
€
42K
|
€
23K
|
€
56K
|
€
30K
|
€
39K
|
€
-19K
|
€
-10K
|
€
-14K
|
€
23K
|
|
|
€
379K
|
€
405K
|
€
397K
|
€
309K
|
€
280K
|
€
291K
|
€
319K
|
€
290K
|
€
248K
|
€
213K
|
€
55K
|
€
25K
|
€
-14K
|
€
5K
|
€
15K
|
€
29K
|
|
|
€
98K
|
€
48K
|
€
157K
|
€
176K
|
€
149K
|
€
133K
|
€
182K
|
€
176K
|
€
124K
|
€
161K
|
€
90K
|
€
49K
|
€
22K
|
€
25K
|
€
21K
|
€
56K
|
|
|
€
21K
|
€
6K
|
€
16K
|
€
16K
|
€
13K
|
€
904
|
€
12K
|
€
12K
|
€
53K
|
€
39K
|
€
25K
|
|
€
3K
|
€
2K
|
€
10K
|
€
9K
|
|
|
|
€
124
|
|
|
|
€
17K
|
€
330K
|
€
330K
|
€
294K
|
€
223K
|
€
137K
|
€
43K
|
€
27K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
28K
|
€
149K
|
€
219K
|
€
198K
|
€
174K
|
€
241K
|
€
223K
|
€
162K
|
€
163K
|
€
111K
|
€
58K
|
€
28K
|
€
35K
|
€
28K
|
€
69K
|
|
|
€
32K
|
€
-47K
|
€
25K
|
€
46K
|
€
5K
|
€
-10K
|
€
33K
|
€
69K
|
€
52K
|
€
96K
|
€
58K
|
€
33K
|
€
-6K
|
€
5K
|
€
-3K
|
€
37K
|
|
|
€
55K
|
€
3K
|
€
18K
|
€
35K
|
€
-6K
|
€
-23K
|
€
34K
|
€
47K
|
€
28K
|
€
56K
|
€
30K
|
€
39K
|
€
-19K
|
€
-10K
|
€
-14K
|
€
23K
|
|
|
€
-187K
|
€
-22K
|
€
10K
|
€
-21K
|
€
-1K
|
€
434K
|
€
338K
|
€
264K
|
€
503K
|
€
-89K
|
€
143K
|
€
34K
|
€
29K
|
€
6K
|
€
242K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
11K
|
€
16K
|
€
10K
|
€
7K
|
€
51K
|
€
89K
|
€
133K
|
€
154K
|
€
356K
|
€
78K
|
€
23K
|
€
8K
|
€
277
|
€
23K
|
€
10K
|
|
|
€
100K
|
€
78K
|
€
143K
|
€
202K
|
€
181K
|
€
156K
|
€
237K
|
€
196K
|
€
133K
|
€
123K
|
€
83K
|
€
64K
|
€
15K
|
€
20K
|
€
17K
|
€
55K
|
|
|
€
232K
|
€
152K
|
€
171K
|
€
37K
|
€
-41K
|
€
-39K
|
€
-26K
|
€
7K
|
€
27K
|
€
311K
|
€
17K
|
€
14K
|
€
-29K
|
€
-19K
|
€
-10K
|
€
-21K
|
|
|
3,14
|
2,54
|
1,96
|
1,22
|
0,84
|
0,80
|
0,91
|
1,02
|
1,12
|
2,53
|
1,13
|
1,31
|
0,54
|
0,53
|
0,80
|
0,51
|
|
|
3,14
|
2,54
|
1,96
|
1,22
|
0,84
|
0,80
|
0,91
|
1,02
|
1,12
|
2,52
|
1,12
|
1,27
|
0,52
|
0,49
|
0,73
|
0,51
|
|
|
3,98
|
2,71
|
2,32
|
1,30
|
0,90
|
0,82
|
0,97
|
1,04
|
1,17
|
2,53
|
1,30
|
1,37
|
0,54
|
0,54
|
0,82
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
676K
|
€
757K
|
€
953K
|
€
923K
|
€
1,13M
|
€
1,26M
|
€
1,13M
|
€
1,01M
|
€
872K
|
€
732K
|
€
512K
|
€
335K
|
€
300K
|
€
293K
|
€
334K
|
€
106K
|
|
|
€
297K
|
€
352K
|
€
556K
|
€
614K
|
€
855K
|
€
972K
|
€
810K
|
€
720K
|
€
624K
|
€
519K
|
€
457K
|
€
310K
|
€
314K
|
€
288K
|
€
319K
|
€
77K
|
|
|
€
104K
|
€
97K
|
€
156K
|
€
168K
|
€
262K
|
€
192K
|
€
283K
|
€
276K
|
€
221K
|
€
204K
|
€
114K
|
€
44K
|
€
63K
|
€
40K
|
€
48K
|
€
43K
|
|
|
€
188K
|
€
253K
|
€
378K
|
€
446K
|
€
590K
|
€
776K
|
€
511K
|
€
440K
|
€
392K
|
€
315K
|
€
327K
|
€
264K
|
€
251K
|
€
246K
|
€
271K
|
€
34K
|
|
|
56,11%
|
53,55%
|
41,64%
|
33,50%
|
24,67%
|
23,04%
|
28,23%
|
28,69%
|
28,45%
|
29,05%
|
10,70%
|
7,32%
|
-4,72%
|
1,68%
|
4,43%
|
27,50%
|
|
|
0,50
|
0,62
|
0,95
|
1,44
|
2,11
|
2,67
|
1,60
|
1,52
|
1,58
|
1,48
|
5,96
|
10,78
|
-17,74
|
50,13
|
18,27
|
1,18
|
|
|
3,81
|
12,35
|
3,72
|
2,80
|
4,32
|
5,59
|
3,36
|
3,23
|
3,84
|
3,18
|
4,14
|
5,31
|
11,33
|
8,21
|
11,26
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,47%
|
19,21%
|
35,93%
|
65,25%
|
64,76%
|
53,69%
|
74,43%
|
67,61%
|
53,70%
|
57,82%
|
151,29%
|
262,92%
|
-102,80%
|
410,80%
|
111,85%
|
187,67%
|
|
|
14,48%
|
0,66%
|
4,55%
|
9,52%
|
-3,97%
|
-9,48%
|
9,09%
|
14,38%
|
9,35%
|
26,29%
|
55,30%
|
157,75%
|
134,73%
|
-201,28%
|
-97,01%
|
78,41%
|
|
|
8,13
|
0,36
|
1,89
|
3,19
|
-0,98
|
-2,18
|
2,56
|
4,13
|
2,66
|
7,64
|
5,92
|
11,54
|
-6,36
|
-3,38
|
-4,30
|
21,57
|
|
|
14,48
|
0,66
|
4,55
|
9,52
|
-3,97
|
-9,48
|
9,09
|
14,38
|
9,35
|
26,29
|
55,30
|
157,75
|
134,73
|
-201,28
|
-97,01
|
78,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
6,60
|
6,60
|
4,70
|
3,20
|
2
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
50K
|
€
45K
|
€
48K
|
€
43K
|
€
22K
|
€
27K
|
|
|
|