S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
93K
|
€
228K
|
€
99K
|
€
87K
|
€
236K
|
€
153K
|
€
154K
|
€
138K
|
€
128K
|
€
196K
|
€
251K
|
€
181K
|
€
51K
|
€
372K
|
€
289K
|
|
|
€
75K
|
€
11K
|
€
152K
|
€
76K
|
€
-341K
|
€
28K
|
€
43K
|
€
100K
|
€
225K
|
€
335K
|
€
131K
|
€
140K
|
€
-50K
|
€
-556K
|
€
19K
|
€
-52K
|
|
|
€
640K
|
€
565K
|
€
554K
|
€
401K
|
€
325K
|
€
666K
|
€
630K
|
€
590K
|
€
490K
|
€
75K
|
€
-260K
|
€
-391K
|
€
-531K
|
€
-481K
|
€
75K
|
€
56K
|
|
|
€
161K
|
€
86K
|
€
209K
|
€
102K
|
€
12K
|
€
119K
|
€
109K
|
€
166K
|
€
144K
|
€
101K
|
€
134K
|
€
164K
|
€
75K
|
-
|
€
201K
|
€
136K
|
|
|
€
40K
|
€
53K
|
€
90K
|
€
23K
|
€
43K
|
€
80K
|
€
70K
|
€
18K
|
€
38K
|
€
60K
|
€
276K
|
€
202K
|
€
131K
|
€
89K
|
€
66K
|
€
50K
|
|
|
|
|
-
|
€
402
|
€
53K
|
€
98K
|
€
40K
|
|
|
€
-214
|
€
214
|
€
12K
|
€
68K
|
€
65K
|
€
109K
|
€
88K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
5,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
74K
|
€
209K
|
€
98K
|
€
-335K
|
€
106K
|
€
94K
|
€
144K
|
€
132K
|
€
122K
|
€
190K
|
€
232K
|
€
106K
|
€
-20K
|
€
249K
|
€
189K
|
|
|
€
121K
|
€
44K
|
€
197K
|
€
89K
|
€
-350K
|
€
63K
|
€
69K
|
€
119K
|
€
105K
|
€
84K
|
€
163K
|
€
197K
|
€
25K
|
€
-134K
|
€
107K
|
€
14K
|
|
|
€
75K
|
€
11K
|
€
152K
|
€
353K
|
€
-202K
|
€
29K
|
€
43K
|
€
100K
|
€
93K
|
€
58K
|
€
131K
|
€
140K
|
€
-50K
|
€
-556K
|
€
19K
|
€
-52K
|
|
|
€
60K
|
€
59K
|
€
166K
|
€
17K
|
€
-11K
|
€
292K
|
€
14K
|
€
20K
|
€
-193K
|
€
139K
|
€
2K
|
€
-12K
|
€
33K
|
€
44K
|
€
8K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
59K
|
€
59K
|
€
59K
|
€
21K
|
€
8K
|
€
9K
|
€
6K
|
€
3K
|
€
21K
|
€
21K
|
€
9K
|
€
11K
|
€
19K
|
€
117K
|
€
177K
|
|
|
€
111K
|
€
42K
|
€
164K
|
€
85K
|
€
-325K
|
€
70K
|
€
68K
|
€
125K
|
€
252K
|
€
374K
|
€
158K
|
€
176K
|
€
30K
|
€
-442K
|
€
160K
|
€
123K
|
|
|
€
-160K
|
€
-156K
|
€
-114K
|
€
-37K
|
€
-126K
|
€
28K
|
€
101K
|
€
95K
|
€
36K
|
€
123K
|
€
-303K
|
€
-416K
|
€
-521K
|
€
-423K
|
€
161K
|
€
41K
|
|
|
0,42
|
0,34
|
0,71
|
0,74
|
0,20
|
1,07
|
1,26
|
1,29
|
1,09
|
1,24
|
0,67
|
0,58
|
0,56
|
0,64
|
1,18
|
1,05
|
|
|
0,42
|
0,34
|
0,71
|
0,74
|
0,20
|
0,43
|
0,59
|
0,48
|
0,40
|
0,69
|
0,38
|
0,29
|
0,24
|
0,36
|
0,60
|
0,34
|
|
|
0,78
|
0,78
|
0,99
|
1,55
|
0,68
|
1,07
|
1,27
|
1,29
|
1,11
|
1,24
|
0,67
|
0,59
|
0,57
|
0,64
|
1,20
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,22M
|
€
1,40M
|
€
1,08M
|
€
952K
|
€
1,34M
|
€
1,13M
|
€
1,08M
|
€
1,10M
|
€
979K
|
€
871K
|
€
834K
|
€
1,01M
|
€
1,11M
|
€
1,50M
|
€
1,41M
|
|
|
€
636K
|
€
656K
|
€
847K
|
€
676K
|
€
627K
|
€
614K
|
€
429K
|
€
418K
|
€
546K
|
€
904K
|
€
1,13M
|
€
1,23M
|
€
1,54M
|
€
1,59M
|
€
1,43M
|
€
1,35M
|
|
|
€
277K
|
€
236K
|
€
397K
|
€
145K
|
€
158K
|
€
407K
|
€
384K
|
€
325K
|
€
396K
|
€
509K
|
€
931K
|
€
957K
|
€
1,19M
|
€
1,17M
|
€
886K
|
€
783K
|
|
|
€
360K
|
€
420K
|
€
450K
|
€
531K
|
€
468K
|
€
206K
|
€
41K
|
€
93K
|
€
144K
|
€
395K
|
€
200K
|
€
242K
|
€
341K
|
€
424K
|
€
527K
|
€
567K
|
|
|
50,13%
|
46,28%
|
39,53%
|
37,27%
|
34,18%
|
49,76%
|
55,89%
|
54,83%
|
44,37%
|
7,66%
|
-29,86%
|
-46,88%
|
-52,85%
|
-43,26%
|
4,98%
|
3,99%
|
|
|
0,56
|
0,74
|
0,81
|
1,32
|
1,44
|
0,31
|
0,07
|
0,16
|
0,29
|
5,27
|
-0,77
|
-0,62
|
-0,64
|
-0,88
|
7,05
|
10,10
|
|
|
4,06
|
8,82
|
4,05
|
6,89
|
|
5,81
|
4,57
|
2,89
|
4,12
|
7,39
|
5,96
|
5,27
|
14,53
|
|
5,73
|
7,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,27%
|
7,39%
|
29,62%
|
21,10%
|
-100,00%
|
10,55%
|
10,80%
|
21,25%
|
51,41%
|
498,22%
|
-60,65%
|
-44,98%
|
-5,69%
|
91,88%
|
214,27%
|
219,34%
|
|
|
11,70%
|
1,94%
|
27,53%
|
18,92%
|
-104,77%
|
4,13%
|
6,81%
|
16,95%
|
45,89%
|
446,60%
|
-50,36%
|
-35,88%
|
9,42%
|
115,53%
|
24,86%
|
-92,41%
|
|
|
5,86
|
0,90
|
10,88
|
7,05
|
-35,81
|
2,05
|
3,81
|
9,29
|
20,36
|
34,22
|
15,04
|
16,82
|
-4,98
|
-49,98
|
1,24
|
-3,69
|
|
|
11,70
|
1,94
|
27,53
|
18,92
|
-104,77
|
4,13
|
6,81
|
16,95
|
45,89
|
446,60
|
-50,36
|
-35,88
|
9,42
|
115,53
|
24,86
|
-92,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1,70
|
1,50
|
|
|
|
|
0,20
|
1,90
|
1,10
|
2,30
|
3,10
|
|
|
|
|
|
|
€
76K
|
€
58K
|
€
27K
|
|
|
|
|
€
60K
|
€
36K
|
€
59K
|
€
47K
|
€
29K
|