SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-10K
|
€
11K
|
€
108K
|
€
156K
|
€
36K
|
€
93K
|
€
500K
|
€
96K
|
€
66K
|
€
-42K
|
€
76K
|
€
35K
|
€
9K
|
€
-36K
|
€
7K
|
€
30K
|
€
106K
|
€
104K
|
€
91K
|
|
|
€
-13K
|
€
-11K
|
€
8K
|
€
74K
|
€
115K
|
€
25K
|
€
63K
|
€
329K
|
€
56K
|
€
59K
|
€
-79K
|
€
12K
|
€
19K
|
€
27
|
€
-36K
|
€
-14K
|
€
-3K
|
€
30K
|
€
16K
|
€
23K
|
|
|
€
4K
|
€
18K
|
€
28K
|
€
20K
|
€
71K
|
€
236K
|
€
460K
|
€
397K
|
€
68K
|
€
12K
|
€
-47K
|
€
52K
|
€
53K
|
€
34K
|
€
34K
|
€
70K
|
€
85K
|
€
87K
|
€
57K
|
€
42K
|
|
|
€
210
|
€
855
|
€
13K
|
€
83K
|
€
132K
|
€
46K
|
€
164K
|
€
768K
|
€
113K
|
€
77K
|
€
13K
|
€
132K
|
€
53K
|
€
6K
|
€
1K
|
€
7K
|
€
22K
|
€
88K
|
€
68K
|
€
74K
|
|
|
-
|
€
3K
|
€
4K
|
€
29K
|
€
586
|
€
4K
|
€
42K
|
€
43K
|
€
13K
|
€
890
|
€
653
|
€
20K
|
€
390
|
|
€
5K
|
|
|
€
25K
|
€
45K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
-
|
€
124K
|
€
280K
|
€
250K
|
|
|
|
|
€
20K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
168,19%
|
243,57%
|
983,26%
|
|
|
|
|
|
107,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-11K
|
€
11K
|
€
103K
|
€
155K
|
€
35K
|
€
93K
|
€
479K
|
€
94K
|
€
65K
|
€
-42K
|
€
76K
|
€
35K
|
€
7K
|
€
-36K
|
€
7K
|
€
27K
|
€
102K
|
€
82K
|
€
91K
|
|
|
€
-13K
|
€
-11K
|
€
11K
|
€
103K
|
€
155K
|
€
35K
|
€
92K
|
€
478K
|
€
69K
|
€
62K
|
€
-76K
|
€
42K
|
€
33K
|
€
5K
|
€
-42K
|
€
-3K
|
€
11K
|
€
50K
|
€
32K
|
€
40K
|
|
|
€
-13K
|
€
-11K
|
€
8K
|
€
74K
|
€
115K
|
€
25K
|
€
63K
|
€
329K
|
€
56K
|
€
59K
|
€
-79K
|
€
12K
|
€
19K
|
€
27
|
€
-36K
|
€
-14K
|
€
-3K
|
€
30K
|
€
16K
|
€
23K
|
|
|
|
|
|
|
|
|
|
€
-590K
|
€
614K
|
€
3K
|
€
35K
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
34K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
19K
|
€
33K
|
€
175K
|
€
17K
|
€
199K
|
€
488K
|
€
412K
|
€
43K
|
€
8K
|
€
24K
|
€
28K
|
€
13K
|
€
24K
|
€
5K
|
€
12K
|
€
1K
|
€
6
|
€
8K
|
€
48K
|
|
|
€
-13K
|
€
-11K
|
€
8K
|
€
74K
|
€
115K
|
€
25K
|
€
64K
|
€
330K
|
€
81K
|
€
63K
|
€
-45K
|
€
46K
|
€
21K
|
€
2K
|
€
-31K
|
€
-4K
|
€
13K
|
€
82K
|
€
66K
|
€
73K
|
|
|
€
4K
|
€
18K
|
€
28K
|
€
20K
|
€
70K
|
€
235K
|
€
460K
|
€
396K
|
€
-524K
|
€
10K
|
€
-52K
|
€
15K
|
€
-15K
|
€
-39K
|
€
-39K
|
€
-7K
|
€
2K
|
€
-3K
|
€
24K
|
€
15K
|
|
|
10,46
|
6,91
|
6,80
|
1,13
|
1,39
|
10,84
|
10,11
|
8,48
|
0,20
|
1,06
|
0,44
|
1,51
|
0,54
|
0,49
|
0,80
|
0,98
|
1,01
|
0,98
|
1,18
|
1,15
|
|
|
10,46
|
6,91
|
6,80
|
1,13
|
1,39
|
10,84
|
10,11
|
8,48
|
0,20
|
0,68
|
0,44
|
1,51
|
0,54
|
0,49
|
0,80
|
0,98
|
1,01
|
0,98
|
1,18
|
1,15
|
|
|
71,05
|
6,91
|
6,80
|
1,13
|
1,39
|
19,78
|
10,11
|
8,48
|
0,20
|
1,06
|
0,44
|
1,51
|
0,54
|
0,59
|
0,80
|
0,98
|
1,01
|
0,98
|
1,18
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
21K
|
€
33K
|
€
176K
|
€
252K
|
€
260K
|
€
511K
|
€
450K
|
€
724K
|
€
180K
|
€
45K
|
€
82K
|
€
86K
|
€
115K
|
€
222K
|
€
359K
|
€
386K
|
€
270K
|
€
230K
|
€
201K
|
|
|
€
454
|
€
3K
|
€
5K
|
€
155K
|
€
181K
|
€
24K
|
€
50K
|
€
53K
|
€
656K
|
€
168K
|
€
92K
|
€
30K
|
€
33K
|
€
76K
|
€
189K
|
€
289K
|
€
302K
|
€
183K
|
€
172K
|
€
159K
|
|
|
€
67
|
€
3K
|
€
5K
|
€
155K
|
€
181K
|
€
13K
|
€
50K
|
€
53K
|
€
656K
|
€
168K
|
€
92K
|
€
30K
|
€
33K
|
€
76K
|
€
189K
|
€
288K
|
€
296K
|
€
171K
|
€
132K
|
€
103K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785
|
€
5K
|
€
12K
|
€
40K
|
€
56K
|
|
|
90,44%
|
85,54%
|
85,29%
|
11,64%
|
28,09%
|
90,80%
|
90,12%
|
88,24%
|
9,37%
|
6,85%
|
-104,43%
|
63,23%
|
61,31%
|
29,46%
|
15,18%
|
19,55%
|
21,88%
|
32,31%
|
25,04%
|
20,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,06
|
0,14
|
0,70
|
1,35
|
|
|
|
|
0,45
|
1,51
|
1,17
|
0,68
|
0,54
|
0,11
|
7
|
2,56
|
|
0,40
|
0,96
|
10,49
|
|
43,64
|
11,18
|
1,79
|
2,09
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-307,90%
|
-61,58%
|
27,78%
|
359,70%
|
162,70%
|
10,79%
|
13,82%
|
83,07%
|
118,94%
|
507,40%
|
95,59%
|
87,97%
|
39,72%
|
7,14%
|
-91,33%
|
-6,18%
|
15,18%
|
94,23%
|
114,73%
|
176,08%
|
|
|
-307,90%
|
-61,58%
|
27,78%
|
359,70%
|
162,70%
|
10,79%
|
13,69%
|
82,92%
|
81,83%
|
481,93%
|
167,61%
|
23,28%
|
35,93%
|
0,08%
|
-107,61%
|
-20,49%
|
-3,30%
|
34,17%
|
27,70%
|
55,23%
|
|
|
-278,48
|
-52,67
|
23,69
|
41,88
|
45,71
|
9,79
|
12,34
|
73,17
|
7,67
|
33,02
|
-175,04
|
14,72
|
22,03
|
0,02
|
-16,34
|
-4,01
|
-0,72
|
11,04
|
6,94
|
11,43
|
|
|
-307,90
|
-61,58
|
27,78
|
359,70
|
162,70
|
10,79
|
13,69
|
82,92
|
81,83
|
481,93
|
167,61
|
23,28
|
35,93
|
0,08
|
-107,61
|
-20,49
|
-3,30
|
34,17
|
27,70
|
55,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,02
|
10,58
|
4,19
|
168,52
|
7,11
|
10,09
|
10,70
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,02
|
10,58
|
4,19
|
168,52
|
7,11
|
10,09
|
10,70
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
|