SG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
217K
|
€
339K
|
€
187K
|
€
101K
|
€
183K
|
€
192K
|
€
105K
|
€
75K
|
€
24K
|
€
26K
|
€
37K
|
€
87K
|
|
|
€
11K
|
€
27K
|
€
90K
|
€
37K
|
€
54K
|
€
64K
|
€
89K
|
€
19K
|
€
6K
|
€
7K
|
€
-491
|
€
593
|
€
-109
|
|
|
€
424K
|
€
413K
|
€
385K
|
€
295K
|
€
258K
|
€
204K
|
€
140K
|
€
51K
|
€
32K
|
€
26K
|
€
19K
|
€
19K
|
€
6K
|
|
|
0,80
|
1,40
|
1,80
|
1,80
|
|
1
|
0,80
|
0,90
|
0,90
|
|
|
|
0,60
|
|
|
€
55K
|
€
80K
|
€
180K
|
€
77K
|
€
98K
|
€
126K
|
€
150K
|
€
64K
|
€
15K
|
€
22K
|
€
18K
|
€
26K
|
€
50K
|
|
|
€
3K
|
€
13K
|
€
11K
|
€
10K
|
€
4K
|
€
487
|
€
5K
|
€
6K
|
€
13K
|
€
15K
|
€
1K
|
€
2K
|
€
1K
|
|
|
€
167K
|
€
154K
|
€
188K
|
€
122K
|
€
19K
|
€
73K
|
€
55K
|
€
67K
|
€
58K
|
|
|
|
€
44K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
61K
|
€
150K
|
€
64K
|
€
80K
|
€
108K
|
€
134K
|
€
35K
|
€
15K
|
€
23K
|
€
25K
|
€
36K
|
€
42K
|
|
|
€
22K
|
€
44K
|
€
141K
|
€
58K
|
€
78K
|
€
103K
|
€
129K
|
€
31K
|
€
12K
|
€
14K
|
€
4K
|
€
8K
|
€
8K
|
|
|
€
11K
|
€
27K
|
€
90K
|
€
37K
|
€
54K
|
€
64K
|
€
89K
|
€
19K
|
€
6K
|
€
7K
|
€
-491
|
€
593
|
€
-109
|
|
|
€
-12K
|
€
29K
|
€
33K
|
€
32K
|
€
791
|
-
|
€
4K
|
€
10K
|
€
3K
|
€
1K
|
€
19K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
252K
|
€
182K
|
€
182K
|
€
210K
|
€
102K
|
€
38K
|
€
21K
|
€
19K
|
€
9K
|
€
48K
|
|
|
|
|
€
24K
|
€
44K
|
€
99K
|
€
43K
|
€
56K
|
€
69K
|
€
94K
|
€
23K
|
€
9K
|
€
17K
|
€
21K
|
€
28K
|
€
34K
|
|
|
€
396K
|
€
372K
|
€
348K
|
€
277K
|
€
255K
|
€
201K
|
€
133K
|
€
45K
|
€
30K
|
€
23K
|
€
15K
|
€
-4K
|
€
-43K
|
|
|
3,89
|
3,36
|
2,67
|
3,01
|
4,41
|
3,34
|
2,25
|
1,34
|
1,45
|
1,49
|
1,19
|
0,95
|
0,69
|
|
|
3,76
|
3,25
|
2,67
|
3,01
|
4,41
|
3,34
|
2,25
|
1,34
|
1,06
|
1,26
|
1,05
|
0,47
|
0,48
|
|
|
3,91
|
3,38
|
2,68
|
3,01
|
4,41
|
3,34
|
2,25
|
1,34
|
1,45
|
1,49
|
1,19
|
0,95
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
594K
|
€
609K
|
€
444K
|
€
333K
|
€
289K
|
€
246K
|
€
183K
|
€
98K
|
€
74K
|
€
100K
|
€
100K
|
€
147K
|
|
|
€
148K
|
€
181K
|
€
223K
|
€
148K
|
€
75K
|
€
86K
|
€
107K
|
€
132K
|
€
66K
|
€
48K
|
€
82K
|
€
81K
|
€
141K
|
|
|
€
136K
|
€
157K
|
€
208K
|
€
138K
|
€
75K
|
€
86K
|
€
107K
|
€
131K
|
€
66K
|
€
48K
|
€
82K
|
€
79K
|
€
137K
|
|
|
€
11K
|
€
24K
|
€
15K
|
€
10K
|
|
|
|
€
2K
|
|
|
|
€
2K
|
€
3K
|
|
|
74,07%
|
69,47%
|
63,31%
|
66,53%
|
77,47%
|
70,40%
|
56,68%
|
27,82%
|
32,57%
|
35,07%
|
18,52%
|
19,10%
|
4,15%
|
|
|
0,03
|
0,06
|
0,04
|
0,04
|
|
|
|
0,03
|
|
|
|
0,09
|
0,53
|
|
|
4,20
|
2,96
|
1,49
|
2,32
|
0,94
|
0,79
|
0,80
|
3,76
|
4,33
|
2,06
|
3,27
|
2,25
|
3,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,72%
|
10,76%
|
25,82%
|
14,63%
|
21,61%
|
33,85%
|
67,15%
|
45,53%
|
28,46%
|
65,56%
|
111,55%
|
148,37%
|
562,04%
|
|
|
2,57%
|
6,61%
|
23,41%
|
12,67%
|
20,96%
|
31,52%
|
63,48%
|
37,07%
|
19,22%
|
28,22%
|
-2,64%
|
3,11%
|
-1,79%
|
|
|
1,91
|
4,59
|
14,82
|
8,43
|
16,24
|
22,19
|
35,98
|
10,31
|
6,26
|
9,90
|
-0,49
|
0,59
|
-0,07
|
|
|
2,57
|
6,61
|
23,41
|
12,67
|
20,96
|
31,52
|
63,48
|
37,07
|
19,22
|
28,22
|
-2,64
|
3,11
|
-1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,16
|
|
|
|
|
67,31
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,16
|
|
|
|
|
67,31
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,40
|
1,80
|
1,80
|
|
1
|
0,80
|
0,90
|
0,90
|
|
|
|
0,60
|
|
|
€
208K
|
€
110K
|
€
104K
|
€
68K
|
|
€
73K
|
€
69K
|
€
74K
|
€
65K
|
|
|
|
€
73K
|