SH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
82K
|
€
49K
|
€
44K
|
€
40K
|
€
-12K
|
€
11K
|
€
-2K
|
€
-4K
|
€
32K
|
€
10K
|
€
11K
|
€
-7K
|
|
|
€
-39K
|
€
10K
|
€
4K
|
€
10K
|
€
34K
|
€
-12K
|
€
8K
|
€
-7K
|
€
-9K
|
€
18K
|
€
5K
|
€
8K
|
€
-9K
|
|
|
€
26K
|
€
65K
|
€
56K
|
€
52K
|
€
42K
|
€
8K
|
€
20K
|
€
13K
|
€
20K
|
€
29K
|
€
10K
|
€
5K
|
€
-2K
|
|
|
1
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
20K
|
€
12K
|
€
19K
|
€
45K
|
€
398
|
€
10K
|
€
530
|
€
868
|
€
31K
|
€
11K
|
€
9K
|
-
|
|
|
€
14K
|
€
924
|
€
1K
|
€
9K
|
€
13K
|
€
333
|
€
245
|
€
264
|
€
6K
|
€
13K
|
€
3K
|
€
2K
|
€
1K
|
|
|
€
37K
|
€
63K
|
€
40K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
833
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
7,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
19K
|
€
9K
|
€
15K
|
€
40K
|
€
-12K
|
€
8K
|
€
-2K
|
€
-5K
|
€
32K
|
€
10K
|
€
10K
|
€
-7K
|
|
|
€
-36K
|
€
18K
|
€
9K
|
€
15K
|
€
40K
|
€
-12K
|
€
8K
|
€
-6K
|
€
-8K
|
€
28K
|
€
8K
|
€
8K
|
€
-9K
|
|
|
€
-39K
|
€
10K
|
€
4K
|
€
10K
|
€
34K
|
€
-12K
|
€
8K
|
€
-7K
|
€
-9K
|
€
18K
|
€
5K
|
€
8K
|
€
-9K
|
|
|
€
5K
|
€
8K
|
€
1K
|
|
|
|
|
€
0
|
€
0
|
€
21K
|
-
|
€
919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
36K
|
€
28
|
€
36K
|
€
16K
|
€
1K
|
€
10K
|
€
9K
|
€
41K
|
€
16K
|
€
15K
|
€
3K
|
|
|
€
-35K
|
€
12K
|
€
5K
|
€
10K
|
€
34K
|
€
-12K
|
€
8K
|
€
-4K
|
€
-5K
|
€
22K
|
€
7K
|
€
10K
|
€
-7K
|
|
|
€
51K
|
€
57K
|
€
54K
|
€
50K
|
€
42K
|
€
8K
|
€
20K
|
€
2K
|
€
6K
|
€
11K
|
€
10K
|
€
3K
|
€
-6K
|
|
|
1,73
|
1,52
|
3,44
|
2,12
|
2,29
|
1,93
|
5,62
|
1,14
|
1,36
|
1,30
|
1,93
|
1,22
|
0,36
|
|
|
1,48
|
1,52
|
3,44
|
2,12
|
2,29
|
1,93
|
5,62
|
1,14
|
1,36
|
1,30
|
1,93
|
1,22
|
0,36
|
|
|
1,73
|
1,52
|
3,44
|
2,12
|
2,29
|
1,93
|
5,62
|
1,14
|
1,36
|
1,30
|
1,93
|
1,23
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
174K
|
€
78K
|
€
97K
|
€
74K
|
€
17K
|
€
25K
|
€
27K
|
€
35K
|
€
65K
|
€
21K
|
€
18K
|
€
7K
|
|
|
€
104K
|
€
109K
|
€
22K
|
€
45K
|
€
32K
|
€
9K
|
€
4K
|
€
14K
|
€
15K
|
€
37K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
70K
|
€
109K
|
€
22K
|
€
45K
|
€
32K
|
€
9K
|
€
4K
|
€
14K
|
€
15K
|
€
37K
|
€
11K
|
€
12K
|
€
10K
|
|
|
Dettes à long terme
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,21%
|
37,56%
|
71,65%
|
53,45%
|
56,39%
|
48,27%
|
82,19%
|
46,87%
|
55,97%
|
43,81%
|
48,89%
|
29,99%
|
-33,98%
|
|
|
Ratio de la dette à long terme
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,65
|
2,43
|
2,94
|
0,80
|
|
0,53
|
|
|
1,16
|
1,08
|
1,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-133,46%
|
18,62%
|
8,55%
|
19,13%
|
80,48%
|
-150,96%
|
38,82%
|
-27,97%
|
-28,06%
|
77,61%
|
69,94%
|
188,81%
|
272,46%
|
|
|
-147,79%
|
16,00%
|
7,49%
|
18,93%
|
80,48%
|
-150,96%
|
38,82%
|
-56,25%
|
-46,16%
|
64,16%
|
48,38%
|
147,06%
|
348,90%
|
|
|
-29,86
|
6,01
|
5,37
|
10,12
|
45,38
|
-72,87
|
31,91
|
-26,36
|
-25,84
|
28,11
|
23,65
|
44,10
|
-118,54
|
|
|
-147,79
|
16,00
|
7,49
|
18,93
|
80,48
|
-150,96
|
38,82
|
-56,25
|
-46,16
|
64,16
|
48,38
|
147,06
|
348,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
78K
|
€
50K
|
€
36K
|
|
|
|
|
|
|
|
|
|