SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
564K
|
€
504K
|
€
448K
|
€
475K
|
€
159K
|
€
410K
|
€
389K
|
€
447K
|
€
452K
|
€
475K
|
€
491K
|
€
470K
|
€
384K
|
€
690K
|
|
|
€
1K
|
€
66K
|
€
26K
|
€
34K
|
€
112K
|
€
28K
|
€
25K
|
€
1K
|
€
16K
|
€
49K
|
€
20K
|
€
-16K
|
€
-17K
|
€
-36K
|
€
-7K
|
|
|
€
319K
|
€
318K
|
€
252K
|
€
226K
|
€
192K
|
€
80K
|
€
53K
|
€
28K
|
€
26K
|
€
10K
|
€
-39K
|
€
-59K
|
€
-42K
|
€
-25K
|
€
11K
|
|
|
€
31K
|
€
123K
|
€
67K
|
€
62K
|
€
163K
|
€
50K
|
€
47K
|
€
14K
|
€
53K
|
€
78K
|
€
40K
|
€
88K
|
€
87K
|
€
75K
|
€
161K
|
|
|
€
41K
|
€
54K
|
€
33K
|
€
44K
|
€
36K
|
€
6K
|
€
10K
|
€
4K
|
€
23K
|
€
50K
|
€
5K
|
€
7K
|
€
11K
|
€
11K
|
€
731
|
|
|
€
479K
|
€
423K
|
€
436K
|
€
385K
|
€
311K
|
€
109K
|
€
351K
|
€
368K
|
€
378K
|
€
338K
|
€
416K
|
€
376K
|
€
360K
|
€
289K
|
€
458K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
114K
|
€
67K
|
€
60K
|
€
162K
|
€
48K
|
€
55K
|
€
18K
|
€
66K
|
€
97K
|
€
56K
|
€
111K
|
€
109K
|
€
94K
|
€
228K
|
|
|
€
5K
|
€
99K
|
€
51K
|
€
46K
|
€
152K
|
€
34K
|
€
41K
|
€
9K
|
€
56K
|
€
87K
|
€
34K
|
€
993
|
€
-935
|
€
-16K
|
€
27K
|
|
|
€
1K
|
€
66K
|
€
26K
|
€
34K
|
€
112K
|
€
28K
|
€
25K
|
€
1K
|
€
16K
|
€
49K
|
€
20K
|
€
-16K
|
€
-17K
|
€
-36K
|
€
-7K
|
|
|
€
3K
|
€
21K
|
€
16K
|
€
9K
|
€
27K
|
|
€
19K
|
€
0
|
-
|
€
34K
|
€
21K
|
€
2K
|
€
0
|
€
523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
120K
|
€
153K
|
€
100K
|
€
103K
|
€
11K
|
€
49K
|
€
13K
|
€
21K
|
€
39K
|
€
42K
|
€
22K
|
€
7K
|
€
4K
|
€
27K
|
|
|
€
17K
|
€
81K
|
€
42K
|
€
48K
|
€
122K
|
€
41K
|
€
38K
|
€
11K
|
€
26K
|
€
59K
|
€
41K
|
€
94K
|
€
92K
|
€
74K
|
€
194K
|
|
|
€
-64K
|
€
-20K
|
€
-67K
|
€
51K
|
€
22K
|
€
12K
|
€
20K
|
€
1K
|
€
-10K
|
€
-36K
|
€
-61K
|
€
-81K
|
€
-154K
|
€
-203K
|
€
-233K
|
|
|
0,72
|
0,93
|
0,75
|
1,18
|
1,14
|
1,30
|
1,21
|
1,01
|
0,92
|
0,78
|
0,60
|
0,40
|
0,22
|
0,17
|
0,21
|
|
|
0,67
|
0,92
|
0,71
|
1,14
|
1,07
|
0,74
|
0,99
|
0,80
|
0,74
|
0,62
|
0,43
|
0,21
|
0,07
|
0,04
|
0,11
|
|
|
2,27
|
2,22
|
1,86
|
2,75
|
2,04
|
2,34
|
1,21
|
1,01
|
0,92
|
0,78
|
0,60
|
0,40
|
0,22
|
0,17
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
544K
|
€
608K
|
€
537K
|
€
517K
|
€
365K
|
€
145K
|
€
173K
|
€
161K
|
€
175K
|
€
198K
|
€
139K
|
€
103K
|
€
201K
|
€
308K
|
€
438K
|
|
|
€
225K
|
€
290K
|
€
286K
|
€
291K
|
€
173K
|
€
65K
|
€
121K
|
€
133K
|
€
148K
|
€
188K
|
€
178K
|
€
161K
|
€
243K
|
€
333K
|
€
427K
|
|
|
€
225K
|
€
254K
|
€
268K
|
€
174K
|
€
157K
|
€
39K
|
€
95K
|
€
108K
|
€
122K
|
€
162K
|
€
152K
|
€
135K
|
€
199K
|
€
245K
|
€
296K
|
|
|
-
|
€
9K
|
€
18K
|
€
9K
|
€
16K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
44K
|
€
88K
|
€
131K
|
|
|
58,69%
|
52,31%
|
46,85%
|
43,63%
|
52,60%
|
55,24%
|
30,35%
|
17,28%
|
15,14%
|
5,13%
|
-28,02%
|
-57,00%
|
-20,95%
|
-8,00%
|
2,57%
|
|
|
0
|
0,03
|
0,07
|
0,04
|
0,08
|
0,32
|
0,49
|
0,93
|
0,98
|
2,53
|
-0,66
|
-0,44
|
-1,05
|
-3,56
|
11,64
|
|
|
10,84
|
2,54
|
4,26
|
4,84
|
1,06
|
1,35
|
2,20
|
7,30
|
2,25
|
1,93
|
3,17
|
1,45
|
2,23
|
3,54
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,32%
|
25,59%
|
16,88%
|
21,23%
|
63,68%
|
51,38%
|
73,10%
|
40,08%
|
98,23%
|
578,18%
|
-106,38%
|
-159,94%
|
-219,61%
|
-300,33%
|
1 720,28%
|
|
|
0,34%
|
20,85%
|
10,35%
|
14,98%
|
58,19%
|
34,39%
|
47,02%
|
5,24%
|
61,47%
|
481,74%
|
-50,57%
|
28,08%
|
41,44%
|
145,77%
|
-64,86%
|
|
|
0,20
|
10,91
|
4,85
|
6,54
|
30,61
|
19,00
|
14,27
|
0,91
|
9,31
|
24,72
|
14,17
|
-16,01
|
-8,68
|
-11,66
|
-1,67
|
|
|
0,34
|
20,85
|
10,35
|
14,98
|
58,19
|
34,39
|
47,02
|
5,24
|
61,47
|
481,74
|
-50,57
|
28,08
|
41,44
|
145,77
|
-64,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
|
9,50
|
10,10
|
10,80
|
10,30
|
9,80
|
9,40
|
10,90
|
10,10
|
10
|
9,50
|
8,90
|
|
|
|
|
€
49K
|
|
€
33K
|
€
11K
|
€
33K
|
€
36K
|
€
39K
|
€
36K
|
€
38K
|
€
37K
|
€
36K
|
€
30K
|
€
51K
|