SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
8K
|
€
214K
|
€
1,83M
|
€
111K
|
€
-1,42M
|
€
299K
|
€
127K
|
€
142K
|
€
109K
|
€
150K
|
€
45K
|
€
51K
|
€
114K
|
€
105K
|
€
118K
|
€
138K
|
|
|
€
211K
|
€
2K
|
€
-32K
|
€
1,80M
|
€
63K
|
€
-2,08M
|
€
79K
|
€
31K
|
€
40K
|
€
14K
|
€
91K
|
€
4K
|
€
-12K
|
€
43K
|
€
33K
|
€
33K
|
€
52K
|
|
|
€
343K
|
€
132K
|
€
130K
|
€
162K
|
€
-1,64M
|
€
-1,70M
|
€
379K
|
€
300K
|
€
269K
|
€
229K
|
€
215K
|
€
160K
|
€
156K
|
€
168K
|
€
125K
|
€
92K
|
€
58K
|
|
|
€
197K
|
€
8K
|
€
32K
|
€
1,46M
|
€
76K
|
-
|
€
195K
|
€
79K
|
€
98K
|
€
64K
|
€
126K
|
€
38K
|
€
31K
|
€
97K
|
€
86K
|
€
89K
|
€
103K
|
|
|
€
13K
|
€
34K
|
€
21K
|
€
14K
|
€
293
|
€
126K
|
€
424K
|
€
12K
|
€
190K
|
€
169K
|
€
21K
|
|
|
|
|
€
3K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
677
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
39,71%
|
|
|
|
|
|
23,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
5K
|
€
39K
|
€
1,82M
|
€
108K
|
€
-1,46M
|
€
226K
|
€
97K
|
€
117K
|
€
79K
|
€
148K
|
€
44K
|
€
35K
|
€
114K
|
€
102K
|
€
108K
|
€
127K
|
|
|
€
212K
|
€
3K
|
€
21K
|
€
1,81M
|
€
89K
|
€
-1,98M
|
€
205K
|
€
58K
|
€
81K
|
€
45K
|
€
112K
|
€
5K
|
€
-8K
|
€
67K
|
€
56K
|
€
63K
|
€
83K
|
|
|
€
211K
|
€
2K
|
€
-32K
|
€
1,80M
|
€
63K
|
€
-2,08M
|
€
79K
|
€
31K
|
€
40K
|
€
14K
|
€
91K
|
€
4K
|
€
-12K
|
€
43K
|
€
33K
|
€
33K
|
€
52K
|
|
|
€
5K
|
€
5K
|
€
120K
|
€
0
|
-
|
€
0
|
€
82K
|
€
48K
|
€
42K
|
€
36K
|
€
34K
|
€
34K
|
€
37K
|
€
36K
|
€
41K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
65K
|
€
65K
|
€
131K
|
€
273K
|
€
115K
|
€
363K
|
€
28K
|
€
231K
|
€
12K
|
€
28K
|
€
99K
|
€
42K
|
€
295K
|
€
276K
|
€
289K
|
€
223K
|
|
|
€
214K
|
€
4K
|
€
-14K
|
€
1,82M
|
€
81K
|
€
-1,56M
|
€
99K
|
€
69K
|
€
77K
|
€
49K
|
€
126K
|
€
44K
|
€
31K
|
€
90K
|
€
80K
|
€
79K
|
€
96K
|
|
|
€
213K
|
€
4K
|
€
5K
|
€
-13K
|
€
-1,18M
|
€
-1,26M
|
€
300K
|
€
283K
|
€
228K
|
€
160K
|
€
114K
|
€
23K
|
€
-20K
|
€
-12K
|
€
-30K
|
€
-35K
|
€
-44K
|
|
|
1,30
|
1
|
1
|
0,99
|
0,69
|
0,76
|
1,04
|
1,06
|
1,09
|
1,05
|
1,08
|
1,07
|
0,94
|
0,97
|
0,93
|
0,92
|
0,84
|
|
|
0,11
|
0,25
|
0,26
|
0,45
|
0,14
|
0,06
|
0,15
|
0,16
|
0,40
|
0,06
|
0,07
|
0,35
|
0,19
|
0,74
|
0,70
|
0,71
|
0,83
|
|
|
1,30
|
1
|
1
|
1,07
|
0,82
|
0,85
|
1,04
|
1,06
|
1,10
|
1,05
|
1,08
|
1,07
|
0,94
|
0,97
|
0,93
|
0,92
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,25M
|
€
1,26M
|
€
2,26M
|
€
3,16M
|
€
4,48M
|
€
7,12M
|
€
5,12M
|
€
2,68M
|
€
3,15M
|
€
1,55M
|
€
507K
|
€
490K
|
€
632K
|
€
661K
|
€
721K
|
€
572K
|
|
|
€
707K
|
€
1,11M
|
€
1,13M
|
€
2,10M
|
€
4,80M
|
€
6,18M
|
€
6,74M
|
€
4,82M
|
€
2,41M
|
€
2,92M
|
€
1,34M
|
€
347K
|
€
333K
|
€
464K
|
€
536K
|
€
629K
|
€
513K
|
|
|
€
707K
|
€
1,11M
|
€
1,13M
|
€
2,10M
|
€
3,80M
|
€
5,18M
|
€
6,74M
|
€
4,82M
|
€
2,40M
|
€
2,92M
|
€
1,34M
|
€
347K
|
€
333K
|
€
428K
|
€
430K
|
€
456K
|
€
276K
|
|
|
|
|
|
|
€
1,00M
|
€
1,00M
|
|
|
|
|
|
|
|
€
36K
|
€
106K
|
€
173K
|
€
238K
|
|
|
32,67%
|
10,58%
|
10,27%
|
7,14%
|
-51,71%
|
-37,92%
|
5,32%
|
5,86%
|
10,07%
|
7,28%
|
13,84%
|
31,63%
|
31,90%
|
26,63%
|
18,93%
|
12,74%
|
10,21%
|
|
|
|
|
|
|
-0,61
|
-0,59
|
|
|
|
|
|
|
|
0,21
|
0,85
|
1,88
|
4,07
|
|
|
3,29
|
228,40
|
29,28
|
1,15
|
44,63
|
|
29,83
|
49,93
|
20,48
|
36,84
|
9,07
|
7,80
|
9,60
|
4,08
|
5,23
|
5,83
|
4,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,40%
|
2,83%
|
-10,98%
|
1 122,38%
|
-4,95%
|
91,67%
|
26,24%
|
23,00%
|
28,44%
|
21,21%
|
58,64%
|
27,29%
|
19,61%
|
53,59%
|
63,94%
|
85,72%
|
164,49%
|
|
|
61,60%
|
1,48%
|
-24,64%
|
1 111,18%
|
-3,84%
|
122,31%
|
20,73%
|
10,30%
|
14,91%
|
6,15%
|
42,14%
|
2,68%
|
-7,77%
|
25,61%
|
26,65%
|
36,46%
|
88,78%
|
|
|
20,13
|
0,16
|
-2,53
|
79,38
|
1,98
|
-46,38
|
1,10
|
0,60
|
1,50
|
0,45
|
5,83
|
0,85
|
-2,48
|
6,82
|
5,04
|
4,65
|
9,06
|
|
|
61,60
|
1,48
|
-24,64
|
1 111,18
|
-3,84
|
122,31
|
20,73
|
10,30
|
14,91
|
6,15
|
42,14
|
2,68
|
-7,77
|
25,61
|
26,65
|
36,46
|
88,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|