SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
196K
|
€
236K
|
€
144K
|
€
20K
|
€
104K
|
€
158K
|
€
136K
|
€
129K
|
€
153K
|
€
126K
|
€
144K
|
€
115K
|
€
96K
|
€
143K
|
|
|
€
-27K
|
€
-8K
|
€
32K
|
€
41K
|
€
-4K
|
€
-6K
|
€
16K
|
€
-1K
|
€
-9K
|
€
7K
|
€
-16K
|
€
9K
|
€
4K
|
€
-19K
|
€
39K
|
|
|
€
136K
|
€
163K
|
€
170K
|
€
138K
|
€
97K
|
€
102K
|
€
108K
|
€
93K
|
€
94K
|
€
103K
|
€
96K
|
€
112K
|
€
103K
|
€
99K
|
€
118K
|
|
|
2,60
|
2,60
|
2,60
|
2,60
|
2,70
|
2,60
|
2,70
|
2,60
|
2,60
|
2,80
|
2,60
|
2,70
|
2,60
|
2,40
|
1,90
|
|
|
€
7K
|
€
24K
|
€
80K
|
€
63K
|
€
10K
|
€
5K
|
€
41K
|
€
12K
|
€
7K
|
€
34K
|
€
6K
|
€
30K
|
€
20K
|
€
5K
|
€
51K
|
|
|
€
20K
|
€
20K
|
€
15K
|
€
20K
|
€
3K
|
€
3K
|
€
19K
|
€
14K
|
€
10K
|
€
12K
|
€
11K
|
€
8K
|
€
5K
|
€
905
|
€
3K
|
|
|
€
179K
|
€
177K
|
€
167K
|
€
90K
|
€
13K
|
€
108K
|
€
121K
|
€
127K
|
€
125K
|
€
122K
|
€
123K
|
€
118K
|
€
100K
|
€
105K
|
€
99K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-805
|
€
17K
|
€
67K
|
€
53K
|
€
5K
|
€
-5K
|
€
35K
|
€
7K
|
€
3K
|
€
30K
|
€
2K
|
€
25K
|
€
15K
|
€
-9K
|
€
44K
|
|
|
€
-27K
|
€
-7K
|
€
49K
|
€
44K
|
€
-4K
|
€
-14K
|
€
25K
|
€
-1K
|
€
-9K
|
€
7K
|
€
-16K
|
€
9K
|
€
5K
|
€
-20K
|
€
39K
|
|
|
€
-27K
|
€
-8K
|
€
32K
|
€
41K
|
€
-4K
|
€
-6K
|
€
16K
|
€
-1K
|
€
-9K
|
€
7K
|
€
-16K
|
€
9K
|
€
4K
|
€
-19K
|
€
39K
|
|
|
€
12K
|
€
10K
|
€
57K
|
€
259
|
-
|
€
1K
|
€
43K
|
€
1K
|
€
1K
|
€
19K
|
€
6K
|
€
10K
|
-
|
€
17K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
82K
|
€
99K
|
€
74K
|
€
89K
|
€
104K
|
€
76K
|
€
64K
|
€
68K
|
€
51K
|
€
58K
|
€
56K
|
€
66K
|
€
47K
|
€
80K
|
|
|
€
-568
|
€
16K
|
€
50K
|
€
50K
|
€
5K
|
€
3K
|
€
25K
|
€
7K
|
€
3K
|
€
30K
|
€
2K
|
€
25K
|
€
15K
|
€
-8K
|
€
45K
|
|
|
€
105K
|
€
114K
|
€
110K
|
€
115K
|
€
81K
|
€
75K
|
€
74K
|
€
91K
|
€
86K
|
€
84K
|
€
73K
|
€
77K
|
€
61K
|
€
46K
|
€
72K
|
|
|
2,02
|
2,35
|
2,80
|
2,76
|
4,09
|
2,67
|
2,55
|
2,55
|
2,95
|
2,05
|
1,96
|
2,23
|
2,14
|
1,49
|
1,58
|
|
|
2,02
|
2,35
|
2,80
|
2,76
|
4,09
|
2,67
|
2,55
|
2,55
|
2,95
|
2,05
|
1,96
|
2,23
|
2,14
|
1,49
|
1,58
|
|
|
2,02
|
2,35
|
2,80
|
2,76
|
4,09
|
3,08
|
2,55
|
2,55
|
2,95
|
2,17
|
1,96
|
2,23
|
2,14
|
1,49
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
247K
|
€
231K
|
€
204K
|
€
123K
|
€
147K
|
€
156K
|
€
151K
|
€
138K
|
€
183K
|
€
172K
|
€
175K
|
€
157K
|
€
195K
|
€
243K
|
|
|
€
103K
|
€
84K
|
€
61K
|
€
66K
|
€
26K
|
€
45K
|
€
47K
|
€
59K
|
€
44K
|
€
80K
|
€
76K
|
€
62K
|
€
54K
|
€
96K
|
€
124K
|
|
|
€
103K
|
€
84K
|
€
61K
|
€
66K
|
€
26K
|
€
39K
|
€
47K
|
€
59K
|
€
44K
|
€
76K
|
€
76K
|
€
62K
|
€
54K
|
€
96K
|
€
124K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,78%
|
65,86%
|
73,59%
|
67,79%
|
78,89%
|
69,28%
|
69,49%
|
61,18%
|
68,14%
|
56,26%
|
55,99%
|
64,39%
|
65,76%
|
50,89%
|
48,79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,98
|
0,91
|
1,25
|
4,89
|
|
1,36
|
8,15
|
15,25
|
2,65
|
44,88
|
2,50
|
3,55
|
|
2,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,42%
|
10,02%
|
29,45%
|
35,96%
|
5,17%
|
3,24%
|
23,37%
|
7,69%
|
2,87%
|
29,40%
|
1,99%
|
22,39%
|
14,60%
|
-8,19%
|
37,64%
|
|
|
-19,63%
|
-4,67%
|
18,84%
|
29,50%
|
-4,41%
|
-6,37%
|
14,43%
|
-1,32%
|
-9,92%
|
6,65%
|
-16,91%
|
8,03%
|
4,30%
|
-19,58%
|
33,10%
|
|
|
-11,14
|
-3,08
|
13,87
|
20,00
|
-3,48
|
-4,41
|
10,03
|
-0,81
|
-6,76
|
3,74
|
-9,47
|
5,17
|
2,83
|
-9,97
|
16,15
|
|
|
-19,63
|
-4,67
|
18,84
|
29,50
|
-4,41
|
-6,37
|
14,43
|
-1,32
|
-9,92
|
6,65
|
-16,91
|
8,03
|
4,30
|
-19,58
|
33,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,60
|
2,60
|
2,60
|
2,70
|
2,60
|
2,70
|
2,60
|
2,60
|
2,80
|
2,60
|
2,70
|
2,60
|
2,40
|
1,90
|
|
|
€
69K
|
€
68K
|
€
64K
|
€
35K
|
€
5K
|
€
41K
|
€
45K
|
€
49K
|
€
48K
|
€
44K
|
€
47K
|
€
44K
|
€
38K
|
€
44K
|
€
52K
|