S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
661K
|
€
451K
|
€
319K
|
€
384K
|
€
258K
|
€
225K
|
€
102K
|
€
22K
|
€
22K
|
€
16K
|
|
|
€
2K
|
€
117K
|
€
80K
|
€
26K
|
€
51K
|
€
87K
|
€
73K
|
€
21K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
534K
|
€
532K
|
€
415K
|
€
334K
|
€
308K
|
€
257K
|
€
170K
|
€
97K
|
€
76K
|
€
28K
|
€
16K
|
|
|
7,50
|
5,50
|
5,50
|
5,50
|
5
|
2,60
|
2,30
|
1,30
|
|
|
|
|
|
€
52K
|
€
299K
|
€
170K
|
€
64K
|
€
104K
|
€
111K
|
€
127K
|
€
40K
|
€
25K
|
€
25K
|
€
25K
|
|
|
€
14K
|
€
117
|
€
9K
|
€
9
|
|
€
16K
|
€
17K
|
€
10K
|
€
3K
|
€
86
|
€
21
|
|
|
€
475K
|
€
382K
|
€
299K
|
€
249K
|
€
282K
|
€
132K
|
€
111K
|
€
64K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
255K
|
€
146K
|
€
65K
|
€
99K
|
€
112K
|
€
113K
|
€
37K
|
€
21K
|
€
22K
|
€
15K
|
|
|
€
24K
|
€
176K
|
€
124K
|
€
51K
|
€
84K
|
€
104K
|
€
112K
|
€
36K
|
€
18K
|
€
18K
|
€
14K
|
|
|
€
2K
|
€
117K
|
€
80K
|
€
26K
|
€
55K
|
€
87K
|
€
73K
|
€
21K
|
€
11K
|
€
12K
|
€
6K
|
|
|
€
38K
|
€
15K
|
€
74K
|
€
-2K
|
€
15K
|
€
404K
|
€
1K
|
€
1K
|
€
474
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
274K
|
€
96K
|
€
138K
|
€
130K
|
€
104K
|
€
86K
|
€
50K
|
€
33K
|
€
27K
|
€
4K
|
|
|
€
6K
|
€
196K
|
€
102K
|
€
40K
|
€
65K
|
€
95K
|
€
74K
|
€
23K
|
€
14K
|
€
15K
|
€
12K
|
|
|
€
321K
|
€
345K
|
€
247K
|
€
207K
|
€
185K
|
€
155K
|
€
166K
|
€
94K
|
€
72K
|
€
23K
|
€
10K
|
|
|
1,76
|
2,04
|
1,86
|
1,45
|
1,61
|
1,55
|
1,82
|
1,63
|
2,31
|
2,09
|
2,19
|
|
|
1,42
|
1,71
|
1,51
|
1,23
|
1,34
|
1,34
|
1,77
|
1,41
|
1,72
|
1,83
|
2,04
|
|
|
1,78
|
2,04
|
1,86
|
1,45
|
1,62
|
1,55
|
2,20
|
1,63
|
2,31
|
2,11
|
2,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
1,10M
|
€
973K
|
€
1,05M
|
€
886K
|
€
838K
|
€
372K
|
€
245K
|
€
131K
|
€
49K
|
€
24K
|
|
|
€
648K
|
€
568K
|
€
559K
|
€
714K
|
€
578K
|
€
581K
|
€
203K
|
€
148K
|
€
55K
|
€
21K
|
€
8K
|
|
|
€
422K
|
€
333K
|
€
289K
|
€
457K
|
€
299K
|
€
283K
|
€
167K
|
€
148K
|
€
55K
|
€
21K
|
€
8K
|
|
|
€
224K
|
€
235K
|
€
270K
|
€
257K
|
€
277K
|
€
297K
|
|
|
|
|
|
|
|
45,17%
|
48,34%
|
42,61%
|
31,90%
|
34,75%
|
30,66%
|
45,61%
|
39,65%
|
57,94%
|
57,12%
|
66,53%
|
|
|
0,42
|
0,44
|
0,65
|
0,77
|
0,90
|
1,16
|
|
|
|
|
|
|
|
23,02
|
2,23
|
3,84
|
10,98
|
5,85
|
5,17
|
1,79
|
4,02
|
2,58
|
0,96
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20%
|
36,87%
|
24,54%
|
12,10%
|
21,26%
|
37,09%
|
43,57%
|
23,27%
|
19,08%
|
53,70%
|
71,94%
|
|
|
0,39%
|
22,01%
|
19,39%
|
7,92%
|
16,56%
|
33,85%
|
42,79%
|
21,94%
|
14,39%
|
41,45%
|
61,85%
|
|
|
0,18
|
10,64
|
8,26
|
2,53
|
5,75
|
10,38
|
19,52
|
8,70
|
8,34
|
23,67
|
41,15
|
|
|
0,39
|
22,01
|
19,39
|
7,92
|
16,56
|
33,85
|
42,79
|
21,94
|
14,39
|
41,45
|
61,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
75,88
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
75,88
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
5,50
|
5,50
|
5,50
|
5
|
2,60
|
2,30
|
1,30
|
|
|
|
|
|
€
63K
|
€
69K
|
€
54K
|
€
45K
|
€
56K
|
€
51K
|
€
48K
|
€
49K
|
|
|
|