SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
18K
|
€
18K
|
€
8K
|
€
15K
|
€
21K
|
€
9K
|
€
21K
|
€
28K
|
€
24K
|
€
5K
|
€
7K
|
€
576
|
€
6K
|
€
35K
|
€
22K
|
€
26K
|
€
26K
|
€
33K
|
|
|
€
19K
|
€
-6K
|
€
-5K
|
€
-737
|
€
5K
|
€
9K
|
€
744
|
€
8K
|
€
18K
|
€
19K
|
€
-616
|
€
-425
|
€
-7K
|
€
-3K
|
€
-18K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-5K
|
|
|
€
36K
|
€
18K
|
€
26K
|
€
31K
|
€
32K
|
€
29K
|
€
21K
|
€
20K
|
€
12K
|
€
-7K
|
€
-26K
|
€
-25K
|
€
-25K
|
€
-18K
|
€
-15K
|
€
3K
|
€
9K
|
€
9K
|
€
14K
|
|
|
€
35K
|
€
10K
|
€
11K
|
€
5K
|
€
10K
|
€
16K
|
€
6K
|
€
16K
|
€
21K
|
€
16K
|
€
3K
|
€
4K
|
-
|
€
3K
|
€
27K
|
€
14K
|
€
17K
|
€
17K
|
€
20K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
1K
|
€
1K
|
€
982
|
|
|
|
|
|
€
3K
|
|
€
914
|
|
€
162
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
€
187
|
€
70
|
€
28
|
€
2K
|
|
|
€
833
|
€
1K
|
-
|
€
800
|
€
800
|
€
800
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,46%
|
|
|
|
17,75%
|
9,15%
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
14K
|
€
14K
|
€
6K
|
€
12K
|
€
19K
|
€
8K
|
€
19K
|
€
26K
|
€
23K
|
€
4K
|
€
5K
|
€
-603
|
€
4K
|
€
34K
|
€
20K
|
€
24K
|
€
24K
|
€
28K
|
|
|
€
24K
|
€
-4K
|
€
-3K
|
€
49
|
€
6K
|
€
13K
|
€
2K
|
€
11K
|
€
21K
|
€
22K
|
€
3K
|
€
5K
|
€
-1K
|
€
3K
|
€
29K
|
€
3K
|
€
5K
|
€
5K
|
€
12K
|
|
|
€
19K
|
€
-6K
|
€
-5K
|
€
-737
|
€
5K
|
€
9K
|
€
744
|
€
8K
|
€
18K
|
€
19K
|
€
-616
|
€
-425
|
€
-7K
|
€
-3K
|
€
-18K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-5K
|
|
|
€
2K
|
€
684
|
€
61K
|
€
0
|
€
6K
|
|
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
295
|
€
-35K
|
€
5K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
9K
|
€
11K
|
€
12K
|
€
10K
|
€
12K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
175
|
€
202
|
€
2K
|
€
2K
|
€
15K
|
€
12K
|
€
3K
|
€
1K
|
€
2K
|
|
|
€
37K
|
€
12K
|
€
12K
|
€
5K
|
€
11K
|
€
14K
|
€
6K
|
€
16K
|
€
24K
|
€
20K
|
€
-275
|
€
-84
|
€
-6K
|
€
-3K
|
€
-12K
|
€
11K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
-86K
|
€
-109K
|
€
-107K
|
€
-96K
|
€
-100K
|
€
-104K
|
€
-110K
|
€
-103K
|
€
-103K
|
€
-111K
|
€
-120K
|
€
-104K
|
€
-83K
|
€
-59K
|
€
-39K
|
€
-34K
|
€
-30K
|
€
-33K
|
€
-32K
|
|
|
0,32
|
0,13
|
0,17
|
0,16
|
0,09
|
0,13
|
0,07
|
0,08
|
0,08
|
0,06
|
0
|
0,01
|
0,03
|
0,04
|
0,28
|
0,27
|
0,13
|
0,11
|
0,20
|
|
|
0,32
|
0,13
|
0,17
|
0,16
|
0,09
|
0,13
|
0,07
|
0,08
|
0,08
|
0,06
|
0
|
0,01
|
0,03
|
0,04
|
0,28
|
0,27
|
0,09
|
0,07
|
0,16
|
|
|
0,32
|
0,13
|
0,17
|
0,16
|
0,09
|
0,13
|
0,07
|
0,08
|
0,09
|
0,06
|
0
|
0,01
|
0,03
|
0,04
|
0,28
|
0,29
|
0,15
|
0,12
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
171K
|
€
193K
|
€
145K
|
€
143K
|
€
147K
|
€
146K
|
€
152K
|
€
158K
|
€
157K
|
€
151K
|
€
152K
|
€
154K
|
€
154K
|
€
168K
|
€
209K
|
€
218K
|
€
235K
|
€
257K
|
|
|
€
141K
|
€
152K
|
€
167K
|
€
114K
|
€
111K
|
€
119K
|
€
125K
|
€
132K
|
€
146K
|
€
164K
|
€
177K
|
€
178K
|
€
179K
|
€
172K
|
€
182K
|
€
206K
|
€
209K
|
€
226K
|
€
243K
|
|
|
€
127K
|
€
125K
|
€
128K
|
€
114K
|
€
111K
|
€
119K
|
€
119K
|
€
112K
|
€
112K
|
€
117K
|
€
120K
|
€
105K
|
€
86K
|
€
61K
|
€
54K
|
€
44K
|
€
31K
|
€
35K
|
€
38K
|
|
|
€
14K
|
€
27K
|
€
39K
|
|
|
-
|
€
7K
|
€
20K
|
€
33K
|
€
46K
|
€
57K
|
€
72K
|
€
93K
|
€
111K
|
€
128K
|
€
160K
|
€
175K
|
€
189K
|
€
204K
|
|
|
20,41%
|
10,78%
|
13,39%
|
21,14%
|
22,54%
|
19,35%
|
14,09%
|
13,07%
|
7,39%
|
-4,19%
|
-17,27%
|
-16,71%
|
-16,26%
|
-11,78%
|
-8,78%
|
1,38%
|
4,10%
|
3,73%
|
5,47%
|
|
|
0,39
|
1,45
|
1,50
|
|
|
0
|
0,34
|
1,02
|
2,83
|
-6,93
|
-2,19
|
-2,85
|
-3,72
|
-6,14
|
-8,69
|
55,01
|
19,56
|
21,54
|
14,47
|
|
|
3,31
|
10,95
|
12,09
|
18,86
|
9,04
|
6,27
|
16,17
|
7,01
|
5,60
|
7,17
|
47,92
|
33,09
|
|
43,98
|
5,33
|
10,36
|
8,78
|
9,47
|
8,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,21%
|
65,79%
|
45,67%
|
17,22%
|
32,63%
|
49,84%
|
30,32%
|
79,61%
|
203,02%
|
-300,47%
|
1,06%
|
0,33%
|
25,87%
|
14,55%
|
82,96%
|
384,03%
|
165,01%
|
150,28%
|
82,13%
|
|
|
51,52%
|
-33,83%
|
-18,75%
|
-2,40%
|
13,98%
|
30,67%
|
3,61%
|
41,26%
|
156,55%
|
-295,30%
|
2,37%
|
1,67%
|
27,53%
|
18,70%
|
119,69%
|
-207,76%
|
-42,89%
|
-60,48%
|
-32,10%
|
|
|
10,51
|
-3,65
|
-2,51
|
-0,51
|
3,15
|
5,93
|
0,51
|
5,39
|
11,56
|
12,38
|
-0,41
|
-0,28
|
-4,48
|
-2,20
|
-10,51
|
-2,88
|
-1,76
|
-2,26
|
-1,76
|
|
|
51,52
|
-33,83
|
-18,75
|
-2,40
|
13,98
|
30,67
|
3,61
|
41,26
|
156,55
|
-295,30
|
2,37
|
1,67
|
27,53
|
18,70
|
119,69
|
-207,76
|
-42,89
|
-60,48
|
-32,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|