S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
231K
|
€
225K
|
€
204K
|
€
160K
|
€
167K
|
€
171K
|
€
167K
|
€
177K
|
€
189K
|
€
109K
|
€
60K
|
€
69K
|
€
6K
|
|
|
€
107K
|
€
100K
|
€
90K
|
€
82K
|
€
46K
|
€
53K
|
€
61K
|
€
57K
|
€
46K
|
€
66K
|
€
8K
|
€
-24K
|
€
25K
|
€
-17K
|
|
|
€
822K
|
€
775K
|
€
731K
|
€
681K
|
€
664K
|
€
618K
|
€
565K
|
€
504K
|
€
448K
|
€
402K
|
€
335K
|
€
327K
|
€
351K
|
€
326K
|
|
|
€
225K
|
€
221K
|
€
211K
|
€
191K
|
€
140K
|
€
198K
|
€
143K
|
€
181K
|
€
185K
|
€
219K
|
€
113K
|
€
64K
|
€
103K
|
€
18K
|
|
|
€
38K
|
€
48K
|
€
46K
|
€
25K
|
€
24K
|
€
49K
|
€
27K
|
€
23K
|
€
54K
|
€
30K
|
€
1K
|
€
1K
|
€
20K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
55K
|
€
40K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
56,07%
|
55,27%
|
44,33%
|
79,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
219K
|
€
211K
|
€
191K
|
€
133K
|
€
148K
|
€
160K
|
€
156K
|
€
170K
|
€
181K
|
€
101K
|
€
49K
|
€
60K
|
€
2K
|
|
|
€
154K
|
€
154K
|
€
148K
|
€
136K
|
€
81K
|
€
97K
|
€
111K
|
€
107K
|
€
101K
|
€
125K
|
€
46K
|
€
287
|
€
31K
|
€
-17K
|
|
|
€
107K
|
€
100K
|
€
90K
|
€
82K
|
€
46K
|
€
53K
|
€
61K
|
€
57K
|
€
46K
|
€
66K
|
€
8K
|
€
-24K
|
€
25K
|
€
-17K
|
|
|
-
|
-
|
€
47K
|
€
54K
|
€
0
|
€
7K
|
€
31
|
€
0
|
€
438K
|
€
29K
|
€
188K
|
€
680K
|
€
289K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
60K
|
€
53K
|
€
32K
|
€
40K
|
€
52K
|
€
61K
|
€
45K
|
€
29K
|
€
22K
|
€
10K
|
€
8K
|
€
124K
|
€
108K
|
|
|
€
173K
|
€
165K
|
€
153K
|
€
137K
|
€
98K
|
€
104K
|
€
110K
|
€
106K
|
€
115K
|
€
123K
|
€
63K
|
€
25K
|
€
54K
|
€
2K
|
|
|
€
-130K
|
€
-115K
|
€
-118K
|
€
-106K
|
€
-97K
|
€
-94K
|
€
-41K
|
€
-93K
|
€
-84K
|
€
-116K
|
€
-157K
|
€
-136K
|
€
248K
|
€
102K
|
|
|
0,12
|
0,36
|
0,35
|
0,30
|
0,33
|
0,39
|
0,69
|
0,44
|
0,41
|
0,79
|
0,79
|
0,78
|
12,97
|
20,87
|
|
|
0,12
|
0,36
|
0,35
|
0,30
|
0,33
|
0,39
|
0,69
|
0,44
|
0,41
|
0,09
|
0,02
|
0,01
|
5,99
|
20,87
|
|
|
0,13
|
0,36
|
0,35
|
0,30
|
0,33
|
0,39
|
0,70
|
0,44
|
0,41
|
0,79
|
0,79
|
0,78
|
12,97
|
34,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,38M
|
€
1,44M
|
€
1,44M
|
€
1,44M
|
€
1,51M
|
€
1,58M
|
€
1,61M
|
€
1,65M
|
€
1,66M
|
€
1,84M
|
€
1,61M
|
€
752K
|
€
331K
|
|
|
€
442K
|
€
600K
|
€
711K
|
€
758K
|
€
779K
|
€
889K
|
€
1,02M
|
€
1,11M
|
€
1,20M
|
€
1,26M
|
€
1,50M
|
€
1,28M
|
€
401K
|
€
5K
|
|
|
€
147K
|
€
178K
|
€
183K
|
€
151K
|
€
145K
|
€
153K
|
€
132K
|
€
167K
|
€
142K
|
€
553K
|
€
748K
|
€
628K
|
€
21K
|
€
3K
|
|
|
€
294K
|
€
422K
|
€
528K
|
€
607K
|
€
634K
|
€
736K
|
€
885K
|
€
943K
|
€
1,06M
|
€
702K
|
€
755K
|
€
651K
|
€
380K
|
|
|
|
65,04%
|
56,37%
|
50,68%
|
47,31%
|
46,03%
|
41,02%
|
35,69%
|
31,24%
|
27,17%
|
24,25%
|
18,25%
|
20,37%
|
46,70%
|
98,44%
|
|
|
0,36
|
0,54
|
0,72
|
0,89
|
0,95
|
1,19
|
1,57
|
1,87
|
2,36
|
1,75
|
2,25
|
1,99
|
1,08
|
|
|
|
2,01
|
2,73
|
3,38
|
3,97
|
5,85
|
5,99
|
6,38
|
7,11
|
7,07
|
6,93
|
14,93
|
26,02
|
6,68
|
2,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,00%
|
21,30%
|
20,97%
|
20,09%
|
14,77%
|
16,80%
|
19,41%
|
21,02%
|
25,67%
|
30,49%
|
18,68%
|
7,66%
|
15,38%
|
0,76%
|
|
|
13,01%
|
12,84%
|
12,35%
|
11,98%
|
6,92%
|
8,56%
|
10,81%
|
11,22%
|
10,20%
|
16,54%
|
2,42%
|
-7,27%
|
7,26%
|
-5,33%
|
|
|
8,46
|
7,24
|
6,26
|
5,67
|
3,19
|
3,51
|
3,86
|
3,51
|
2,77
|
4,01
|
0,44
|
-1,48
|
3,39
|
-5,25
|
|
|
13,01
|
12,84
|
12,35
|
11,98
|
6,92
|
8,56
|
10,81
|
11,22
|
10,20
|
16,54
|
2,42
|
-7,27
|
7,26
|
-5,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,39
|
|
|
|
1,35
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,39
|
|
|
|
1,35
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|