S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
131K
|
€
97K
|
€
94K
|
€
38K
|
€
46K
|
€
59K
|
€
57K
|
€
57K
|
€
50K
|
|
|
€
31K
|
€
72K
|
€
55K
|
€
39K
|
€
7K
|
€
11K
|
€
18K
|
€
16K
|
€
14K
|
€
6K
|
|
|
€
420K
|
€
389K
|
€
319K
|
€
265K
|
€
226K
|
€
220K
|
€
209K
|
€
191K
|
€
175K
|
€
161K
|
|
|
€
72K
|
€
135K
|
€
99K
|
€
90K
|
€
36K
|
€
42K
|
€
51K
|
€
46K
|
€
43K
|
€
38K
|
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
300
|
€
2K
|
€
2K
|
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
1,39%
|
1,83%
|
2,53%
|
14,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
123K
|
€
89K
|
€
87K
|
€
30K
|
€
39K
|
€
52K
|
€
50K
|
€
49K
|
€
44K
|
|
|
€
48K
|
€
110K
|
€
87K
|
€
66K
|
€
19K
|
€
27K
|
€
40K
|
€
39K
|
€
38K
|
€
33K
|
|
|
€
31K
|
€
72K
|
€
55K
|
€
39K
|
€
7K
|
€
11K
|
€
18K
|
€
16K
|
€
14K
|
€
6K
|
|
|
€
16K
|
€
16K
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
6K
|
€
1K
|
€
2K
|
€
3K
|
€
10K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
46K
|
€
85K
|
€
57K
|
€
60K
|
€
19K
|
€
23K
|
€
30K
|
€
27K
|
€
26K
|
€
18K
|
|
|
€
-30K
|
€
-33K
|
€
-43K
|
€
-32K
|
€
-51K
|
€
-51K
|
€
-44K
|
€
-40K
|
€
-34K
|
€
-140K
|
|
|
0,24
|
0,13
|
0,13
|
0,20
|
0,13
|
0,14
|
0,23
|
0,20
|
0,30
|
0,07
|
|
|
0,24
|
0,13
|
0,13
|
0,20
|
0,13
|
0,14
|
0,23
|
0,20
|
0,30
|
0,07
|
|
|
0,27
|
0,14
|
0,14
|
0,21
|
0,13
|
0,14
|
0,23
|
0,20
|
0,30
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
460K
|
€
455K
|
€
453K
|
€
457K
|
€
468K
|
€
479K
|
€
496K
|
€
504K
|
€
520K
|
€
527K
|
|
|
€
39K
|
€
65K
|
€
135K
|
€
192K
|
€
241K
|
€
259K
|
€
287K
|
€
313K
|
€
346K
|
€
367K
|
|
|
€
34K
|
€
36K
|
€
45K
|
€
38K
|
€
59K
|
€
59K
|
€
57K
|
€
50K
|
€
49K
|
€
144K
|
|
|
|
€
27K
|
€
85K
|
€
152K
|
€
182K
|
€
201K
|
€
230K
|
€
264K
|
€
297K
|
€
216K
|
|
|
91,44%
|
85,64%
|
70,27%
|
58,02%
|
48,43%
|
45,95%
|
42,14%
|
37,83%
|
33,60%
|
30,47%
|
|
|
|
0,07
|
0,27
|
0,57
|
0,81
|
0,91
|
1,10
|
1,38
|
1,70
|
1,35
|
|
|
0,62
|
0,53
|
1,52
|
2,21
|
7,92
|
6,71
|
5,54
|
6,25
|
7,01
|
8,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,93%
|
21,88%
|
17,81%
|
22,70%
|
8,19%
|
10,29%
|
14,20%
|
14,33%
|
14,64%
|
11,12%
|
|
|
7,38%
|
18,45%
|
17,14%
|
14,89%
|
3,15%
|
5,11%
|
8,75%
|
8,35%
|
8,12%
|
4,03%
|
|
|
6,75
|
15,80
|
12,05
|
8,64
|
1,53
|
2,35
|
3,69
|
3,16
|
2,73
|
1,23
|
|
|
7,38
|
18,45
|
17,14
|
14,89
|
3,15
|
5,11
|
8,75
|
8,35
|
8,12
|
4,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|