S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
526K
|
€
490K
|
€
498K
|
€
458K
|
€
411K
|
€
240K
|
€
252K
|
€
128K
|
€
120K
|
€
53K
|
€
101K
|
€
55K
|
€
31K
|
|
|
€
-77K
|
€
3K
|
€
-58K
|
€
45K
|
€
19K
|
€
19K
|
€
-125K
|
€
14K
|
€
-14K
|
€
37K
|
€
-417
|
€
60K
|
€
29K
|
€
5K
|
|
|
€
118K
|
€
195K
|
€
193K
|
€
251K
|
€
206K
|
€
187K
|
€
17K
|
€
143K
|
€
129K
|
€
143K
|
€
106K
|
€
107K
|
€
47K
|
€
18K
|
|
|
3,80
|
4,80
|
4,80
|
5,60
|
5,60
|
4,60
|
4,30
|
2,80
|
2
|
0,80
|
0,80
|
|
|
|
|
|
€
4K
|
€
78K
|
€
30K
|
€
122K
|
€
89K
|
€
88K
|
€
613
|
€
41K
|
€
15K
|
€
71K
|
€
12K
|
€
86K
|
€
48K
|
€
20K
|
|
|
€
24K
|
€
48K
|
€
77K
|
€
8K
|
€
1K
|
€
1K
|
€
2K
|
€
520
|
€
18K
|
€
20K
|
€
50K
|
€
59K
|
€
18K
|
€
18K
|
|
|
€
481K
|
€
423K
|
€
451K
|
€
376K
|
€
345K
|
€
300K
|
€
301K
|
€
198K
|
€
111K
|
€
37K
|
€
40K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66K
|
€
97K
|
€
31K
|
€
120K
|
€
109K
|
€
109K
|
€
-68K
|
€
51K
|
€
14K
|
€
82K
|
€
12K
|
€
99K
|
€
54K
|
€
24K
|
|
|
€
-122K
|
€
55K
|
€
-3K
|
€
85K
|
€
67K
|
€
64K
|
€
-100K
|
€
32K
|
€
3K
|
€
64K
|
€
6K
|
€
92K
|
€
48K
|
€
14K
|
|
|
€
-77K
|
€
3K
|
€
-58K
|
€
45K
|
€
19K
|
€
19K
|
€
-125K
|
€
14K
|
€
-14K
|
€
37K
|
€
-417
|
€
60K
|
€
29K
|
€
5K
|
|
|
€
91K
|
€
48K
|
€
22K
|
€
29K
|
€
-160K
|
€
10K
|
€
144K
|
€
159K
|
€
126K
|
€
0
|
€
-307
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
41K
|
€
424K
|
€
135K
|
€
194K
|
€
485K
|
€
329K
|
€
94K
|
€
85K
|
€
91K
|
€
184K
|
€
25K
|
€
24K
|
€
34K
|
|
|
€
-21K
|
€
45K
|
€
-24K
|
€
80K
|
€
61K
|
€
64K
|
€
-94K
|
€
33K
|
€
-2K
|
€
55K
|
€
5K
|
€
68K
|
€
35K
|
€
15K
|
|
|
€
146K
|
€
423K
|
€
518K
|
€
564K
|
€
505K
|
€
405K
|
€
-174K
|
€
57K
|
€
121K
|
€
135K
|
€
95K
|
€
94K
|
€
35K
|
€
7K
|
|
|
1,13
|
1,35
|
1,36
|
1,80
|
1,40
|
1,40
|
0,94
|
1,07
|
1,31
|
1,14
|
1,19
|
1,31
|
1,35
|
1,14
|
|
|
0,51
|
1,02
|
1,18
|
1,40
|
1,22
|
1,31
|
0,91
|
0,86
|
1,13
|
1,09
|
1,07
|
1,22
|
1,35
|
1,14
|
|
|
2,10
|
1,44
|
1,68
|
1,80
|
1,44
|
1,81
|
0,94
|
1,23
|
1,31
|
1,17
|
1,20
|
1,78
|
1,47
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,75M
|
€
2,09M
|
€
1,42M
|
€
1,93M
|
€
1,75M
|
€
3,18M
|
€
1,11M
|
€
634K
|
€
1,13M
|
€
620K
|
€
407K
|
€
150K
|
€
78K
|
|
|
€
1,26M
|
€
1,56M
|
€
1,89M
|
€
1,17M
|
€
1,73M
|
€
1,56M
|
€
3,16M
|
€
971K
|
€
505K
|
€
989K
|
€
513K
|
€
300K
|
€
103K
|
€
60K
|
|
|
€
589K
|
€
1,13M
|
€
1,16M
|
€
703K
|
€
1,22M
|
€
779K
|
€
2,97M
|
€
692K
|
€
392K
|
€
958K
|
€
508K
|
€
222K
|
€
92K
|
€
34K
|
|
|
€
174K
|
€
351K
|
€
453K
|
€
465K
|
€
476K
|
€
559K
|
€
189K
|
€
178K
|
€
112K
|
|
|
|
€
3K
|
€
9K
|
|
|
8,57%
|
11,14%
|
9,23%
|
17,66%
|
10,64%
|
10,67%
|
0,55%
|
12,82%
|
20,36%
|
12,63%
|
17,19%
|
26,24%
|
31,23%
|
22,64%
|
|
|
1,47
|
1,80
|
2,35
|
1,86
|
2,32
|
2,99
|
10,89
|
1,24
|
0,87
|
|
|
|
0,06
|
0,49
|
|
|
|
16,08
|
61,75
|
9,71
|
15,87
|
14,34
|
|
18,96
|
35,08
|
12,08
|
44,56
|
3,02
|
1,91
|
2,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,62%
|
22,79%
|
-12,39%
|
31,80%
|
29,58%
|
34,11%
|
-541,97%
|
23,09%
|
-1,60%
|
38,39%
|
4,44%
|
63,48%
|
75,17%
|
85,69%
|
|
|
-64,99%
|
1,39%
|
-30,11%
|
17,90%
|
9,31%
|
10,27%
|
-721,02%
|
9,59%
|
-10,77%
|
25,56%
|
-0,39%
|
56,18%
|
62,46%
|
29,49%
|
|
|
-5,57
|
0,15
|
-2,78
|
3,16
|
0,99
|
1,10
|
-3,95
|
1,23
|
-2,19
|
3,23
|
-0,07
|
14,74
|
19,51
|
6,68
|
|
|
-64,99
|
1,39
|
-30,11
|
17,90
|
9,31
|
10,27
|
-721,02
|
9,59
|
-10,77
|
25,56
|
-0,39
|
56,18
|
62,46
|
29,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
4,80
|
4,80
|
5,60
|
5,60
|
4,60
|
4,30
|
2,80
|
2
|
0,80
|
0,80
|
|
|
|
|
|
€
127K
|
€
88K
|
€
94K
|
€
67K
|
€
62K
|
€
65K
|
€
70K
|
€
71K
|
€
55K
|
€
46K
|
€
50K
|
|
|
|