T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
90K
|
€
35K
|
€
18K
|
€
23K
|
€
20K
|
€
24K
|
€
22K
|
€
50K
|
€
58K
|
€
43K
|
€
64K
|
€
34K
|
€
71K
|
€
12K
|
€
70K
|
€
59K
|
€
60K
|
€
34K
|
€
70K
|
|
|
€
70K
|
€
56K
|
€
19K
|
€
5K
|
€
10K
|
€
5K
|
€
10K
|
€
9K
|
€
25K
|
€
31K
|
€
14K
|
€
40K
|
€
20K
|
€
40K
|
€
3K
|
€
45K
|
€
41K
|
€
39K
|
€
24K
|
€
50K
|
|
|
€
154K
|
€
99K
|
€
52K
|
€
40K
|
€
60K
|
€
185K
|
€
179K
|
€
169K
|
€
160K
|
€
135K
|
€
104K
|
€
142K
|
€
102K
|
€
81K
|
€
41K
|
€
38K
|
€
177K
|
€
137K
|
€
98K
|
€
75K
|
|
|
€
134K
|
€
99K
|
€
39K
|
€
18K
|
€
26K
|
€
26K
|
€
31K
|
€
28K
|
€
59K
|
€
67K
|
€
46K
|
€
75K
|
€
41K
|
€
79K
|
€
13K
|
€
56K
|
€
71K
|
€
71K
|
€
41K
|
€
79K
|
|
|
€
27K
|
€
17K
|
€
13K
|
€
12K
|
€
10K
|
€
9K
|
|
|
€
254
|
€
6K
|
€
4K
|
€
7K
|
€
12K
|
€
7K
|
€
2K
|
€
550
|
€
2K
|
€
21K
|
€
12K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
9K
|
€
7K
|
€
25K
|
€
110K
|
|
|
|
|
|
€
51K
|
|
|
|
|
€
184K
|
|
|
|
|
|
|
21,74%
|
15,78%
|
36,90%
|
465,76%
|
1 126,83%
|
|
|
|
|
|
376,26%
|
|
|
|
|
409,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
88K
|
€
34K
|
€
17K
|
€
22K
|
€
18K
|
€
23K
|
€
20K
|
€
49K
|
€
56K
|
€
42K
|
€
63K
|
€
34K
|
€
70K
|
€
11K
|
€
68K
|
€
58K
|
€
60K
|
€
34K
|
€
70K
|
|
|
€
113K
|
€
82K
|
€
29K
|
€
12K
|
€
17K
|
€
13K
|
€
18K
|
€
18K
|
€
45K
|
€
53K
|
€
39K
|
€
60K
|
€
30K
|
€
68K
|
€
9K
|
€
65K
|
€
56K
|
€
58K
|
€
33K
|
€
70K
|
|
|
€
70K
|
€
56K
|
€
19K
|
€
5K
|
€
10K
|
€
5K
|
€
9K
|
€
7K
|
€
25K
|
€
31K
|
€
14K
|
€
40K
|
€
20K
|
€
40K
|
€
3K
|
€
45K
|
€
41K
|
€
39K
|
€
24K
|
€
50K
|
|
|
€
0
|
€
-34
|
€
21K
|
€
5K
|
€
0
|
€
6K
|
€
14K
|
€
3K
|
€
1K
|
€
4K
|
€
5K
|
€
609
|
€
8K
|
€
971
|
€
1K
|
€
2K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
102K
|
€
34K
|
€
63K
|
€
77K
|
€
8K
|
€
13K
|
€
9K
|
€
21K
|
€
35K
|
€
25K
|
€
13K
|
€
9K
|
€
31K
|
€
19K
|
€
20K
|
€
16K
|
€
9K
|
€
16K
|
€
20K
|
|
|
€
75K
|
€
62K
|
€
24K
|
€
10K
|
€
14K
|
€
11K
|
€
16K
|
€
11K
|
€
29K
|
€
35K
|
€
17K
|
€
43K
|
€
24K
|
€
42K
|
€
5K
|
€
48K
|
€
43K
|
€
41K
|
€
24K
|
€
50K
|
|
|
€
139K
|
€
79K
|
€
26K
|
€
30K
|
€
49K
|
€
170K
|
€
166K
|
€
163K
|
€
155K
|
€
127K
|
€
96K
|
€
135K
|
€
92K
|
€
99K
|
€
58K
|
€
-47K
|
€
92K
|
€
131K
|
€
96K
|
€
63K
|
|
|
3,85
|
3,68
|
2,14
|
1,64
|
2,16
|
16,90
|
106,18
|
115,31
|
53,02
|
17,96
|
13,72
|
14,60
|
5,84
|
6,23
|
7,82
|
0,68
|
13,87
|
6,08
|
7,36
|
3,29
|
|
|
3,85
|
3,68
|
2,14
|
1,64
|
2,16
|
16,90
|
106,18
|
115,31
|
53,02
|
17,96
|
13,72
|
14,60
|
5,84
|
6,23
|
7,82
|
0,68
|
13,87
|
6,08
|
7,36
|
3,29
|
|
|
3,85
|
3,68
|
2,14
|
1,64
|
2,16
|
16,90
|
106,18
|
115,31
|
53,02
|
18,01
|
13,72
|
14,72
|
5,94
|
6,31
|
7,82
|
1,39
|
31,96
|
6,08
|
7,36
|
3,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
129K
|
€
75K
|
€
86K
|
€
102K
|
€
196K
|
€
181K
|
€
171K
|
€
163K
|
€
143K
|
€
112K
|
€
152K
|
€
121K
|
€
123K
|
€
72K
|
€
206K
|
€
207K
|
€
162K
|
€
113K
|
€
102K
|
|
|
€
49K
|
€
30K
|
€
23K
|
€
47K
|
€
42K
|
€
11K
|
€
2K
|
€
1K
|
€
3K
|
€
7K
|
€
8K
|
€
10K
|
€
19K
|
€
41K
|
€
31K
|
€
168K
|
€
30K
|
€
26K
|
€
15K
|
€
28K
|
|
|
€
49K
|
€
30K
|
€
23K
|
€
47K
|
€
42K
|
€
11K
|
€
2K
|
€
1K
|
€
3K
|
€
7K
|
€
8K
|
€
10K
|
€
19K
|
€
19K
|
€
8K
|
€
143K
|
€
6K
|
€
26K
|
€
15K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
|
|
|
|
|
75,90%
|
77,00%
|
69,27%
|
46,13%
|
58,46%
|
94,53%
|
99,13%
|
99,16%
|
98,18%
|
94,75%
|
93,26%
|
93,46%
|
84,23%
|
66,24%
|
56,89%
|
18,44%
|
85,67%
|
84,14%
|
86,68%
|
72,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,55
|
0,59
|
0,13
|
|
|
|
|
|
0,41
|
0,34
|
0,67
|
2,71
|
1,95
|
0,60
|
0,07
|
0,07
|
0,06
|
0,13
|
0,18
|
0,16
|
0,56
|
0,59
|
2,77
|
2,46
|
0,51
|
0,43
|
0,45
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,93%
|
62,71%
|
46,75%
|
26,05%
|
23,66%
|
5,74%
|
8,74%
|
6,76%
|
17,92%
|
25,79%
|
16,44%
|
30,64%
|
23,19%
|
51,95%
|
13,34%
|
126,12%
|
24,30%
|
29,70%
|
24,73%
|
66,46%
|
|
|
45,55%
|
56,81%
|
36,17%
|
13,52%
|
16,43%
|
2,95%
|
5,79%
|
5,16%
|
15,65%
|
22,93%
|
13,00%
|
28,35%
|
20,00%
|
49,72%
|
6,80%
|
118,06%
|
22,89%
|
28,22%
|
23,97%
|
66,46%
|
|
|
34,57
|
43,74
|
25,06
|
6,24
|
9,60
|
2,78
|
5,74
|
5,12
|
15,37
|
21,73
|
12,13
|
26,49
|
16,85
|
32,93
|
3,87
|
21,77
|
19,61
|
23,75
|
20,78
|
48,48
|
|
|
45,55
|
56,81
|
36,17
|
13,52
|
16,43
|
2,95
|
5,79
|
5,16
|
15,65
|
22,93
|
13,00
|
28,35
|
20,00
|
49,72
|
6,80
|
118,06
|
22,89
|
28,22
|
23,97
|
66,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|