'E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
45K
|
€
43K
|
€
46K
|
€
47K
|
€
43K
|
€
37K
|
€
47K
|
€
42K
|
€
49K
|
€
47K
|
€
45K
|
€
42K
|
€
-183K
|
€
92K
|
€
46K
|
€
57K
|
€
33K
|
|
|
€
19K
|
€
30K
|
€
27K
|
€
23K
|
€
28K
|
€
8K
|
€
30K
|
€
24K
|
€
46K
|
€
19K
|
€
34K
|
€
30K
|
€
33K
|
€
25K
|
€
501K
|
€
-261K
|
€
-7K
|
€
-1K
|
€
-20K
|
|
|
€
1,41M
|
€
1,40M
|
€
1,37M
|
€
1,34M
|
€
1,32M
|
€
1,29M
|
€
1,28M
|
€
1,25M
|
€
2,22M
|
€
2,18M
|
€
2,16M
|
€
2,13M
|
€
2,10M
|
€
2,06M
|
€
2,04M
|
€
1,54M
|
€
73K
|
€
80K
|
€
81K
|
|
|
€
94K
|
€
93K
|
€
88K
|
€
86K
|
€
87K
|
€
87K
|
€
83K
|
€
78K
|
€
146K
|
€
139K
|
€
144K
|
€
137K
|
€
130K
|
€
127K
|
€
121K
|
€
66K
|
€
27K
|
€
35K
|
€
16K
|
|
|
€
7K
|
€
2K
|
€
9K
|
€
7K
|
€
10K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
357
|
€
7K
|
€
9K
|
€
10K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
39K
|
€
35K
|
€
33K
|
€
36K
|
€
38K
|
€
33K
|
€
28K
|
€
38K
|
€
33K
|
€
40K
|
€
38K
|
€
36K
|
€
36K
|
€
22K
|
€
-214K
|
€
35K
|
€
45K
|
€
19K
|
|
|
€
26K
|
€
39K
|
€
35K
|
€
33K
|
€
36K
|
€
38K
|
€
33K
|
€
28K
|
€
38K
|
€
33K
|
€
40K
|
€
36K
|
€
33K
|
€
33K
|
€
13K
|
€
-248K
|
€
-2K
|
€
-21K
|
€
-18K
|
|
|
€
19K
|
€
30K
|
€
27K
|
€
23K
|
€
28K
|
€
8K
|
€
30K
|
€
24K
|
€
46K
|
€
19K
|
€
34K
|
€
30K
|
€
33K
|
€
25K
|
€
501K
|
€
-261K
|
€
-7K
|
€
-1K
|
€
-20K
|
|
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
1
|
€
0
|
€
0
|
€
0
|
€
-15K
|
€
-16K
|
€
1,75M
|
€
767
|
€
101K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
102K
|
€
105K
|
€
106K
|
€
13K
|
€
10K
|
€
3K
|
€
21K
|
€
704K
|
€
205K
|
€
121K
|
€
41K
|
€
49K
|
€
156K
|
€
116K
|
€
36K
|
€
33K
|
€
19K
|
|
|
€
32K
|
€
30K
|
€
27K
|
€
23K
|
€
28K
|
€
8K
|
€
30K
|
€
24K
|
€
46K
|
€
20K
|
€
35K
|
€
32K
|
€
36K
|
€
28K
|
€
291K
|
€
69K
|
€
30K
|
€
65K
|
€
17K
|
|
|
€
-407K
|
€
-426K
|
€
-456K
|
€
-483K
|
€
-510K
|
€
-538K
|
€
-546K
|
€
-577K
|
€
399K
|
€
353K
|
€
333K
|
€
298K
|
€
266K
|
€
231K
|
€
187K
|
€
-41K
|
€
-84K
|
€
-113K
|
€
-78K
|
|
|
0,13
|
0,11
|
0,25
|
0,24
|
0,24
|
0,23
|
0,23
|
0,21
|
2,11
|
1,85
|
1,79
|
1,68
|
1,57
|
1,49
|
1,38
|
0,84
|
0,63
|
0,51
|
0,65
|
|
|
0,13
|
0,11
|
0,25
|
0,24
|
0,24
|
0,23
|
0,23
|
0,21
|
2,11
|
1,85
|
1,79
|
1,68
|
1,57
|
1,49
|
1,38
|
0,65
|
0,26
|
0,24
|
0,48
|
|
|
0,13
|
0,11
|
0,25
|
0,24
|
0,24
|
0,23
|
0,23
|
0,21
|
2,11
|
1,96
|
1,83
|
1,71
|
1,60
|
1,50
|
1,38
|
0,84
|
0,63
|
0,51
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
1,88M
|
€
1,98M
|
€
1,98M
|
€
1,98M
|
€
1,99M
|
€
1,99M
|
€
1,98M
|
€
2,58M
|
€
2,60M
|
€
2,58M
|
€
2,56M
|
€
2,56M
|
€
2,53M
|
€
2,53M
|
€
2,09M
|
€
300K
|
€
312K
|
€
306K
|
|
|
€
470K
|
€
481K
|
€
610K
|
€
639K
|
€
668K
|
€
702K
|
€
706K
|
€
732K
|
€
359K
|
€
416K
|
€
422K
|
€
439K
|
€
466K
|
€
472K
|
€
497K
|
€
255K
|
€
227K
|
€
232K
|
€
225K
|
|
|
€
470K
|
€
481K
|
€
610K
|
€
639K
|
€
668K
|
€
702K
|
€
706K
|
€
731K
|
€
359K
|
€
392K
|
€
412K
|
€
431K
|
€
457K
|
€
468K
|
€
497K
|
€
255K
|
€
227K
|
€
232K
|
€
225K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,06%
|
74,37%
|
69,11%
|
67,67%
|
66,33%
|
64,72%
|
64,42%
|
63,06%
|
86,11%
|
83,97%
|
83,65%
|
82,88%
|
81,81%
|
81,38%
|
80,39%
|
73,61%
|
24,23%
|
25,53%
|
26,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,03
|
12,38
|
17,44
|
19,32
|
18,38
|
18,61
|
21,09
|
25,87
|
9,44
|
12,53
|
10,47
|
11,65
|
13,11
|
13,17
|
23,09
|
|
6,47
|
5,13
|
12,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,25%
|
2,14%
|
2,00%
|
1,68%
|
2,15%
|
0,63%
|
2,36%
|
1,94%
|
2,07%
|
0,91%
|
1,63%
|
1,49%
|
1,70%
|
1,36%
|
14,26%
|
4,51%
|
41,42%
|
81,99%
|
21,34%
|
|
|
1,35%
|
2,14%
|
2,00%
|
1,68%
|
2,15%
|
0,63%
|
2,36%
|
1,94%
|
2,06%
|
0,89%
|
1,60%
|
1,40%
|
1,57%
|
1,21%
|
24,58%
|
-16,97%
|
-9,67%
|
-1,87%
|
-24,09%
|
|
|
1,02
|
1,59
|
1,38
|
1,14
|
1,43
|
0,41
|
1,52
|
1,23
|
1,77
|
0,75
|
1,34
|
1,16
|
1,28
|
0,98
|
19,76
|
-12,49
|
-2,34
|
-0,48
|
-6,38
|
|
|
1,35
|
2,14
|
2,00
|
1,68
|
2,15
|
0,63
|
2,36
|
1,94
|
2,06
|
0,89
|
1,60
|
1,40
|
1,57
|
1,21
|
24,58
|
-16,97
|
-9,67
|
-1,87
|
-24,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
10K
|
€
13K
|