T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
153K
|
€
129K
|
€
65K
|
€
68K
|
€
66K
|
€
46K
|
€
73K
|
€
130K
|
€
115K
|
€
142K
|
€
84K
|
€
67K
|
€
23K
|
€
6K
|
€
15K
|
€
12K
|
€
16K
|
€
1K
|
|
|
€
192K
|
€
338K
|
€
270K
|
€
126K
|
€
33K
|
€
3K
|
€
15K
|
€
11K
|
€
120K
|
€
70K
|
€
76K
|
€
108K
|
€
-13K
|
€
-38K
|
€
-6K
|
€
22K
|
€
197K
|
€
182K
|
€
-17K
|
|
|
€
819K
|
€
828K
|
€
876K
|
€
606K
|
€
673K
|
€
641K
|
€
709K
|
€
724K
|
€
713K
|
€
638K
|
€
568K
|
€
492K
|
€
424K
|
€
437K
|
€
475K
|
€
481K
|
€
459K
|
€
249K
|
€
67K
|
|
|
€
166K
|
€
181K
|
€
175K
|
€
86K
|
€
85K
|
€
81K
|
€
67K
|
€
90K
|
€
151K
|
€
122K
|
€
142K
|
€
93K
|
€
63K
|
€
32K
|
€
26K
|
€
33K
|
€
32K
|
€
26K
|
€
3K
|
|
|
€
8K
|
€
41K
|
€
27K
|
€
14K
|
€
7K
|
€
3K
|
€
2K
|
€
5K
|
€
28K
|
€
16K
|
€
8K
|
€
419
|
€
330
|
€
181
|
€
261
|
€
2K
|
€
225
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
27K
|
-
|
€
193K
|
|
€
72K
|
€
30K
|
|
€
45K
|
|
|
€
400K
|
|
|
|
|
|
|
|
|
|
104,58%
|
7,88%
|
0,00%
|
153,21%
|
|
2 131,31%
|
197,19%
|
|
37,65%
|
|
|
371,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
149K
|
€
125K
|
€
61K
|
€
65K
|
€
63K
|
€
42K
|
€
70K
|
€
125K
|
€
110K
|
€
139K
|
€
80K
|
€
63K
|
€
20K
|
€
3K
|
€
14K
|
€
11K
|
€
15K
|
€
456
|
|
|
€
108K
|
€
112K
|
€
87K
|
€
28K
|
€
26K
|
€
24K
|
€
4K
|
€
31K
|
€
87K
|
€
63K
|
€
101K
|
€
47K
|
€
30K
|
€
-12K
|
€
-58K
|
€
13K
|
€
10K
|
€
15K
|
€
275
|
|
|
€
192K
|
€
338K
|
€
270K
|
€
126K
|
€
33K
|
€
3K
|
€
15K
|
€
11K
|
€
120K
|
€
70K
|
€
76K
|
€
108K
|
€
-13K
|
€
-38K
|
€
-6K
|
€
22K
|
€
197K
|
€
182K
|
€
-17K
|
|
|
€
864
|
-
|
€
15K
|
€
26K
|
€
2K
|
€
0
|
€
3K
|
-
|
€
644
|
€
13K
|
€
67K
|
€
-21K
|
€
14K
|
€
345K
|
€
470K
|
€
772
|
€
7K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
81K
|
€
100K
|
€
79K
|
€
61K
|
€
73K
|
€
36K
|
€
71K
|
€
52K
|
€
3K
|
€
7K
|
€
3K
|
€
9K
|
€
22K
|
|
€
8K
|
€
13K
|
€
23K
|
€
4K
|
|
|
€
220K
|
€
375K
|
€
308K
|
€
158K
|
€
71K
|
€
42K
|
€
54K
|
€
50K
|
€
158K
|
€
117K
|
€
114K
|
€
141K
|
€
20K
|
€
-6K
|
€
55K
|
€
24K
|
€
199K
|
€
182K
|
€
-17K
|
|
|
€
20K
|
€
70K
|
€
147K
|
€
-209K
|
€
-117K
|
€
-156K
|
€
-98K
|
€
-91K
|
€
-115K
|
€
-183K
|
€
-229K
|
€
-223K
|
€
-278K
|
€
-243K
|
€
13K
|
€
-7K
|
€
-27K
|
€
-144K
|
€
-235K
|
|
|
1,06
|
1,23
|
1,64
|
0,51
|
0,49
|
0,34
|
0,47
|
0,51
|
0,53
|
0,25
|
0,20
|
0,16
|
0,12
|
0,13
|
1,86
|
0,80
|
0,49
|
0,15
|
0,06
|
|
|
1,06
|
1,23
|
1,64
|
0,51
|
0,49
|
0,34
|
0,47
|
0,51
|
0,53
|
0,25
|
0,20
|
0,16
|
0,12
|
0,13
|
1,86
|
0,80
|
0,49
|
0,15
|
0,06
|
|
|
1,06
|
1,23
|
1,64
|
0,51
|
0,49
|
0,34
|
0,47
|
0,51
|
0,53
|
0,25
|
0,20
|
0,17
|
0,12
|
0,13
|
2,15
|
0,83
|
0,49
|
0,15
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,27M
|
€
1,31M
|
€
1,17M
|
€
1,08M
|
€
1,08M
|
€
1,12M
|
€
1,17M
|
€
1,24M
|
€
1,21M
|
€
1,24M
|
€
1,20M
|
€
1,25M
|
€
1,27M
|
€
944K
|
€
533K
|
€
532K
|
€
528K
|
€
515K
|
|
|
€
378K
|
€
443K
|
€
436K
|
€
565K
|
€
403K
|
€
442K
|
€
415K
|
€
445K
|
€
529K
|
€
575K
|
€
675K
|
€
708K
|
€
825K
|
€
828K
|
€
468K
|
€
53K
|
€
74K
|
€
279K
|
€
448K
|
|
|
€
308K
|
€
304K
|
€
232K
|
€
423K
|
€
230K
|
€
238K
|
€
183K
|
€
185K
|
€
243K
|
€
244K
|
€
285K
|
€
263K
|
€
311K
|
€
278K
|
€
13K
|
€
33K
|
€
52K
|
€
171K
|
€
249K
|
|
|
€
71K
|
€
139K
|
€
205K
|
€
142K
|
€
173K
|
€
203K
|
€
232K
|
€
260K
|
€
286K
|
€
330K
|
€
387K
|
€
441K
|
€
508K
|
€
549K
|
€
454K
|
€
19K
|
€
21K
|
€
108K
|
€
200K
|
|
|
68,40%
|
65,16%
|
66,76%
|
51,75%
|
62,55%
|
59,18%
|
63,08%
|
61,92%
|
57,39%
|
52,61%
|
45,73%
|
41,01%
|
33,98%
|
34,57%
|
50,36%
|
90,15%
|
86,17%
|
47,15%
|
13,04%
|
|
|
0,09
|
0,17
|
0,23
|
0,23
|
0,26
|
0,32
|
0,33
|
0,36
|
0,40
|
0,52
|
0,68
|
0,90
|
1,20
|
1,25
|
0,95
|
0,04
|
0,05
|
0,43
|
2,97
|
|
|
2,80
|
2,97
|
3,48
|
9,28
|
6,18
|
7,05
|
9,79
|
6,39
|
4,22
|
5,20
|
4,86
|
8,85
|
13
|
40,77
|
176,23
|
3,65
|
6,70
|
18,89
|
982,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,85%
|
45,34%
|
35,19%
|
26,14%
|
10,59%
|
6,58%
|
7,61%
|
6,89%
|
22,17%
|
18,34%
|
20,10%
|
28,58%
|
4,76%
|
-1,33%
|
11,53%
|
4,90%
|
43,30%
|
73,08%
|
-25,17%
|
|
|
23,48%
|
40,86%
|
30,84%
|
20,78%
|
4,83%
|
0,53%
|
2,15%
|
1,58%
|
16,77%
|
10,91%
|
13,42%
|
21,91%
|
-3,05%
|
-8,65%
|
-1,21%
|
4,59%
|
43,04%
|
73,01%
|
-25,44%
|
|
|
16,06
|
26,62
|
20,59
|
10,76
|
3,02
|
0,31
|
1,35
|
0,98
|
9,63
|
5,74
|
6,14
|
8,98
|
-1,04
|
-2,99
|
-0,61
|
4,14
|
37,08
|
34,42
|
-3,32
|
|
|
23,48
|
40,86
|
30,84
|
20,78
|
4,83
|
0,53
|
2,15
|
1,58
|
16,77
|
10,91
|
13,42
|
21,91
|
-3,05
|
-8,65
|
-1,21
|
4,59
|
43,04
|
73,01
|
-25,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|