'W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
158K
|
€
92K
|
€
79K
|
€
45K
|
€
96K
|
€
156K
|
€
73K
|
€
175K
|
€
153K
|
€
169K
|
€
162K
|
€
169K
|
€
160K
|
€
122K
|
€
149K
|
€
102K
|
€
139K
|
|
|
€
83K
|
€
75K
|
€
27K
|
€
22K
|
€
-14K
|
€
24K
|
€
60K
|
€
-1K
|
€
23K
|
€
3K
|
€
16K
|
€
11K
|
€
12K
|
€
1K
|
€
8K
|
€
4K
|
€
2K
|
€
568
|
|
|
€
406K
|
€
324K
|
€
249K
|
€
222K
|
€
200K
|
€
227K
|
€
203K
|
€
143K
|
€
144K
|
€
121K
|
€
118K
|
€
102K
|
€
91K
|
€
79K
|
€
77K
|
€
70K
|
€
66K
|
€
64K
|
|
|
€
164K
|
€
175K
|
€
92K
|
€
81K
|
€
46K
|
€
98K
|
€
167K
|
€
56K
|
€
130K
|
€
105K
|
€
119K
|
€
110K
|
€
117K
|
€
109K
|
€
80K
|
€
103K
|
€
69K
|
€
94K
|
|
|
€
2K
|
€
12K
|
€
2K
|
€
5K
|
€
2K
|
€
10K
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
€
9K
|
€
11K
|
€
8K
|
€
5K
|
€
2K
|
€
10K
|
€
8K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
148K
|
€
82K
|
€
72K
|
€
37K
|
€
89K
|
€
149K
|
€
63K
|
€
163K
|
€
142K
|
€
158K
|
€
150K
|
€
159K
|
€
151K
|
€
110K
|
€
140K
|
€
94K
|
€
130K
|
|
|
€
105K
|
€
102K
|
€
37K
|
€
23K
|
€
-11K
|
€
40K
|
€
85K
|
€
-6K
|
€
67K
|
€
28K
|
€
49K
|
€
43K
|
€
51K
|
€
36K
|
€
5K
|
€
34K
|
€
31K
|
€
20K
|
|
|
€
83K
|
€
75K
|
€
35K
|
€
31K
|
€
-6K
|
€
28K
|
€
23K
|
€
-1K
|
€
23K
|
€
3K
|
€
16K
|
€
11K
|
€
12K
|
€
1K
|
€
8K
|
€
4K
|
€
2K
|
€
568
|
|
|
€
56K
|
€
15K
|
€
5K
|
€
11K
|
-
|
€
3K
|
€
16K
|
€
-133K
|
€
51K
|
€
89K
|
€
34K
|
€
15K
|
€
1K
|
€
17K
|
€
317K
|
€
27K
|
€
407K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
201K
|
€
119K
|
€
71K
|
€
38K
|
€
64K
|
€
39K
|
€
25K
|
€
20K
|
€
16K
|
€
21K
|
€
37K
|
€
32K
|
€
30K
|
€
38K
|
€
40K
|
€
24K
|
€
84K
|
|
|
€
112K
|
€
121K
|
€
71K
|
€
71K
|
€
35K
|
€
73K
|
€
124K
|
€
67K
|
€
119K
|
€
117K
|
€
125K
|
€
119K
|
€
120K
|
€
116K
|
€
113K
|
€
110K
|
€
65K
|
€
110K
|
|
|
€
335K
|
€
284K
|
€
183K
|
€
124K
|
€
76K
|
€
83K
|
€
47K
|
€
-29K
|
€
-164K
|
€
-146K
|
€
-137K
|
€
-140K
|
€
-145K
|
€
-162K
|
€
-165K
|
€
32K
|
€
-66K
|
€
-17K
|
|
|
13,50
|
8,80
|
8,74
|
7,33
|
3,49
|
2,54
|
1,72
|
0,64
|
0,13
|
0,18
|
0,20
|
0,27
|
0,24
|
0,19
|
0,28
|
1,28
|
0,33
|
0,85
|
|
|
13,50
|
8,80
|
8,74
|
7,33
|
3,49
|
2,54
|
1,72
|
0,64
|
0,13
|
0,18
|
0,20
|
0,27
|
0,24
|
0,19
|
0,28
|
1,28
|
0,33
|
0,85
|
|
|
13,50
|
8,80
|
8,74
|
7,33
|
3,49
|
2,54
|
1,72
|
0,64
|
0,13
|
0,18
|
0,20
|
0,27
|
0,24
|
0,19
|
0,28
|
1,28
|
0,34
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452K
|
€
384K
|
€
301K
|
€
278K
|
€
279K
|
€
336K
|
€
360K
|
€
348K
|
€
522K
|
€
573K
|
€
599K
|
€
691K
|
€
779K
|
€
876K
|
€
1,00M
|
€
869K
|
€
836K
|
€
560K
|
|
|
€
46K
|
€
60K
|
€
52K
|
€
53K
|
€
74K
|
€
98K
|
€
144K
|
€
205K
|
€
378K
|
€
452K
|
€
481K
|
€
589K
|
€
688K
|
€
797K
|
€
924K
|
€
800K
|
€
771K
|
€
495K
|
|
|
€
27K
|
€
36K
|
€
24K
|
€
20K
|
€
31K
|
€
54K
|
€
65K
|
€
81K
|
€
190K
|
€
178K
|
€
172K
|
€
186K
|
€
192K
|
€
199K
|
€
229K
|
€
113K
|
€
98K
|
€
117K
|
|
|
€
19K
|
€
24K
|
€
29K
|
€
34K
|
€
43K
|
€
44K
|
€
79K
|
€
123K
|
€
188K
|
€
274K
|
€
309K
|
€
398K
|
€
496K
|
€
598K
|
€
695K
|
€
687K
|
€
672K
|
€
378K
|
|
|
89,93%
|
84,31%
|
82,60%
|
79,86%
|
71,65%
|
67,66%
|
56,45%
|
41,10%
|
27,57%
|
21,15%
|
19,76%
|
14,78%
|
11,64%
|
8,98%
|
7,73%
|
7,99%
|
7,86%
|
11,45%
|
|
|
0,05
|
0,07
|
0,12
|
0,15
|
0,21
|
0,19
|
0,39
|
0,86
|
1,31
|
2,26
|
2,61
|
3,90
|
5,47
|
7,60
|
8,97
|
9,89
|
10,22
|
5,90
|
|
|
0,34
|
0,41
|
0,64
|
0,74
|
1,97
|
1,10
|
0,97
|
3,26
|
2,31
|
3,18
|
3,04
|
3,92
|
4,33
|
5,29
|
8,41
|
5,71
|
8,20
|
3,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,45%
|
37,47%
|
28,65%
|
31,99%
|
17,47%
|
32,32%
|
60,88%
|
47,09%
|
82,43%
|
96,64%
|
105,93%
|
116,02%
|
132,69%
|
147,04%
|
145,35%
|
158,26%
|
98,22%
|
171,87%
|
|
|
20,30%
|
23,13%
|
10,71%
|
10,11%
|
-6,88%
|
10,62%
|
29,69%
|
-0,70%
|
15,73%
|
2,29%
|
13,75%
|
11,25%
|
13,26%
|
1,56%
|
10,20%
|
5,37%
|
2,60%
|
0,89%
|
|
|
18,25
|
19,50
|
8,84
|
8,07
|
-4,93
|
7,19
|
16,76
|
-0,29
|
4,34
|
0,48
|
2,72
|
1,66
|
1,54
|
0,14
|
0,79
|
0,43
|
0,20
|
0,10
|
|
|
20,30
|
23,13
|
10,71
|
10,11
|
-6,88
|
10,62
|
29,69
|
-0,70
|
15,73
|
2,29
|
13,75
|
11,25
|
13,26
|
1,56
|
10,20
|
5,37
|
2,60
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|