T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
55K
|
€
6K
|
€
7K
|
€
138K
|
€
23K
|
€
-547K
|
€
-61K
|
€
398K
|
€
239K
|
€
252K
|
€
408K
|
€
372K
|
€
855K
|
€
518K
|
€
461K
|
|
|
€
782
|
€
8K
|
€
683K
|
€
-173K
|
€
101K
|
€
-105K
|
€
-1,01M
|
€
-328K
|
€
61K
|
€
-57K
|
€
-82K
|
€
5K
|
€
30K
|
€
686K
|
€
340K
|
€
91K
|
|
|
€
961K
|
€
960K
|
€
952K
|
€
269K
|
€
531K
|
€
430K
|
€
-284K
|
€
729K
|
€
1,06M
|
€
996K
|
€
1,07M
|
€
1,19M
|
€
1,19M
|
€
1,16M
|
€
472K
|
€
781K
|
|
|
€
107K
|
€
80K
|
€
45K
|
€
9K
|
€
100K
|
€
15K
|
-
|
€
26K
|
€
198K
|
€
79K
|
€
43K
|
€
163K
|
€
146K
|
€
551K
|
€
277K
|
€
352K
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
804
|
€
15K
|
€
43K
|
€
25K
|
€
53K
|
€
62K
|
€
23K
|
€
19K
|
€
13K
|
€
62K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
€
8K
|
€
175K
|
€
150K
|
€
146K
|
€
159K
|
€
235K
|
€
240K
|
€
230K
|
€
242K
|
€
190K
|
€
353K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
46K
|
€
-36K
|
€
-72K
|
€
97K
|
€
-16K
|
€
-747K
|
€
-222K
|
€
218K
|
€
62K
|
€
7K
|
€
158K
|
€
126K
|
€
603K
|
€
325K
|
€
156K
|
|
|
€
12K
|
€
12K
|
€
-78K
|
€
-72K
|
€
97K
|
€
-101K
|
€
-1,07M
|
€
-312K
|
€
118K
|
€
-20K
|
€
-77K
|
€
-671
|
€
45K
|
€
516K
|
€
271K
|
€
129K
|
|
|
€
782
|
€
8K
|
€
683K
|
€
-166K
|
€
101K
|
€
-105K
|
€
-863K
|
€
-317K
|
€
94K
|
€
-45K
|
€
-65K
|
€
27K
|
€
54K
|
€
681K
|
€
166K
|
€
91K
|
|
|
€
397K
|
€
16K
|
€
-23K
|
€
-573K
|
€
-269
|
€
818K
|
€
-58K
|
€
1K
|
€
97K
|
€
72K
|
€
44K
|
€
95K
|
€
111K
|
€
502K
|
€
64K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
917
|
€
297
|
€
601
|
€
10K
|
€
2K
|
€
304
|
€
11K
|
€
20K
|
€
16K
|
€
69K
|
€
18K
|
€
8K
|
€
434K
|
€
263K
|
€
4K
|
|
|
€
67K
|
€
42K
|
€
725K
|
€
-173K
|
€
101K
|
€
-20K
|
€
-694K
|
€
-238K
|
€
161K
|
€
25K
|
€
2K
|
€
164K
|
€
111K
|
€
773K
|
€
393K
|
€
60K
|
|
|
€
-47K
|
€
-144K
|
€
-170K
|
€
-119K
|
€
-133K
|
€
-234K
|
€
-1,23M
|
€
-120K
|
€
177K
|
€
109K
|
€
66K
|
€
170K
|
€
158K
|
€
167K
|
€
-106K
|
€
685K
|
|
|
0,85
|
0,43
|
0,01
|
0,01
|
0,07
|
0,17
|
0,09
|
0,95
|
1,09
|
1,04
|
1,02
|
1,08
|
1,09
|
1,08
|
0,94
|
1,37
|
|
|
0,85
|
0,43
|
0,01
|
0,01
|
0,07
|
0,17
|
0,09
|
0,40
|
0,46
|
0,51
|
0,59
|
0,68
|
0,91
|
1
|
0,74
|
0,88
|
|
|
0,92
|
0,43
|
0,01
|
0,01
|
0,07
|
0,17
|
0,09
|
0,95
|
1,09
|
1,04
|
1,02
|
1,08
|
1,09
|
1,08
|
0,95
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,21M
|
€
1,12M
|
€
1,19M
|
€
1,77M
|
€
1,81M
|
€
1,07M
|
€
3,07M
|
€
3,32M
|
€
3,72M
|
€
3,93M
|
€
3,55M
|
€
3,06M
|
€
3,49M
|
€
2,52M
|
€
2,64M
|
|
|
€
750K
|
€
251K
|
€
173K
|
€
923K
|
€
1,24M
|
€
1,38M
|
€
1,36M
|
€
2,26M
|
€
2,18M
|
€
2,64M
|
€
2,76M
|
€
2,23M
|
€
1,74M
|
€
2,19M
|
€
1,90M
|
€
1,86M
|
|
|
€
298K
|
€
251K
|
€
173K
|
€
119K
|
€
143K
|
€
284K
|
€
1,35M
|
€
2,18M
|
€
2,05M
|
€
2,52M
|
€
2,72M
|
€
2,19M
|
€
1,74M
|
€
2,19M
|
€
1,90M
|
€
1,86M
|
|
|
€
427K
|
|
|
€
804K
|
€
1,10M
|
€
1,10M
|
|
€
80K
|
€
133K
|
€
117K
|
€
40K
|
€
40K
|
|
|
|
|
|
|
56,18%
|
79,26%
|
84,66%
|
22,53%
|
29,92%
|
23,70%
|
-26,47%
|
23,77%
|
31,84%
|
26,74%
|
27,11%
|
33,64%
|
38,85%
|
33,18%
|
18,78%
|
29,52%
|
|
|
0,44
|
|
|
2,99
|
2,07
|
2,56
|
|
0,11
|
0,13
|
0,12
|
0,04
|
0,03
|
|
|
|
|
|
|
9,67
|
5,47
|
|
|
12,80
|
|
|
|
10,03
|
42,51
|
386,91
|
14,12
|
13,81
|
3,63
|
5,86
|
11,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,94%
|
4,39%
|
76,17%
|
-64,47%
|
18,97%
|
-4,69%
|
244,75%
|
-32,60%
|
15,19%
|
2,50%
|
0,21%
|
13,71%
|
9,35%
|
66,73%
|
83,26%
|
7,72%
|
|
|
0,08%
|
0,88%
|
71,78%
|
-64,47%
|
18,97%
|
-24,32%
|
357,01%
|
-44,97%
|
5,81%
|
-5,73%
|
-7,70%
|
0,39%
|
2,53%
|
59,22%
|
71,92%
|
11,69%
|
|
|
0,05
|
0,70
|
60,77
|
-14,53
|
5,68
|
-5,77
|
-94,51
|
-10,69
|
1,85
|
-1,53
|
-2,09
|
0,13
|
0,98
|
19,65
|
13,50
|
3,45
|
|
|
0,08
|
0,88
|
71,78
|
-64,47
|
18,97
|
-24,32
|
357,01
|
-44,97
|
5,81
|
-5,73
|
-7,70
|
0,39
|
2,53
|
59,22
|
71,92
|
11,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,50
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,50
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
3,10
|
3,10
|
3,20
|
4,20
|
4,90
|
4,90
|
4,60
|
4,10
|
10,40
|
|
|
|
|
|
|
|
|
€
117K
|
€
48K
|
€
47K
|
€
50K
|
€
56K
|
€
49K
|
€
47K
|
€
53K
|
€
46K
|
€
34K
|