T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
221K
|
€
140K
|
€
566K
|
€
128K
|
€
135K
|
€
123K
|
€
122K
|
€
119K
|
€
88K
|
€
66K
|
€
78K
|
€
80K
|
€
32K
|
€
106K
|
€
-20K
|
€
-38K
|
€
570K
|
€
253
|
|
|
€
100K
|
€
52K
|
€
6K
|
€
378K
|
€
-33K
|
€
-10K
|
€
-22K
|
€
-37K
|
€
-35K
|
€
-60K
|
€
8K
|
€
12K
|
€
-4K
|
€
-77K
|
€
294K
|
€
98K
|
€
63K
|
€
227K
|
€
-93K
|
|
|
€
934K
|
€
894K
|
€
842K
|
€
1,21M
|
€
829K
|
€
862K
|
€
872K
|
€
894K
|
€
931K
|
€
966K
|
€
1,03M
|
€
668K
|
€
656K
|
€
660K
|
€
737K
|
€
443K
|
€
344K
|
€
281K
|
€
54K
|
|
|
€
266K
|
€
219K
|
€
160K
|
€
644K
|
€
112K
|
€
134K
|
€
125K
|
€
125K
|
€
125K
|
€
102K
|
€
83K
|
€
85K
|
€
83K
|
€
39K
|
€
96K
|
€
18K
|
€
152K
|
€
340K
|
€
3K
|
|
|
€
37K
|
€
21K
|
-
|
€
903
|
€
21K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
450
|
€
4K
|
€
26K
|
€
39K
|
€
8K
|
€
107K
|
€
55K
|
€
37
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
€
60K
|
-
|
€
372K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
59,93%
|
0,00%
|
5 837,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
192K
|
€
122K
|
€
544K
|
€
89K
|
€
113K
|
€
103K
|
€
101K
|
€
99K
|
€
71K
|
€
46K
|
€
69K
|
€
70K
|
€
16K
|
€
68K
|
€
-76K
|
€
157K
|
€
357K
|
€
-14K
|
|
|
€
126K
|
€
82K
|
€
10K
|
€
406K
|
€
-60K
|
€
-20K
|
€
-31K
|
€
-46K
|
€
-46K
|
€
-69K
|
€
-56K
|
€
-5K
|
€
-12K
|
€
-88K
|
€
-17K
|
€
-128K
|
€
153K
|
€
298K
|
€
-78K
|
|
|
€
100K
|
€
52K
|
€
6K
|
€
378K
|
€
22K
|
€
9K
|
€
-3K
|
€
-18K
|
€
-16K
|
€
-41K
|
€
27K
|
€
31K
|
€
15K
|
€
-58K
|
€
51K
|
€
98K
|
€
63K
|
€
227K
|
€
-93K
|
|
|
€
15K
|
€
602K
|
€
23K
|
€
-12K
|
€
24K
|
|
|
|
|
|
|
€
11K
|
€
68K
|
€
128K
|
€
235K
|
€
209K
|
€
155K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
23K
|
€
32K
|
€
38K
|
€
21K
|
€
3K
|
€
5K
|
€
14K
|
€
16K
|
€
20K
|
€
9K
|
€
4K
|
€
2K
|
€
5K
|
€
180
|
€
13K
|
€
8K
|
€
21K
|
|
|
€
201K
|
€
162K
|
€
118K
|
€
515K
|
€
116K
|
€
123K
|
€
112K
|
€
110K
|
€
110K
|
€
80K
|
€
110K
|
€
86K
|
€
78K
|
€
27K
|
€
380K
|
€
150K
|
€
-129K
|
€
483K
|
€
-30K
|
|
|
€
256K
|
€
147K
|
€
234K
|
€
510K
|
€
-10K
|
€
-75K
|
€
-96K
|
€
-190K
|
€
-257K
|
€
-39K
|
€
-86K
|
€
-211K
|
€
-276K
|
€
-276K
|
€
-166K
|
€
-432K
|
€
606K
|
€
477K
|
€
-362K
|
|
|
1,88
|
1,55
|
2,25
|
2,47
|
0,97
|
0,83
|
0,78
|
0,63
|
0,58
|
0,90
|
0,80
|
0,70
|
0,66
|
0,68
|
0,80
|
0,58
|
1,57
|
2,29
|
0,48
|
|
|
0,92
|
0,50
|
0,83
|
1,70
|
0,17
|
0,17
|
0,10
|
0,06
|
0,09
|
0,12
|
0,13
|
0,29
|
0,29
|
0,31
|
0,42
|
0,17
|
0,47
|
2,29
|
0,03
|
|
|
2,01
|
1,66
|
2,49
|
2,61
|
1,03
|
0,88
|
0,83
|
0,66
|
0,59
|
0,94
|
0,84
|
0,72
|
0,67
|
0,68
|
0,81
|
0,58
|
1,58
|
2,30
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
1,51M
|
€
1,03M
|
€
1,55M
|
€
1,20M
|
€
1,34M
|
€
1,35M
|
€
1,46M
|
€
1,59M
|
€
1,41M
|
€
1,54M
|
€
1,47M
|
€
1,58M
|
€
1,63M
|
€
1,70M
|
€
1,47M
|
€
2,39M
|
€
1,41M
|
€
1,47M
|
|
|
€
629K
|
€
619K
|
€
186K
|
€
346K
|
€
371K
|
€
448K
|
€
438K
|
€
517K
|
€
608K
|
€
380K
|
€
438K
|
€
713K
|
€
818K
|
€
859K
|
€
838K
|
€
1,03M
|
€
2,04M
|
€
936K
|
€
1,42M
|
|
|
€
273K
|
€
248K
|
€
169K
|
€
327K
|
€
349K
|
€
423K
|
€
414K
|
€
498K
|
€
591K
|
€
364K
|
€
417K
|
€
700K
|
€
807K
|
€
852K
|
€
831K
|
€
1,03M
|
€
1,06M
|
€
369K
|
€
697K
|
|
|
€
337K
|
€
353K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
979K
|
€
566K
|
€
719K
|
|
|
59,75%
|
59,09%
|
81,86%
|
77,70%
|
69,08%
|
64,46%
|
64,78%
|
61,36%
|
58,39%
|
68,48%
|
66,67%
|
45,31%
|
41,59%
|
40,44%
|
43,42%
|
30,10%
|
14,41%
|
19,87%
|
3,67%
|
|
|
0,36
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,84
|
2,02
|
13,29
|
|
|
2,78
|
3,22
|
1,53
|
0,64
|
4,15
|
3,95
|
4,26
|
5,11
|
6,13
|
5,35
|
9,52
|
10,34
|
11,65
|
52,99
|
12,27
|
|
12,98
|
2,62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,54%
|
18,10%
|
14,08%
|
42,70%
|
14,04%
|
14,31%
|
12,86%
|
12,31%
|
11,83%
|
8,25%
|
10,70%
|
12,84%
|
11,94%
|
4,08%
|
51,53%
|
33,80%
|
-37,52%
|
171,78%
|
-54,66%
|
|
|
10,72%
|
5,82%
|
0,76%
|
31,30%
|
-3,98%
|
-1,19%
|
-2,48%
|
-4,12%
|
-3,77%
|
-6,22%
|
0,76%
|
1,83%
|
-0,62%
|
-11,66%
|
39,90%
|
22,21%
|
18,41%
|
80,75%
|
-172,60%
|
|
|
6,41
|
3,44
|
0,62
|
24,32
|
-2,75
|
-0,77
|
-1,61
|
-2,53
|
-2,20
|
-4,26
|
0,50
|
0,83
|
-0,26
|
-4,72
|
17,32
|
6,68
|
2,65
|
16,04
|
-6,34
|
|
|
10,72
|
5,82
|
0,76
|
31,30
|
-3,98
|
-1,19
|
-2,48
|
-4,12
|
-3,77
|
-6,22
|
0,76
|
1,83
|
-0,62
|
-11,66
|
39,90
|
22,21
|
18,41
|
80,75
|
-172,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,53
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,53
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|