T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
29K
|
€
33K
|
€
34K
|
€
42K
|
€
26K
|
€
31K
|
€
42K
|
€
11K
|
€
29K
|
€
34K
|
€
24K
|
€
42K
|
€
48K
|
€
40K
|
€
52K
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
9K
|
€
15K
|
€
3K
|
€
3K
|
€
15K
|
€
-16K
|
€
2K
|
€
3K
|
€
-2K
|
€
4K
|
€
9K
|
€
5K
|
€
-4K
|
|
|
€
79K
|
€
77K
|
€
72K
|
€
65K
|
€
56K
|
€
41K
|
€
38K
|
€
35K
|
€
20K
|
€
37K
|
€
35K
|
€
32K
|
€
34K
|
€
31K
|
€
22K
|
€
17K
|
|
|
€
16K
|
€
21K
|
€
24K
|
€
25K
|
€
34K
|
€
19K
|
€
21K
|
€
34K
|
€
7K
|
€
21K
|
€
24K
|
€
17K
|
€
30K
|
€
38K
|
€
32K
|
€
37K
|
|
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
537
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508
|
€
393
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
10,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
26K
|
€
31K
|
€
32K
|
€
40K
|
€
24K
|
€
28K
|
€
41K
|
€
9K
|
€
27K
|
€
32K
|
€
22K
|
€
41K
|
€
46K
|
€
39K
|
€
51K
|
|
|
€
10K
|
€
17K
|
€
21K
|
€
23K
|
€
31K
|
€
15K
|
€
15K
|
€
28K
|
€
-3K
|
€
15K
|
€
20K
|
€
14K
|
€
27K
|
€
25K
|
€
19K
|
€
20K
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
9K
|
€
15K
|
€
3K
|
€
3K
|
€
15K
|
€
-16K
|
€
2K
|
€
3K
|
€
-2K
|
€
4K
|
€
9K
|
€
5K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
2K
|
€
8K
|
€
1K
|
€
9K
|
€
4K
|
€
0
|
€
0
|
€
9K
|
€
26K
|
€
1K
|
€
0
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
17K
|
€
17K
|
€
11K
|
€
17K
|
€
19K
|
€
12K
|
€
14K
|
€
6K
|
€
7K
|
€
11K
|
€
6K
|
€
9K
|
€
14K
|
€
17K
|
€
4K
|
|
|
€
10K
|
€
14K
|
€
17K
|
€
18K
|
€
24K
|
€
12K
|
€
16K
|
€
27K
|
€
-4K
|
€
14K
|
€
15K
|
€
6K
|
€
17K
|
€
30K
|
€
24K
|
€
27K
|
|
|
€
-43K
|
€
-37K
|
€
-36K
|
€
-37K
|
€
-34K
|
€
-45K
|
€
-42K
|
€
-40K
|
€
-51K
|
€
-32K
|
€
-22K
|
€
-14K
|
€
-9K
|
€
-16K
|
€
-26K
|
€
-39K
|
|
|
0,33
|
0,46
|
0,47
|
0,47
|
0,53
|
0,34
|
0,38
|
0,43
|
0,25
|
0,52
|
0,66
|
0,74
|
0,82
|
0,73
|
0,46
|
0,31
|
|
|
0,33
|
0,46
|
0,47
|
0,47
|
0,53
|
0,34
|
0,38
|
0,43
|
0,25
|
0,52
|
0,66
|
0,74
|
0,82
|
0,73
|
0,46
|
0,31
|
|
|
0,33
|
0,46
|
0,47
|
0,47
|
0,53
|
0,34
|
0,38
|
0,43
|
0,25
|
0,52
|
0,66
|
0,74
|
0,82
|
0,73
|
0,46
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
331K
|
€
340K
|
€
348K
|
€
355K
|
€
349K
|
€
351K
|
€
365K
|
€
364K
|
€
393K
|
€
405K
|
€
391K
|
€
397K
|
€
412K
|
€
400K
|
€
413K
|
|
|
€
233K
|
€
254K
|
€
268K
|
€
284K
|
€
299K
|
€
307K
|
€
313K
|
€
330K
|
€
343K
|
€
356K
|
€
370K
|
€
358K
|
€
363K
|
€
381K
|
€
378K
|
€
396K
|
|
|
€
64K
|
€
70K
|
€
68K
|
€
70K
|
€
71K
|
€
68K
|
€
68K
|
€
71K
|
€
68K
|
€
65K
|
€
64K
|
€
56K
|
€
50K
|
€
59K
|
€
47K
|
€
56K
|
|
|
€
169K
|
€
185K
|
€
200K
|
€
214K
|
€
228K
|
€
239K
|
€
245K
|
€
259K
|
€
275K
|
€
291K
|
€
306K
|
€
302K
|
€
312K
|
€
322K
|
€
331K
|
€
340K
|
|
|
25,28%
|
23,24%
|
21,24%
|
18,55%
|
15,69%
|
11,80%
|
10,77%
|
9,62%
|
5,57%
|
9,33%
|
8,64%
|
8,23%
|
8,63%
|
7,52%
|
5,41%
|
4,14%
|
|
|
2,14
|
2,40
|
2,76
|
3,31
|
4,09
|
5,81
|
6,49
|
7,37
|
13,59
|
7,93
|
8,74
|
9,41
|
9,11
|
10,39
|
15,31
|
19,86
|
|
|
12,38
|
9,79
|
8,75
|
8,91
|
7,42
|
12,70
|
11,08
|
8,07
|
38,15
|
12,97
|
11,41
|
16,28
|
8,94
|
8,23
|
9,68
|
7,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,28%
|
17,88%
|
23,73%
|
27,95%
|
43,52%
|
29,58%
|
41,04%
|
77,78%
|
-19,65%
|
39,52%
|
43,26%
|
19,60%
|
49,88%
|
98,16%
|
112,63%
|
157,42%
|
|
|
2,27%
|
6,12%
|
10,58%
|
13,80%
|
26,15%
|
8,14%
|
7,07%
|
42,37%
|
-81,10%
|
4,48%
|
8,20%
|
-5,07%
|
10,74%
|
30,23%
|
20,87%
|
-21,66%
|
|
|
0,57
|
1,42
|
2,25
|
2,56
|
4,10
|
0,96
|
0,76
|
4,08
|
-4,51
|
0,42
|
0,71
|
-0,42
|
0,93
|
2,27
|
1,13
|
-0,90
|
|
|
2,27
|
6,12
|
10,58
|
13,80
|
26,15
|
8,14
|
7,07
|
42,37
|
-81,10
|
4,48
|
8,20
|
-5,07
|
10,74
|
30,23
|
20,87
|
-21,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|