T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
4K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
6K
|
€
13K
|
€
23K
|
€
28
|
€
19K
|
€
-3K
|
€
2K
|
€
6K
|
€
-12K
|
€
-39K
|
€
49K
|
|
|
€
-30K
|
€
2K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
5K
|
€
10K
|
€
22K
|
€
1K
|
€
20K
|
€
-2K
|
€
4K
|
€
7K
|
€
-11K
|
€
-43K
|
€
35K
|
|
|
€
17K
|
€
47K
|
€
46K
|
€
52K
|
€
57K
|
€
66K
|
€
61K
|
€
51K
|
€
29K
|
€
28K
|
€
8K
|
€
10K
|
€
6K
|
€
-550
|
€
11K
|
€
53K
|
|
|
€
786
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
8K
|
€
16K
|
€
26K
|
€
1K
|
€
21K
|
€
290
|
€
2K
|
€
5K
|
-
|
€
458
|
€
54K
|
|
|
€
885
|
€
3K
|
|
|
|
€
9K
|
€
4K
|
|
€
678
|
|
|
|
€
196
|
€
177
|
€
774
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
4K
|
€
-3K
|
€
-4K
|
€
-9K
|
€
5K
|
€
12K
|
€
22K
|
€
-620
|
€
19K
|
€
-4K
|
€
2K
|
€
5K
|
€
-13K
|
€
-40K
|
€
48K
|
|
|
€
-30K
|
€
1K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
4K
|
€
12K
|
€
22K
|
€
-1K
|
€
18K
|
€
-4K
|
€
1K
|
€
4K
|
€
-13K
|
€
-42K
|
€
46K
|
|
|
€
-30K
|
€
2K
|
€
-6K
|
€
-5K
|
€
-10K
|
€
5K
|
€
10K
|
€
22K
|
€
1K
|
€
20K
|
€
-2K
|
€
4K
|
€
7K
|
€
-11K
|
€
-43K
|
€
35K
|
|
|
€
4K
|
-
|
-
|
€
8K
|
-
|
-
|
|
|
-
|
|
|
|
€
224
|
€
907
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
53K
|
€
50K
|
€
61K
|
€
47K
|
€
48K
|
|
€
36K
|
€
12K
|
€
8K
|
€
681
|
€
6K
|
€
1K
|
€
2K
|
€
6K
|
€
42K
|
|
|
€
-28K
|
€
4K
|
€
-4K
|
€
-4K
|
€
-9K
|
€
6K
|
€
11K
|
€
22K
|
€
2K
|
€
21K
|
€
-2K
|
€
4K
|
€
7K
|
€
-11K
|
€
-41K
|
€
37K
|
|
|
€
13K
|
€
44K
|
€
40K
|
€
44K
|
€
57K
|
€
66K
|
€
60K
|
€
51K
|
€
29K
|
€
27K
|
€
8K
|
€
10K
|
€
5K
|
€
-2K
|
€
10K
|
€
51K
|
|
|
1,64
|
2,85
|
2,70
|
2,38
|
17,85
|
7,69
|
2,89
|
12,28
|
2,06
|
1,99
|
1,33
|
1,32
|
1,12
|
0,95
|
1,54
|
2,03
|
|
|
1,64
|
2,85
|
2,70
|
2,38
|
17,85
|
7,69
|
2,89
|
12,28
|
2,06
|
1,99
|
1,33
|
1,32
|
1,12
|
0,95
|
1,54
|
2,03
|
|
|
1,72
|
2,85
|
2,70
|
2,38
|
17,85
|
7,69
|
2,89
|
12,28
|
2,06
|
1,99
|
1,33
|
1,32
|
1,12
|
0,95
|
1,54
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
71K
|
€
70K
|
€
84K
|
€
60K
|
€
76K
|
€
93K
|
€
55K
|
€
56K
|
€
55K
|
€
32K
|
€
41K
|
€
45K
|
€
31K
|
€
29K
|
€
103K
|
|
|
€
20K
|
€
24K
|
€
24K
|
€
32K
|
€
3K
|
€
10K
|
€
32K
|
€
5K
|
€
27K
|
€
27K
|
€
24K
|
€
31K
|
€
39K
|
€
31K
|
€
18K
|
€
50K
|
|
|
€
19K
|
€
24K
|
€
24K
|
€
32K
|
€
3K
|
€
10K
|
€
32K
|
€
5K
|
€
27K
|
€
27K
|
€
24K
|
€
31K
|
€
39K
|
€
31K
|
€
18K
|
€
50K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,24%
|
66,29%
|
65,72%
|
61,83%
|
94,43%
|
87,15%
|
65,93%
|
91,86%
|
52,09%
|
50,77%
|
24,66%
|
24,12%
|
13,18%
|
-1,78%
|
37,63%
|
51,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,56
|
|
|
|
1,99
|
2,63
|
0,20
|
|
1,47
|
|
18,97
|
7,31
|
|
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-164,21%
|
8,41%
|
-8,39%
|
-7,72%
|
-15,85%
|
8,60%
|
17,26%
|
43,59%
|
6,11%
|
73,99%
|
-23,86%
|
43,01%
|
125,47%
|
1 978,36%
|
-381,49%
|
68,63%
|
|
|
-180,24%
|
3,47%
|
-13,51%
|
-9,67%
|
-16,70%
|
7,87%
|
17,09%
|
42,36%
|
3,97%
|
71,76%
|
-23,86%
|
39,19%
|
109,20%
|
2 068,91%
|
-393,83%
|
65,22%
|
|
|
-83,35
|
2,30
|
-8,88
|
-5,98
|
-15,77
|
6,86
|
11,27
|
38,91
|
2,07
|
36,44
|
-5,88
|
9,45
|
14,40
|
-36,89
|
-148,18
|
33,75
|
|
|
-180,24
|
3,47
|
-13,51
|
-9,67
|
-16,70
|
7,87
|
17,09
|
42,36
|
3,97
|
71,76
|
-23,86
|
39,19
|
109,20
|
2 068,91
|
-393,83
|
65,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|