T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
234K
|
€
308K
|
€
226K
|
€
229K
|
€
240K
|
€
247K
|
€
239K
|
€
219K
|
€
227K
|
€
2,15M
|
€
121K
|
€
109K
|
€
198K
|
€
27K
|
|
€
71K
|
€
63K
|
€
166K
|
|
|
€
-45K
|
€
-108K
|
€
57K
|
€
-897
|
€
-3K
|
€
34K
|
€
7K
|
€
-19K
|
€
102K
|
€
-79K
|
€
1,12M
|
€
-17K
|
€
46K
|
€
-178K
|
€
-210K
|
€
48K
|
€
-73K
|
€
-77K
|
€
-10K
|
|
|
€
1,08M
|
€
1,12M
|
€
1,13M
|
€
1,11M
|
€
1,15M
|
€
1,19M
|
€
1,19M
|
€
1,22M
|
€
1,24M
|
€
1,14M
|
€
1,22M
|
€
102K
|
€
119K
|
€
74K
|
€
251K
|
€
461K
|
€
99K
|
€
172K
|
€
249K
|
|
|
€
192K
|
€
190K
|
€
244K
|
€
180K
|
€
183K
|
€
184K
|
€
195K
|
€
187K
|
€
194K
|
€
138K
|
€
1,76M
|
€
4K
|
€
52K
|
€
122K
|
€
9K
|
€
47K
|
€
46K
|
€
38K
|
€
113K
|
|
|
€
10K
|
€
21K
|
€
15K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
65K
|
€
62K
|
|
€
422
|
|
€
14K
|
€
30K
|
€
24K
|
€
3K
|
€
369
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
195K
|
€
274K
|
€
195K
|
€
197K
|
€
199K
|
€
208K
|
€
174K
|
€
184K
|
€
126K
|
€
2,13M
|
€
-2K
|
€
59K
|
€
170K
|
€
-6K
|
€
44K
|
€
60K
|
€
45K
|
€
148K
|
|
|
€
6K
|
€
1K
|
€
75K
|
€
-2K
|
€
1K
|
€
2K
|
€
26K
|
€
18K
|
€
29K
|
€
-28K
|
€
1,91M
|
€
-200K
|
€
-115K
|
€
-184K
|
€
-156K
|
€
-93K
|
€
7K
|
€
-19K
|
€
84K
|
|
|
€
-8K
|
€
-70K
|
€
57K
|
€
-897
|
€
-3K
|
€
34K
|
€
7K
|
€
5K
|
€
514K
|
€
12K
|
€
-104K
|
€
51K
|
€
115K
|
€
-235K
|
€
-278K
|
€
-101K
|
€
-73K
|
€
-77K
|
€
-10K
|
|
|
€
9K
|
€
7K
|
€
0
|
€
26K
|
€
2K
|
|
|
€
32K
|
€
31K
|
€
-638K
|
€
741K
|
€
723K
|
€
-125K
|
€
1,37M
|
€
84K
|
€
1,47M
|
€
-4K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
4K
|
€
29K
|
€
138K
|
€
77K
|
€
86K
|
€
17K
|
€
16
|
€
3
|
€
6K
|
€
518
|
€
59K
|
|
€
25K
|
€
766
|
€
98K
|
|
€
10K
|
€
323
|
|
|
€
149K
|
€
86K
|
€
256K
|
€
196K
|
€
193K
|
€
230K
|
€
190K
|
€
137K
|
€
258K
|
€
75K
|
€
1,33M
|
€
180K
|
€
220K
|
€
176K
|
€
-60K
|
€
186K
|
€
-20K
|
€
-14K
|
€
54K
|
|
|
€
-585K
|
€
-692K
|
€
-647K
|
€
-742K
|
€
-755K
|
€
-824K
|
€
-901K
|
€
-1,27M
|
€
-1,34M
|
€
-991K
|
€
-1,30M
|
€
-2,66M
|
€
-2,84M
|
€
-198K
|
€
-47K
|
€
-59K
|
€
-67K
|
€
-914K
|
€
-939K
|
|
|
0,19
|
0,11
|
0,17
|
0,21
|
0,18
|
0,17
|
0,03
|
0,01
|
0
|
0,03
|
0,04
|
0,03
|
0,01
|
0,19
|
0,43
|
0,66
|
0,20
|
0,10
|
0,15
|
|
|
0,19
|
0,11
|
0,17
|
0,21
|
0,18
|
0,17
|
0,03
|
0,01
|
0
|
0,03
|
0,04
|
0,03
|
0,01
|
0,19
|
0,43
|
0,66
|
0,20
|
0,10
|
0,15
|
|
|
0,36
|
0,19
|
0,27
|
0,29
|
0,25
|
0,22
|
0,04
|
0,01
|
0
|
0,04
|
0,04
|
0,03
|
0,01
|
0,47
|
0,53
|
1,22
|
2,21
|
0,11
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,11M
|
€
3,24M
|
€
3,47M
|
€
3,73M
|
€
3,88M
|
€
4,07M
|
€
3,85M
|
€
3,05M
|
€
3,17M
|
€
3,33M
|
€
4,14M
|
€
3,64M
|
€
3,05M
|
€
3,38M
|
€
2,35M
|
€
2,50M
|
€
1,06M
|
€
1,21M
|
€
2,03M
|
|
|
€
1,81M
|
€
1,88M
|
€
1,99M
|
€
2,26M
|
€
2,35M
|
€
2,49M
|
€
2,25M
|
€
1,40M
|
€
1,48M
|
€
1,53M
|
€
2,23M
|
€
3,49M
|
€
2,86M
|
€
3,21M
|
€
2,03M
|
€
1,98M
|
€
966K
|
€
1,04M
|
€
1,78M
|
|
|
€
394K
|
€
452K
|
€
478K
|
€
661K
|
€
659K
|
€
737K
|
€
676K
|
€
1,09M
|
€
1,20M
|
€
956K
|
€
1,22M
|
€
2,59M
|
€
2,66M
|
€
97K
|
€
67K
|
€
94K
|
€
7K
|
€
994K
|
€
1,09M
|
|
|
€
1,08M
|
€
1,10M
|
€
1,21M
|
€
1,32M
|
€
1,43M
|
€
1,50M
|
€
1,32M
|
€
124K
|
€
144K
|
€
508K
|
€
877K
|
€
753K
|
€
5K
|
€
2,97M
|
€
1,94M
|
€
1,81M
|
€
882K
|
€
19K
|
€
675K
|
|
|
34,65%
|
34,65%
|
32,53%
|
29,73%
|
29,60%
|
29,21%
|
30,96%
|
40,05%
|
39,22%
|
34,28%
|
29,47%
|
2,81%
|
3,90%
|
2,18%
|
10,69%
|
18,48%
|
9,26%
|
14,17%
|
12,26%
|
|
|
1
|
0,98
|
1,07
|
1,19
|
1,24
|
1,26
|
1,11
|
0,10
|
0,12
|
0,45
|
0,72
|
7,37
|
0,04
|
40,38
|
7,74
|
3,93
|
8,95
|
0,11
|
2,72
|
|
|
9,02
|
9,64
|
7,27
|
11,54
|
11,90
|
12,52
|
10,79
|
8,08
|
8,06
|
12,17
|
1,05
|
|
48,58
|
18,95
|
|
45,17
|
16,11
|
23,16
|
11,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,84%
|
7,64%
|
22,69%
|
17,72%
|
16,84%
|
19,35%
|
15,92%
|
11,18%
|
20,75%
|
6,56%
|
109,24%
|
176,83%
|
184,66%
|
239,25%
|
-23,80%
|
40,26%
|
-20,42%
|
-7,92%
|
21,71%
|
|
|
-4,20%
|
-9,65%
|
5,04%
|
-0,08%
|
-0,27%
|
2,83%
|
0,60%
|
-1,58%
|
8,23%
|
-6,97%
|
91,63%
|
-16,74%
|
38,31%
|
-241,96%
|
-83,51%
|
10,50%
|
-74,12%
|
-44,89%
|
-4,00%
|
|
|
-1,46
|
-3,34
|
1,64
|
-0,02
|
-0,08
|
0,83
|
0,18
|
-0,63
|
3,23
|
-2,39
|
27,00
|
-0,47
|
1,50
|
-5,27
|
-8,93
|
1,94
|
-6,86
|
-6,36
|
-0,49
|
|
|
-4,20
|
-9,65
|
5,04
|
-0,08
|
-0,27
|
2,83
|
0,60
|
-1,58
|
8,23
|
-6,97
|
91,63
|
-16,74
|
38,31
|
-241,96
|
-83,51
|
10,50
|
-74,12
|
-44,89
|
-4,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|