T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
107K
|
€
142K
|
€
81K
|
€
79K
|
€
108K
|
€
78K
|
€
187K
|
€
205K
|
€
238K
|
€
221K
|
€
191K
|
€
46K
|
€
83K
|
€
133K
|
€
66K
|
€
60K
|
€
71K
|
€
73K
|
€
111K
|
|
|
€
101K
|
€
52K
|
€
89K
|
€
44K
|
€
41K
|
€
67K
|
€
35K
|
€
110K
|
€
122K
|
€
136K
|
€
111K
|
€
99K
|
€
4K
|
€
37K
|
€
48K
|
€
7K
|
€
56K
|
€
5K
|
€
67K
|
€
25K
|
|
|
€
1,06M
|
€
1,08M
|
€
1,18M
|
€
1,09M
|
€
1,04M
|
€
1,15M
|
€
1,08M
|
€
1,04M
|
€
934K
|
€
932K
|
€
934K
|
€
822K
|
€
724K
|
€
720K
|
€
683K
|
€
635K
|
€
628K
|
€
572K
|
€
568K
|
€
500K
|
|
|
€
176K
|
€
152K
|
€
191K
|
€
128K
|
€
109K
|
€
160K
|
€
123K
|
€
230K
|
€
214K
|
€
250K
|
€
215K
|
€
195K
|
€
68K
|
€
99K
|
€
133K
|
€
92K
|
€
80K
|
€
75K
|
€
80K
|
€
104K
|
|
|
€
38K
|
€
44K
|
|
|
|
€
9K
|
€
609
|
|
€
36K
|
€
48K
|
€
14K
|
€
10K
|
€
5K
|
€
4K
|
€
33K
|
€
14K
|
€
8K
|
€
8K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
|
|
|
|
|
|
|
€
120K
|
€
138K
|
|
|
|
|
|
|
|
|
|
|
|
|
119,92%
|
|
|
|
|
|
|
|
98,21%
|
101,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
102K
|
€
137K
|
€
77K
|
€
75K
|
€
107K
|
€
72K
|
€
183K
|
€
202K
|
€
234K
|
€
205K
|
€
187K
|
€
43K
|
€
80K
|
€
130K
|
€
65K
|
€
58K
|
€
68K
|
€
71K
|
€
109K
|
|
|
€
129K
|
€
89K
|
€
124K
|
€
63K
|
€
62K
|
€
94K
|
€
57K
|
€
167K
|
€
185K
|
€
218K
|
€
190K
|
€
178K
|
€
33K
|
€
71K
|
€
120K
|
€
65K
|
€
58K
|
€
64K
|
€
67K
|
€
104K
|
|
|
€
103K
|
€
54K
|
€
91K
|
€
46K
|
€
43K
|
€
69K
|
€
37K
|
€
112K
|
€
124K
|
€
138K
|
€
113K
|
€
101K
|
€
6K
|
€
39K
|
€
52K
|
€
7K
|
€
283
|
€
5K
|
€
67K
|
€
25K
|
|
|
€
3K
|
€
0
|
€
0
|
€
1K
|
-
|
-
|
€
1K
|
-
|
€
3K
|
€
1K
|
€
80K
|
-
|
-
|
-
|
|
|
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
323K
|
€
336K
|
€
140K
|
€
82K
|
€
188K
|
€
91K
|
€
137K
|
€
133K
|
€
187K
|
€
188K
|
€
142K
|
€
19K
|
€
6K
|
€
15K
|
€
120K
|
€
553K
|
€
19K
|
€
65K
|
€
28K
|
|
|
€
114K
|
€
66K
|
€
103K
|
€
57K
|
€
54K
|
€
80K
|
€
50K
|
€
127K
|
€
139K
|
€
152K
|
€
127K
|
€
108K
|
€
13K
|
€
46K
|
€
58K
|
€
7K
|
€
56K
|
€
9K
|
€
72K
|
€
29K
|
|
|
€
53K
|
€
189K
|
€
345K
|
€
243K
|
|
€
279K
|
€
201K
|
€
154K
|
€
28K
|
€
13K
|
€
597
|
€
-47K
|
€
-155K
|
€
-167K
|
€
-233K
|
€
186K
|
€
289K
|
€
-222K
|
€
-185K
|
€
-186K
|
|
|
1,43
|
2,29
|
487,88
|
145,98
|
|
31,53
|
97,78
|
2,51
|
1,13
|
1,05
|
1
|
0,84
|
0,44
|
0,39
|
0,06
|
3,62
|
2
|
0,08
|
0,32
|
0,16
|
|
|
1,43
|
2,29
|
487,88
|
145,98
|
|
31,53
|
97,78
|
2,51
|
1,13
|
1,05
|
1
|
0,84
|
0,44
|
0,39
|
0,06
|
3,62
|
2
|
0,08
|
0,32
|
0,16
|
|
|
1,43
|
2,29
|
487,88
|
145,98
|
|
31,53
|
97,78
|
2,51
|
1,13
|
1,05
|
1
|
0,84
|
0,44
|
0,39
|
0,06
|
3,62
|
2
|
0,08
|
0,32
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,37M
|
€
1,39M
|
€
1,30M
|
€
1,26M
|
€
1,37M
|
€
1,30M
|
€
1,37M
|
€
1,37M
|
€
1,43M
|
€
1,45M
|
€
1,34M
|
€
1,22M
|
€
1,22M
|
€
1,62M
|
€
1,45M
|
€
1,67M
|
€
1,55M
|
€
1,39M
|
€
1,35M
|
|
|
€
124K
|
€
271K
|
€
201K
|
€
202K
|
€
200K
|
€
209K
|
€
202K
|
€
302K
|
€
417K
|
€
474K
|
€
493K
|
€
493K
|
€
474K
|
€
472K
|
€
910K
|
€
792K
|
€
1,01M
|
€
975K
|
€
825K
|
€
848K
|
|
|
€
124K
|
€
146K
|
€
708
|
€
2K
|
|
€
9K
|
€
2K
|
€
102K
|
€
217K
|
€
274K
|
€
293K
|
€
295K
|
€
275K
|
€
273K
|
€
248K
|
€
71K
|
€
289K
|
€
242K
|
€
271K
|
€
223K
|
|
|
|
€
125K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
198K
|
€
198K
|
€
198K
|
€
662K
|
€
721K
|
€
721K
|
€
733K
|
€
554K
|
€
625K
|
|
|
88,56%
|
79,12%
|
84,48%
|
83,30%
|
82,77%
|
83,52%
|
83,01%
|
76,45%
|
68,11%
|
65,27%
|
64,44%
|
61,41%
|
59,22%
|
59,13%
|
42,16%
|
43,65%
|
37,69%
|
36,98%
|
40,77%
|
37,12%
|
|
|
|
0,12
|
0,17
|
0,18
|
0,19
|
0,17
|
0,19
|
0,19
|
0,21
|
0,21
|
0,21
|
0,24
|
0,27
|
0,28
|
0,97
|
1,14
|
1,15
|
1,28
|
0,98
|
1,25
|
|
|
0,87
|
2,66
|
1,46
|
2,63
|
2,67
|
1,96
|
2,81
|
1,65
|
2,07
|
2,03
|
2,40
|
2,63
|
11,04
|
5,87
|
7,02
|
12,10
|
17,46
|
14,27
|
11,58
|
7,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,77%
|
6,06%
|
8,73%
|
5,27%
|
5,18%
|
7,00%
|
4,61%
|
12,15%
|
14,85%
|
16,29%
|
13,58%
|
13,16%
|
1,84%
|
6,43%
|
8,42%
|
1,09%
|
8,84%
|
1,61%
|
12,70%
|
5,85%
|
|
|
9,51%
|
4,82%
|
7,58%
|
4,03%
|
3,93%
|
5,86%
|
3,24%
|
10,56%
|
13,08%
|
14,61%
|
11,94%
|
12,02%
|
0,54%
|
5,12%
|
7,04%
|
1,09%
|
8,84%
|
0,79%
|
11,88%
|
4,91%
|
|
|
8,42
|
3,81
|
6,41
|
3,36
|
3,25
|
4,89
|
2,69
|
8,08
|
8,91
|
9,54
|
7,69
|
7,38
|
0,32
|
3,03
|
2,97
|
0,47
|
3,33
|
0,29
|
4,84
|
1,82
|
|
|
9,51
|
4,82
|
7,58
|
4,03
|
3,93
|
5,86
|
3,24
|
10,56
|
13,08
|
14,61
|
11,94
|
12,02
|
0,54
|
5,12
|
7,04
|
1,09
|
8,84
|
0,79
|
11,88
|
4,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|