T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
162K
|
€
116K
|
€
296K
|
€
131K
|
€
81K
|
€
136K
|
€
173K
|
€
179K
|
€
169K
|
€
155K
|
€
145K
|
€
144K
|
€
173K
|
€
174K
|
€
137K
|
€
113K
|
€
65K
|
€
50K
|
€
12K
|
|
|
€
136K
|
€
45K
|
€
17K
|
€
161K
|
€
45K
|
€
686
|
€
-2K
|
€
3K
|
€
19K
|
€
26K
|
€
8K
|
€
9K
|
€
14K
|
€
20K
|
€
13K
|
€
7K
|
€
21K
|
€
8K
|
€
8K
|
€
975
|
|
|
€
391K
|
€
256K
|
€
212K
|
€
198K
|
€
46K
|
€
15K
|
€
14K
|
€
119K
|
€
181K
|
€
163K
|
€
137K
|
€
129K
|
€
120K
|
€
113K
|
€
94K
|
€
81K
|
€
74K
|
€
52K
|
€
44K
|
€
30K
|
|
|
€
150K
|
€
134K
|
€
88K
|
€
239K
|
€
104K
|
€
55K
|
€
66K
|
€
81K
|
€
102K
|
€
115K
|
€
89K
|
€
84K
|
€
91K
|
€
114K
|
€
103K
|
€
81K
|
€
90K
|
€
51K
|
€
37K
|
€
13K
|
|
|
€
11K
|
€
14K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
15K
|
€
9K
|
€
9K
|
€
16K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
€
37K
|
€
60K
|
€
49K
|
€
44K
|
€
31K
|
€
29K
|
€
17K
|
€
32K
|
€
32K
|
€
21K
|
|
|
|
|
|
|
€
2K
|
€
670
|
€
3K
|
€
8K
|
€
15K
|
|
-
|
€
804
|
€
643
|
|
|
|
€
71K
|
|
|
|
|
|
|
|
|
|
1,22%
|
1,48%
|
20,58%
|
4,78%
|
32,57%
|
|
|
26,02%
|
3,47%
|
|
|
|
512,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
155K
|
€
115K
|
€
291K
|
€
128K
|
€
77K
|
€
93K
|
€
109K
|
€
126K
|
€
140K
|
€
119K
|
€
113K
|
€
123K
|
€
138K
|
€
136K
|
€
111K
|
€
109K
|
€
64K
|
€
36K
|
€
12K
|
|
|
€
103K
|
€
83K
|
€
46K
|
€
234K
|
€
67K
|
€
14K
|
€
14K
|
€
21K
|
€
43K
|
€
60K
|
€
38K
|
€
34K
|
€
42K
|
€
56K
|
€
49K
|
€
29K
|
€
45K
|
€
16K
|
€
12K
|
€
3K
|
|
|
€
85K
|
€
53K
|
€
24K
|
€
10K
|
€
45K
|
€
686
|
€
-2K
|
€
3K
|
€
13K
|
€
26K
|
€
8K
|
€
9K
|
€
14K
|
€
20K
|
€
13K
|
€
7K
|
€
21K
|
€
8K
|
€
8K
|
€
975
|
|
|
€
14K
|
€
11K
|
€
331K
|
€
276K
|
€
4K
|
|
€
140K
|
€
276K
|
€
45K
|
€
81K
|
€
75K
|
€
35K
|
€
43K
|
€
109K
|
€
65K
|
€
391K
|
€
154K
|
€
239K
|
€
38K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
156K
|
€
68K
|
€
87K
|
€
71K
|
€
36K
|
€
16K
|
€
86K
|
€
102K
|
€
103K
|
€
93K
|
€
75K
|
€
103K
|
€
80K
|
€
68K
|
€
67K
|
€
104K
|
€
97K
|
€
22K
|
€
31K
|
|
|
€
202K
|
€
118K
|
€
85K
|
€
217K
|
€
107K
|
€
63K
|
€
76K
|
€
91K
|
€
102K
|
€
88K
|
€
89K
|
€
87K
|
€
95K
|
€
99K
|
€
103K
|
€
93K
|
€
88K
|
€
57K
|
€
45K
|
€
10K
|
|
|
€
-99K
|
€
-235K
|
€
-38K
|
€
-4K
|
€
-54K
|
€
-88K
|
€
-128K
|
€
-23K
|
€
40K
|
€
19K
|
€
12K
|
€
-8K
|
€
-29K
|
€
-34K
|
€
-33K
|
€
-25K
|
€
10K
|
€
-20K
|
€
64K
|
€
20K
|
|
|
0,70
|
0,42
|
0,67
|
0,97
|
0,62
|
0,38
|
0,21
|
0,81
|
1,43
|
1,21
|
1,14
|
0,91
|
0,79
|
0,72
|
0,72
|
0,76
|
1,09
|
0,84
|
2,73
|
2,07
|
|
|
0,70
|
0,42
|
0,67
|
0,97
|
0,62
|
0,38
|
0,21
|
0,79
|
1,43
|
1,21
|
1,14
|
0,91
|
0,79
|
0,72
|
0,72
|
0,76
|
1,09
|
0,84
|
2,73
|
2,07
|
|
|
0,70
|
0,42
|
0,68
|
0,98
|
0,62
|
0,38
|
0,21
|
0,81
|
1,44
|
1,21
|
1,15
|
0,92
|
0,81
|
0,74
|
0,72
|
0,79
|
1,17
|
0,87
|
3,15
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,53M
|
€
1,18M
|
€
959K
|
€
704K
|
€
731K
|
€
776K
|
€
783K
|
€
637K
|
€
664K
|
€
666K
|
€
670K
|
€
755K
|
€
781K
|
€
764K
|
€
795K
|
€
497K
|
€
399K
|
€
127K
|
€
50K
|
|
|
€
1,11M
|
€
1,23M
|
€
917K
|
€
711K
|
€
659K
|
€
715K
|
€
761K
|
€
664K
|
€
457K
|
€
501K
|
€
510K
|
€
522K
|
€
616K
|
€
649K
|
€
647K
|
€
695K
|
€
407K
|
€
333K
|
€
70K
|
€
21K
|
|
|
€
328K
|
€
406K
|
€
113K
|
€
124K
|
€
140K
|
€
143K
|
€
161K
|
€
120K
|
€
93K
|
€
90K
|
€
85K
|
€
90K
|
€
138K
|
€
117K
|
€
114K
|
€
99K
|
€
108K
|
€
127K
|
€
32K
|
€
16K
|
|
|
€
776K
|
€
823K
|
€
802K
|
€
585K
|
€
519K
|
€
573K
|
€
600K
|
€
543K
|
€
363K
|
€
411K
|
€
424K
|
€
431K
|
€
475K
|
€
528K
|
€
532K
|
€
593K
|
€
296K
|
€
203K
|
€
33K
|
€
2K
|
|
|
25,41%
|
16,75%
|
18,01%
|
20,68%
|
6,46%
|
2,08%
|
1,87%
|
15,23%
|
28,37%
|
24,56%
|
20,52%
|
19,22%
|
15,91%
|
14,51%
|
12,28%
|
10,15%
|
14,79%
|
13,12%
|
34,61%
|
59,10%
|
|
|
1,98
|
3,21
|
3,79
|
2,95
|
11,39
|
37,73
|
41,40
|
4,56
|
2,01
|
2,52
|
3,10
|
3,34
|
3,95
|
4,66
|
5,68
|
7,36
|
4,02
|
3,87
|
0,75
|
0,05
|
|
|
6,55
|
7,92
|
8
|
2,45
|
5,14
|
9,31
|
8,18
|
6,07
|
3,62
|
3,57
|
4,30
|
4,64
|
4,99
|
4,71
|
4,75
|
6,24
|
3,73
|
5,24
|
1,95
|
1,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,75%
|
45,86%
|
40,29%
|
109,22%
|
234,53%
|
416,37%
|
526,90%
|
76,74%
|
56,40%
|
53,85%
|
65,12%
|
67,82%
|
79,28%
|
87,06%
|
110,33%
|
114,75%
|
119,77%
|
108,24%
|
101,77%
|
34,29%
|
|
|
34,85%
|
17,65%
|
8,01%
|
80,93%
|
98,85%
|
4,52%
|
-16,69%
|
2,59%
|
10,24%
|
16,10%
|
5,77%
|
6,78%
|
11,55%
|
17,27%
|
13,99%
|
8,83%
|
28,73%
|
15,79%
|
18,78%
|
3,29%
|
|
|
8,86
|
2,96
|
1,44
|
16,74
|
6,39
|
0,09
|
-0,31
|
0,39
|
2,90
|
3,95
|
1,18
|
1,30
|
1,84
|
2,50
|
1,72
|
0,90
|
4,25
|
2,07
|
6,50
|
1,94
|
|
|
34,85
|
17,65
|
8,01
|
80,93
|
98,85
|
4,52
|
-16,69
|
2,59
|
10,24
|
16,10
|
5,77
|
6,78
|
11,55
|
17,27
|
13,99
|
8,83
|
28,73
|
15,79
|
18,78
|
3,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
1,50
|
1
|
0,80
|
0,20
|
1,10
|
1,10
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
31K
|
€
36K
|
€
87K
|
€
29K
|
€
29K
|
€
26K
|
|
|
|
|